| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第1季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年03月31日 | 101年12月31日 | 101年03月31日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 896,741 | 3.16 | 649,056 | 2.34 | 331,778 | 2.10 | 425,425 | 2.64 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 178 | 0.00 | 3,667 | 0.01 | 0 | 0.00 | 0 | 0.00 | ||
| 備供出售金融資產-流動淨額 | 757,790 | 2.67 | 665,007 | 2.40 | 559,956 | 3.55 | 485,997 | 3.02 | ||
| 無活絡市場之債券投資-流動淨額 | 2,017,394 | 7.11 | 2,020,142 | 7.28 | 2,024,025 | 12.82 | 2,070,812 | 12.85 | ||
| 應收帳款淨額 | 2,249,104 | 7.93 | 2,138,214 | 7.70 | 814,442 | 5.16 | 664,017 | 4.12 | ||
| 應收帳款-關係人淨額 | 537,528 | 1.89 | 539,650 | 1.94 | 966,455 | 6.12 | 859,761 | 5.34 | ||
| 存貨 | 3,248,721 | 11.45 | 3,427,537 | 12.35 | 1,265,289 | 8.01 | 1,723,944 | 10.70 | ||
| 生物資產-流動淨額 | 3,097,938 | 10.92 | 2,965,310 | 10.68 | 3,120,108 | 19.76 | 3,096,131 | 19.21 | ||
| 預付款項 | 581,211 | 2.05 | 389,643 | 1.40 | 112,099 | 0.71 | 41,489 | 0.26 | ||
| 其他流動資產 | 202,575 | 0.71 | 104,185 | 0.38 | 93,370 | 0.59 | 95,529 | 0.59 | ||
| 流動資產合計 | 13,589,180 | 47.90 | 12,902,411 | 46.47 | 9,287,522 | 58.81 | 9,463,105 | 58.73 | ||
| 非流動資產 | ||||||||||
| 以成本衡量之金融資產-非流動淨額 | 154,189 | 0.54 | 154,189 | 0.56 | 272,492 | 1.73 | 272,492 | 1.69 | ||
| 採用權益法之投資淨額 | 523,179 | 1.84 | 523,448 | 1.89 | 364,474 | 2.31 | 363,903 | 2.26 | ||
| 不動產、廠房及設備 | 13,372,138 | 47.14 | 13,472,390 | 48.53 | 5,481,482 | 34.71 | 5,483,986 | 34.03 | ||
| 遞延所得稅資產 | 194,619 | 0.69 | 192,420 | 0.69 | 80,190 | 0.51 | 80,835 | 0.50 | ||
| 其他非流動資產 | 534,980 | 1.89 | 518,896 | 1.87 | 307,211 | 1.95 | 449,839 | 2.79 | ||
| 非流動資產合計 | 14,779,105 | 52.10 | 14,861,343 | 53.53 | 6,505,849 | 41.19 | 6,651,055 | 41.27 | ||
| 資產總額 | 28,368,285 | 100.00 | 27,763,754 | 100.00 | 15,793,371 | 100.00 | 16,114,160 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 2,670,897 | 9.42 | 2,301,990 | 8.29 | 1,916,209 | 12.13 | 2,082,421 | 12.92 | ||
| 應付短期票券 | 709,728 | 2.50 | 559,799 | 2.02 | 409,791 | 2.59 | 244,895 | 1.52 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 18,159 | 0.06 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 應付帳款 | 1,189,722 | 4.19 | 1,105,445 | 3.98 | 301,926 | 1.91 | 344,832 | 2.14 | ||
| 應付帳款-關係人 | 653,421 | 2.30 | 695,760 | 2.51 | 0 | 0.00 | 0 | 0.00 | ||
| 其他應付款 | 502,163 | 1.77 | 684,041 | 2.46 | 137,177 | 0.87 | 181,892 | 1.13 | ||
| 負債準備-流動 | 85,876 | 0.30 | 123,169 | 0.44 | 35,457 | 0.22 | 54,072 | 0.34 | ||
| 其他流動負債 | 223,261 | 0.79 | 177,558 | 0.64 | 243,244 | 1.54 | 329,966 | 2.05 | ||
| 流動負債合計 | 6,053,227 | 21.34 | 5,647,764 | 20.34 | 3,043,804 | 19.27 | 3,238,078 | 20.09 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 290,214 | 1.02 | 281,830 | 1.02 | 257,578 | 1.63 | 240,384 | 1.49 | ||
| 遞延所得稅負債 | 1,995,621 | 7.03 | 1,994,032 | 7.18 | 842,162 | 5.33 | 842,161 | 5.23 | ||
| 其他非流動負債 | 246,959 | 0.87 | 242,743 | 0.87 | 257,414 | 1.63 | 191,631 | 1.19 | ||
| 非流動負債合計 | 2,532,794 | 8.93 | 2,518,605 | 9.07 | 1,357,154 | 8.59 | 1,274,176 | 7.91 | ||
| 負債總額 | 8,586,021 | 30.27 | 8,166,369 | 29.41 | 4,400,958 | 27.87 | 4,512,254 | 28.00 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 12,578,353 | 44.34 | 12,578,353 | 45.30 | 6,163,933 | 39.03 | 6,163,933 | 38.25 | ||
| 股本合計 | 12,578,353 | 44.34 | 12,578,353 | 45.30 | 6,163,933 | 39.03 | 6,163,933 | 38.25 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 0 | 0.00 | 0 | 0.00 | 10,312 | 0.07 | 10,312 | 0.06 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 0 | 0.00 | 0 | 0.00 | 89,457 | 0.57 | 89,457 | 0.56 | ||
| 特別盈餘公積 | 1,186,894 | 4.18 | 1,186,894 | 4.27 | 1,619,483 | 10.25 | 1,619,483 | 10.05 | ||
| 未分配盈餘(或待彌補虧損) | 3,345,944 | 11.79 | 3,451,806 | 12.43 | 835,504 | 5.29 | 969,672 | 6.02 | ||
| 保留盈餘合計 | 4,532,838 | 15.98 | 4,638,700 | 16.71 | 2,544,444 | 16.11 | 2,678,612 | 16.62 | ||
| 其他權益 | ||||||||||
| 其他權益合計 | 267,118 | 0.94 | 48,945 | 0.18 | 311,777 | 1.97 | 345,360 | 2.14 | ||
| 庫藏股票 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 歸屬於母公司業主之權益合計 | 17,378,309 | 61.26 | 17,265,998 | 62.19 | 9,030,466 | 57.18 | 9,198,217 | 57.08 | ||
| 非控制權益 | 2,403,955 | 8.47 | 2,331,387 | 8.40 | 2,361,947 | 14.96 | 2,403,689 | 14.92 | ||
| 權益總額 | 19,782,264 | 69.73 | 19,597,385 | 70.59 | 11,392,413 | 72.13 | 11,601,906 | 72.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | 0 | ||||||