| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第2季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年06月30日 | 101年12月31日 | 101年06月30日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 6,172,104 | 6.48 | 7,047,843 | 7.93 | 9,911,231 | 11.20 | 10,978,631 | 12.70 | ||
| 應收票據淨額 | 1,361,319 | 1.43 | 1,160,945 | 1.31 | 1,503,876 | 1.70 | 1,171,515 | 1.35 | ||
| 應收帳款淨額 | 3,431,124 | 3.60 | 3,139,004 | 3.53 | 3,662,210 | 4.14 | 2,990,524 | 3.46 | ||
| 其他應收款淨額 | 304,897 | 0.32 | 375,717 | 0.42 | 366,770 | 0.41 | 430,796 | 0.50 | ||
| 當期所得稅資產 | 63,832 | 0.07 | 21,487 | 0.02 | 0 | 0.00 | 0 | 0.00 | ||
| 存貨 | 10,689,604 | 11.23 | 9,824,178 | 11.05 | 9,088,508 | 10.27 | 8,788,213 | 10.16 | ||
| 預付款項 | 3,392,450 | 3.56 | 2,850,917 | 3.21 | 2,689,850 | 3.04 | 1,880,900 | 2.18 | ||
| 其他流動資產 | 245,898 | 0.26 | 145,324 | 0.16 | 94,546 | 0.11 | 93,574 | 0.11 | ||
| 流動資產合計 | 25,661,228 | 26.95 | 24,565,415 | 27.63 | 27,316,991 | 30.87 | 26,334,153 | 30.45 | ||
| 非流動資產 | ||||||||||
| 備供出售金融資產-非流動淨額 | 437,035 | 0.46 | 418,473 | 0.47 | 389,097 | 0.44 | 1,731,496 | 2.00 | ||
| 採用權益法之投資淨額 | 4,641,615 | 4.88 | 4,602,473 | 5.18 | 3,752,688 | 4.24 | 2,705,676 | 3.13 | ||
| 不動產、廠房及設備 | 58,859,305 | 61.83 | 54,389,150 | 61.18 | 50,857,165 | 57.47 | 48,585,832 | 56.19 | ||
| 投資性不動產淨額 | 136,556 | 0.14 | 131,029 | 0.15 | 131,623 | 0.15 | 132,655 | 0.15 | ||
| 無形資產 | 134,211 | 0.14 | 123,766 | 0.14 | 128,397 | 0.15 | 126,307 | 0.15 | ||
| 遞延所得稅資產 | 749,731 | 0.79 | 696,733 | 0.78 | 323,869 | 0.37 | 342,844 | 0.40 | ||
| 其他非流動資產 | 4,581,617 | 4.81 | 3,979,337 | 4.48 | 5,596,323 | 6.32 | 6,513,914 | 7.53 | ||
| 非流動資產合計 | 69,540,070 | 73.05 | 64,340,961 | 72.37 | 61,179,162 | 69.13 | 60,138,724 | 69.55 | ||
| 資產總額 | 95,201,298 | 100.00 | 88,906,376 | 100.00 | 88,496,153 | 100.00 | 86,472,877 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 11,728,457 | 12.32 | 9,918,522 | 11.16 | 6,899,386 | 7.80 | 6,080,383 | 7.03 | ||
| 應付短期票券 | 1,197,680 | 1.26 | 1,198,952 | 1.35 | 0 | 0.00 | 0 | 0.00 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 0 | 0.00 | 0 | 0.00 | 23,679 | 0.03 | 24,812 | 0.03 | ||
| 應付票據 | 277,030 | 0.29 | 184,576 | 0.21 | 314,845 | 0.36 | 80,233 | 0.09 | ||
| 應付帳款 | 2,496,130 | 2.62 | 2,684,034 | 3.02 | 3,670,932 | 4.15 | 2,704,520 | 3.13 | ||
| 其他應付款 | 3,332,865 | 3.50 | 2,154,891 | 2.42 | 2,582,666 | 2.92 | 1,944,041 | 2.25 | ||
| 當期所得稅負債 | 29,915 | 0.03 | 30,777 | 0.03 | 75,708 | 0.09 | 182,404 | 0.21 | ||
| 其他流動負債 | 5,245,388 | 5.51 | 3,925,002 | 4.41 | 3,520,969 | 3.98 | 2,905,511 | 3.36 | ||
| 流動負債合計 | 24,307,465 | 25.53 | 20,096,754 | 22.60 | 17,088,185 | 19.31 | 13,921,904 | 16.10 | ||
| 非流動負債 | ||||||||||
| 透過損益按公允價值衡量之金融負債-非流動 | 0 | 0.00 | 30,545 | 0.03 | 47,589 | 0.05 | 264,694 | 0.31 | ||
| 應付公司債 | 8,675,472 | 9.11 | 8,244,033 | 9.27 | 8,326,263 | 9.41 | 8,279,802 | 9.58 | ||
| 長期借款 | 11,181,700 | 11.75 | 9,818,736 | 11.04 | 10,198,530 | 11.52 | 7,767,552 | 8.98 | ||
| 遞延所得稅負債 | 398,634 | 0.42 | 412,946 | 0.46 | 479,642 | 0.54 | 511,541 | 0.59 | ||
| 其他非流動負債 | 1,283,454 | 1.35 | 1,028,932 | 1.16 | 959,786 | 1.08 | 944,748 | 1.09 | ||
| 非流動負債合計 | 21,539,260 | 22.62 | 19,535,192 | 21.97 | 20,011,810 | 22.61 | 17,768,337 | 20.55 | ||
| 負債總額 | 45,846,725 | 48.16 | 39,631,946 | 44.58 | 37,099,995 | 41.92 | 31,690,241 | 36.65 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 23,780,608 | 24.98 | 23,780,608 | 26.75 | 22,756,563 | 25.71 | 22,756,563 | 26.32 | ||
| 待分配股票股利 | 0 | 0.00 | 0 | 0.00 | 1,024,045 | 1.16 | 0 | 0.00 | ||
| 股本合計 | 23,780,608 | 24.98 | 23,780,608 | 26.75 | 23,780,608 | 26.87 | 22,756,563 | 26.32 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 331,574 | 0.35 | 301,137 | 0.34 | 213,822 | 0.24 | 128,166 | 0.15 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 5,601,432 | 5.88 | 5,601,432 | 6.30 | 5,601,432 | 6.33 | 5,349,014 | 6.19 | ||
| 特別盈餘公積 | 10,264,631 | 10.78 | 10,264,631 | 11.55 | 10,264,631 | 11.60 | 10,264,631 | 11.87 | ||
| 未分配盈餘(或待彌補虧損) | 4,867,508 | 5.11 | 6,855,858 | 7.71 | 8,002,567 | 9.04 | 11,288,506 | 13.05 | ||
| 保留盈餘合計 | 20,733,571 | 21.78 | 22,721,921 | 25.56 | 23,868,630 | 26.97 | 26,902,151 | 31.11 | ||
| 其他權益 | ||||||||||
| 國外營運機構財務報表換算之兌換差額 | 507,969 | 0.53 | -1,469,940 | -1.65 | -648,181 | -0.73 | 0 | 0.00 | ||
| 備供出售金融資產未實現損益 | -138,784 | -0.15 | -157,346 | -0.18 | -186,722 | -0.21 | 379,614 | 0.44 | ||
| 其他權益合計 | 369,185 | 0.39 | -1,627,286 | -1.83 | -834,903 | -0.94 | 379,614 | 0.44 | ||
| 歸屬於母公司業主之權益合計 | 45,214,938 | 47.49 | 45,176,380 | 50.81 | 47,028,157 | 53.14 | 50,166,494 | 58.01 | ||
| 非控制權益 | 4,139,635 | 4.35 | 4,098,050 | 4.61 | 4,368,001 | 4.94 | 4,616,142 | 5.34 | ||
| 權益總額 | 49,354,573 | 51.84 | 49,274,430 | 55.42 | 51,396,158 | 58.08 | 54,782,636 | 63.35 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | 0 | ||||||