| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國112年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 112年03月31日 | 111年12月31日 | 111年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 7,631,978 | 8.29 | 8,374,101 | 9.00 | 8,176,985 | 7.97 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 2,769,511 | 3.01 | 3,483,459 | 3.74 | 7,785,769 | 7.59 | ||
| 按攤銷後成本衡量之金融資產-流動 | 0 | 0.00 | 0 | 0.00 | 666,434 | 0.65 | ||
| 合約資產-流動 | 281,931 | 0.31 | 117,767 | 0.13 | 225,465 | 0.22 | ||
| 應收票據淨額 | 8,103,658 | 8.81 | 7,409,421 | 7.96 | 9,702,651 | 9.46 | ||
| 應收帳款淨額 | 3,836,699 | 4.17 | 4,493,995 | 4.83 | 5,086,977 | 4.96 | ||
| 其他應收款淨額 | 324,905 | 0.35 | 353,998 | 0.38 | 164,241 | 0.16 | ||
| 本期所得稅資產 | 55,183 | 0.06 | 60,270 | 0.06 | 14,617 | 0.01 | ||
| 存貨 | 14,008,526 | 15.22 | 13,555,414 | 14.57 | 12,822,653 | 12.50 | ||
| 預付款項 | 1,216,079 | 1.32 | 1,156,686 | 1.24 | 1,370,776 | 1.34 | ||
| 待出售非流動資產(或處分群組)淨額 | 0 | 0.00 | 0 | 0.00 | 11,862 | 0.01 | ||
| 其他流動資產 | 726,603 | 0.79 | 876,734 | 0.94 | 1,216,811 | 1.19 | ||
| 流動資產合計 | 38,955,073 | 42.34 | 39,881,845 | 42.87 | 47,245,241 | 46.05 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 326,254 | 0.35 | 326,033 | 0.35 | 470,047 | 0.46 | ||
| 採用權益法之投資 | 7,066,643 | 7.68 | 6,639,524 | 7.14 | 6,026,945 | 5.87 | ||
| 不動產、廠房及設備 | 41,895,966 | 45.53 | 42,343,801 | 45.52 | 44,668,277 | 43.54 | ||
| 使用權資產 | 2,484,731 | 2.70 | 2,497,446 | 2.68 | 2,776,854 | 2.71 | ||
| 無形資產 | 34,154 | 0.04 | 34,657 | 0.04 | 35,987 | 0.04 | ||
| 遞延所得稅資產 | 419,517 | 0.46 | 404,428 | 0.43 | 448,620 | 0.44 | ||
| 其他非流動資產 | 831,086 | 0.90 | 902,284 | 0.97 | 927,612 | 0.90 | ||
| 非流動資產合計 | 53,058,351 | 57.66 | 53,148,173 | 57.13 | 55,354,342 | 53.95 | ||
| 資產總額 | 92,013,424 | 100.00 | 93,030,018 | 100.00 | 102,599,583 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 4,598,503 | 5.00 | 4,225,885 | 4.54 | 1,826,110 | 1.78 | ||
| 應付短期票券 | 4,069,895 | 4.42 | 4,087,800 | 4.39 | 2,893,642 | 2.82 | ||
| 合約負債-流動 | 1,262,765 | 1.37 | 1,109,130 | 1.19 | 1,356,324 | 1.32 | ||
| 應付票據 | 1,005,451 | 1.09 | 1,158,188 | 1.24 | 1,138,148 | 1.11 | ||
| 應付帳款 | 6,766,681 | 7.35 | 6,995,444 | 7.52 | 7,481,734 | 7.29 | ||
| 應付帳款-關係人 | 1,672,311 | 1.82 | 1,517,252 | 1.63 | 1,208,268 | 1.18 | ||
| 其他應付款 | 2,405,480 | 2.61 | 2,797,641 | 3.01 | 3,434,928 | 3.35 | ||
| 其他應付款項-關係人 | 782,690 | 0.85 | 782,520 | 0.84 | 423,298 | 0.41 | ||
| 本期所得稅負債 | 251,215 | 0.27 | 273,159 | 0.29 | 224,347 | 0.22 | ||
| 租賃負債-流動 | 27,587 | 0.03 | 29,089 | 0.03 | 27,029 | 0.03 | ||
| 其他流動負債 | 9,838,022 | 10.69 | 8,309,120 | 8.93 | 4,470,516 | 4.36 | ||
| 流動負債合計 | 32,680,600 | 35.52 | 31,285,228 | 33.63 | 24,484,344 | 23.86 | ||
| 非流動負債 | ||||||||
| 長期借款 | 6,255,385 | 6.80 | 8,070,172 | 8.67 | 14,788,894 | 14.41 | ||
| 遞延所得稅負債 | 764,557 | 0.83 | 758,756 | 0.82 | 732,473 | 0.71 | ||
| 租賃負債-非流動 | 38,032 | 0.04 | 44,245 | 0.05 | 59,034 | 0.06 | ||
| 其他非流動負債 | 1,211,515 | 1.32 | 1,210,566 | 1.30 | 1,344,773 | 1.31 | ||
| 非流動負債合計 | 8,269,489 | 8.99 | 10,083,739 | 10.84 | 16,925,174 | 16.50 | ||
| 負債總額 | 40,950,089 | 44.50 | 41,368,967 | 44.47 | 41,409,518 | 40.36 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 29,080,608 | 31.60 | 29,080,608 | 31.26 | 29,080,608 | 28.34 | ||
| 股本合計 | 29,080,608 | 31.60 | 29,080,608 | 31.26 | 29,080,608 | 28.34 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 1,925,218 | 2.09 | 1,925,218 | 2.07 | 1,925,218 | 1.88 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 7,383,663 | 8.02 | 7,383,663 | 7.94 | 6,207,565 | 6.05 | ||
| 特別盈餘公積 | 5,102,550 | 5.55 | 5,102,550 | 5.48 | 5,102,550 | 4.97 | ||
| 未分配盈餘(或待彌補虧損) | 7,114,637 | 7.73 | 7,965,324 | 8.56 | 16,395,335 | 15.98 | ||
| 保留盈餘合計 | 19,600,850 | 21.30 | 20,451,537 | 21.98 | 27,705,450 | 27.00 | ||
| 其他權益 | ||||||||
| 國外營運機構財務報表換算之兌換差額 | -2,685,383 | -2.92 | -2,967,266 | -3.19 | -1,533,094 | -1.49 | ||
| 透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | -51,702 | -0.06 | -51,923 | -0.06 | 92,091 | 0.09 | ||
| 其他權益合計 | -2,737,085 | -2.97 | -3,019,189 | -3.25 | -1,441,003 | -1.40 | ||
| 歸屬於母公司業主之權益合計 | 47,869,591 | 52.02 | 48,438,174 | 52.07 | 57,270,273 | 55.82 | ||
| 非控制權益 | 3,193,744 | 3.47 | 3,222,877 | 3.46 | 3,919,792 | 3.82 | ||
| 權益總額 | 51,063,335 | 55.50 | 51,661,051 | 55.53 | 61,190,065 | 59.64 | ||
| 負債及權益總計 | 92,013,424 | 100.00 | 93,030,018 | 100.00 | 102,599,583 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||