| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國108年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 108年06月30日 | 107年12月31日 | 107年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 5,667,681 | 4.61 | 4,658,611 | 3.94 | 4,606,744 | 3.82 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,606,285 | 1.31 | 1,285,303 | 1.09 | 1,048,065 | 0.87 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 6,260,062 | 5.09 | 4,990,981 | 4.22 | 5,320,898 | 4.41 | ||
| 按攤銷後成本衡量之金融資產-流動 | 1,539,420 | 1.25 | 1,320,145 | 1.12 | 2,525,141 | 2.09 | ||
| 應收票據淨額 | 2,945,695 | 2.40 | 3,700,326 | 3.13 | 3,562,347 | 2.95 | ||
| 應收帳款淨額 | 11,697,030 | 9.51 | 11,676,010 | 9.88 | 11,913,869 | 9.87 | ||
| 應收帳款-關係人淨額 | 458,618 | 0.37 | 91,176 | 0.08 | 66,122 | 0.05 | ||
| 存貨 | 10,411,344 | 8.47 | 11,161,650 | 9.44 | 10,735,686 | 8.89 | ||
| 生物資產-流動 | 3,376,606 | 2.75 | 3,317,475 | 2.81 | 3,343,162 | 2.77 | ||
| 預付款項 | 1,118,265 | 0.91 | 1,123,886 | 0.95 | 1,907,681 | 1.58 | ||
| 其他流動資產 | 1,763,960 | 1.43 | 991,816 | 0.84 | 928,094 | 0.77 | ||
| 流動資產合計 | 46,844,966 | 38.09 | 44,317,379 | 37.49 | 45,957,809 | 38.07 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 410,191 | 0.33 | 402,418 | 0.34 | 410,191 | 0.34 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 13,482,837 | 10.96 | 11,753,327 | 9.94 | 12,385,980 | 10.26 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 448,701 | 0.36 | 64,400 | 0.05 | 0 | 0.00 | ||
| 採用權益法之投資 | 5,455,414 | 4.44 | 5,781,562 | 4.89 | 5,695,413 | 4.72 | ||
| 不動產、廠房及設備 | 48,796,076 | 39.68 | 48,947,012 | 41.41 | 49,421,113 | 40.94 | ||
| 使用權資產 | 2,013,699 | 1.64 | 0 | 0.00 | 0 | 0.00 | ||
| 投資性不動產淨額 | 2,756,164 | 2.24 | 2,759,156 | 2.33 | 2,696,375 | 2.23 | ||
| 無形資產 | 527,823 | 0.43 | 521,979 | 0.44 | 517,660 | 0.43 | ||
| 遞延所得稅資產 | 391,612 | 0.32 | 409,412 | 0.35 | 448,888 | 0.37 | ||
| 其他非流動資產 | 1,861,534 | 1.51 | 3,251,729 | 2.75 | 3,185,321 | 2.64 | ||
| 非流動資產合計 | 76,144,051 | 61.91 | 73,890,995 | 62.51 | 74,760,941 | 61.93 | ||
| 資產總額 | 122,989,017 | 100.00 | 118,208,374 | 100.00 | 120,718,750 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 15,945,021 | 12.96 | 11,477,187 | 9.71 | 14,954,801 | 12.39 | ||
| 應付短期票券 | 6,745,608 | 5.48 | 6,696,636 | 5.67 | 8,110,071 | 6.72 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 46,275 | 0.04 | 135,316 | 0.11 | 76,446 | 0.06 | ||
| 合約負債-流動 | 505,481 | 0.41 | 481,727 | 0.41 | 475,285 | 0.39 | ||
| 應付帳款 | 8,519,063 | 6.93 | 8,453,518 | 7.15 | 8,289,211 | 6.87 | ||
| 應付帳款-關係人 | 29,693 | 0.02 | 64,405 | 0.05 | 55,946 | 0.05 | ||
| 其他應付款 | 4,630,051 | 3.76 | 3,604,020 | 3.05 | 4,744,782 | 3.93 | ||
| 本期所得稅負債 | 434,286 | 0.35 | 442,823 | 0.37 | 366,889 | 0.30 | ||
| 租賃負債-流動 | 129,618 | 0.11 | 0 | 0.00 | 0 | 0.00 | ||
| 其他流動負債 | 3,461,263 | 2.81 | 1,349,287 | 1.14 | 1,424,454 | 1.18 | ||
| 流動負債合計 | 40,446,359 | 32.89 | 32,704,919 | 27.67 | 38,497,885 | 31.89 | ||
| 非流動負債 | ||||||||
| 長期借款 | 26,985,585 | 21.94 | 33,614,835 | 28.44 | 30,199,208 | 25.02 | ||
| 遞延所得稅負債 | 3,416,271 | 2.78 | 3,411,586 | 2.89 | 3,439,195 | 2.85 | ||
| 租賃負債-非流動 | 384,181 | 0.31 | 0 | 0.00 | 0 | 0.00 | ||
| 其他非流動負債 | 1,460,298 | 1.19 | 1,544,001 | 1.31 | 1,330,590 | 1.10 | ||
| 非流動負債合計 | 32,246,335 | 26.22 | 38,570,422 | 32.63 | 34,968,993 | 28.97 | ||
| 負債總額 | 72,692,694 | 59.11 | 71,275,341 | 60.30 | 73,466,878 | 60.86 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 16,603,715 | 13.50 | 16,603,715 | 14.05 | 16,603,715 | 13.75 | ||
| 股本合計 | 16,603,715 | 13.50 | 16,603,715 | 14.05 | 16,603,715 | 13.75 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 1,009,254 | 0.82 | 989,929 | 0.84 | 1,010,603 | 0.84 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 14,081,901 | 11.45 | 14,241,392 | 12.05 | 13,645,143 | 11.30 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 7,080,782 | 5.76 | 3,627,473 | 3.07 | 4,906,942 | 4.06 | ||
| 歸屬於母公司業主之權益合計 | 38,775,652 | 31.53 | 35,462,509 | 30.00 | 36,166,403 | 29.96 | ||
| 非控制權益 | 11,520,671 | 9.37 | 11,470,524 | 9.70 | 11,085,469 | 9.18 | ||
| 權益總額 | 50,296,323 | 40.89 | 46,933,033 | 39.70 | 47,251,872 | 39.14 | ||
| 負債及權益總計 | 122,989,017 | 100.00 | 118,208,374 | 100.00 | 120,718,750 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||