| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國111年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 111年06月30日 | 110年12月31日 | 110年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 3,396,235 | 9.72 | 2,615,077 | 7.42 | 2,605,043 | 8.22 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 0 | 0.00 | 8,151 | 0.02 | 0 | 0.00 | ||
| 按攤銷後成本衡量之金融資產-流動 | 1,338 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 合約資產-流動 | 62,649 | 0.18 | 56,952 | 0.16 | 33,215 | 0.10 | ||
| 應收票據淨額 | 64,667 | 0.19 | 76,459 | 0.22 | 45,758 | 0.14 | ||
| 應收帳款淨額 | 5,673,034 | 16.24 | 7,532,245 | 21.36 | 6,379,839 | 20.13 | ||
| 其他應收款淨額 | 458,277 | 1.31 | 493,299 | 1.40 | 273,421 | 0.86 | ||
| 存貨 | 11,292,256 | 32.33 | 11,674,233 | 33.11 | 9,788,427 | 30.88 | ||
| 預付款項 | 981,928 | 2.81 | 908,011 | 2.57 | 981,028 | 3.10 | ||
| 其他流動資產 | 130,319 | 0.37 | 97,455 | 0.28 | 122,135 | 0.39 | ||
| 流動資產合計 | 22,060,703 | 63.16 | 23,461,882 | 66.53 | 20,228,866 | 63.83 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 9,465 | 0.03 | 8,494 | 0.02 | 11,191 | 0.04 | ||
| 不動產、廠房及設備 | 4,328,026 | 12.39 | 4,138,726 | 11.74 | 3,893,840 | 12.29 | ||
| 使用權資產 | 2,095,624 | 6.00 | 1,614,593 | 4.58 | 1,851,315 | 5.84 | ||
| 投資性不動產淨額 | 36,129 | 0.10 | 40,117 | 0.11 | 42,352 | 0.13 | ||
| 無形資產 | 2,838,845 | 8.13 | 2,807,002 | 7.96 | 2,810,371 | 8.87 | ||
| 遞延所得稅資產 | 2,220,161 | 6.36 | 1,893,408 | 5.37 | 1,544,502 | 4.87 | ||
| 其他非流動資產 | 1,337,789 | 3.83 | 1,298,354 | 3.68 | 1,311,293 | 4.14 | ||
| 非流動資產合計 | 12,866,039 | 36.84 | 11,800,694 | 33.47 | 11,464,864 | 36.17 | ||
| 資產總額 | 34,926,742 | 100.00 | 35,262,576 | 100.00 | 31,693,730 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 8,545,007 | 24.47 | 7,544,264 | 21.39 | 6,808,880 | 21.48 | ||
| 應付短期票券 | 4,197,266 | 12.02 | 4,045,492 | 11.47 | 2,348,789 | 7.41 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 1,204 | 0.00 | 0 | 0.00 | 141 | 0.00 | ||
| 合約負債-流動 | 892,300 | 2.55 | 803,635 | 2.28 | 804,324 | 2.54 | ||
| 應付票據 | 288,367 | 0.83 | 400,457 | 1.14 | 347,891 | 1.10 | ||
| 應付帳款 | 2,887,932 | 8.27 | 4,178,687 | 11.85 | 3,320,445 | 10.48 | ||
| 其他應付款 | 2,703,431 | 7.74 | 3,062,444 | 8.68 | 2,515,610 | 7.94 | ||
| 本期所得稅負債 | 354,471 | 1.01 | 396,582 | 1.12 | 261,046 | 0.82 | ||
| 租賃負債-流動 | 481,764 | 1.38 | 375,873 | 1.07 | 464,552 | 1.47 | ||
| 其他流動負債 | 1,153,723 | 3.30 | 265,042 | 0.75 | 169,603 | 0.54 | ||
| 流動負債合計 | 21,505,465 | 61.57 | 21,072,476 | 59.76 | 17,041,281 | 53.77 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 2,000,000 | 5.73 | 2,000,000 | 5.67 | 2,000,000 | 6.31 | ||
| 長期借款 | 349,922 | 1.00 | 1,167,433 | 3.31 | 1,232,038 | 3.89 | ||
| 負債準備-非流動 | 315,959 | 0.90 | 319,931 | 0.91 | 353,605 | 1.12 | ||
| 遞延所得稅負債 | 304,558 | 0.87 | 202,221 | 0.57 | 151,562 | 0.48 | ||
| 租賃負債-非流動 | 1,236,007 | 3.54 | 861,788 | 2.44 | 1,042,460 | 3.29 | ||
| 其他非流動負債 | 285,692 | 0.82 | 257,543 | 0.73 | 239,374 | 0.76 | ||
| 非流動負債合計 | 4,492,138 | 12.86 | 4,808,916 | 13.64 | 5,019,039 | 15.84 | ||
| 負債總額 | 25,997,603 | 74.43 | 25,881,392 | 73.40 | 22,060,320 | 69.60 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 3,036,166 | 8.69 | 3,036,166 | 8.61 | 3,036,166 | 9.58 | ||
| 股本合計 | 3,036,166 | 8.69 | 3,036,166 | 8.61 | 3,036,166 | 9.58 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 59,979 | 0.17 | 59,979 | 0.17 | 59,979 | 0.19 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 1,512,423 | 4.33 | 1,509,898 | 4.28 | 1,509,898 | 4.76 | ||
| 特別盈餘公積 | 1,942,009 | 5.56 | 1,385,492 | 3.93 | 1,385,492 | 4.37 | ||
| 未分配盈餘(或待彌補虧損) | 3,465,593 | 9.92 | 4,504,183 | 12.77 | 4,549,896 | 14.36 | ||
| 保留盈餘合計 | 6,920,025 | 19.81 | 7,399,573 | 20.98 | 7,445,286 | 23.49 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -1,844,783 | -5.28 | -1,942,009 | -5.51 | -1,727,284 | -5.45 | ||
| 庫藏股票 | -73,872 | -0.21 | -73,872 | -0.21 | -73,872 | -0.23 | ||
| 歸屬於母公司業主之權益合計 | 8,097,515 | 23.18 | 8,479,837 | 24.05 | 8,740,275 | 27.58 | ||
| 非控制權益 | 831,624 | 2.38 | 901,347 | 2.56 | 893,135 | 2.82 | ||
| 權益總額 | 8,929,139 | 25.57 | 9,381,184 | 26.60 | 9,633,410 | 30.40 | ||
| 負債及權益總計 | 34,926,742 | 100.00 | 35,262,576 | 100.00 | 31,693,730 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 1,028,000 | 1,028,000 | 1,028,000 | |||||