| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國109年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 109年09月30日 | 108年12月31日 | 108年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 5,491,590 | 4.55 | 6,062,871 | 5.01 | 6,035,701 | 4.98 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 2,515,919 | 2.09 | 1,107,193 | 0.91 | 1,720,186 | 1.42 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 5,211,842 | 4.32 | 6,226,812 | 5.14 | 5,811,323 | 4.79 | ||
| 按攤銷後成本衡量之金融資產-流動 | 2,403,756 | 1.99 | 2,806,178 | 2.32 | 1,533,195 | 1.26 | ||
| 應收票據淨額 | 2,901,433 | 2.41 | 2,874,640 | 2.37 | 2,732,722 | 2.25 | ||
| 應收帳款淨額 | 11,220,852 | 9.30 | 11,559,561 | 9.55 | 12,047,978 | 9.94 | ||
| 應收帳款-關係人淨額 | 96,073 | 0.08 | 99,919 | 0.08 | 466,962 | 0.39 | ||
| 存貨 | 9,596,541 | 7.96 | 9,622,859 | 7.95 | 9,992,803 | 8.24 | ||
| 生物資產-流動 | 3,291,384 | 2.73 | 3,252,537 | 2.69 | 3,303,546 | 2.72 | ||
| 預付款項 | 1,631,027 | 1.35 | 1,378,095 | 1.14 | 1,131,701 | 0.93 | ||
| 其他流動資產 | 3,019,536 | 2.50 | 762,851 | 0.63 | 1,541,585 | 1.27 | ||
| 流動資產合計 | 47,379,953 | 39.29 | 45,753,516 | 37.79 | 46,317,702 | 38.20 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 414,105 | 0.34 | 402,418 | 0.33 | 414,105 | 0.34 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 13,256,055 | 10.99 | 13,564,673 | 11.20 | 12,903,857 | 10.64 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 256,384 | 0.21 | 389,923 | 0.32 | 372,929 | 0.31 | ||
| 採用權益法之投資 | 5,499,743 | 4.56 | 5,617,081 | 4.64 | 5,528,605 | 4.56 | ||
| 不動產、廠房及設備 | 46,243,322 | 38.35 | 47,806,173 | 39.48 | 48,088,610 | 39.67 | ||
| 使用權資產 | 1,890,888 | 1.57 | 1,923,886 | 1.59 | 1,976,908 | 1.63 | ||
| 投資性不動產淨額 | 2,685,134 | 2.23 | 2,746,484 | 2.27 | 2,749,401 | 2.27 | ||
| 無形資產 | 494,625 | 0.41 | 509,530 | 0.42 | 527,484 | 0.44 | ||
| 遞延所得稅資產 | 414,284 | 0.34 | 421,517 | 0.35 | 402,102 | 0.33 | ||
| 其他非流動資產 | 2,055,057 | 1.70 | 1,953,812 | 1.61 | 1,955,082 | 1.61 | ||
| 非流動資產合計 | 73,209,597 | 60.71 | 75,335,497 | 62.21 | 74,919,083 | 61.80 | ||
| 資產總額 | 120,589,550 | 100.00 | 121,089,013 | 100.00 | 121,236,785 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 8,851,780 | 7.34 | 12,524,445 | 10.34 | 16,378,401 | 13.51 | ||
| 應付短期票券 | 14,009,858 | 11.62 | 6,026,520 | 4.98 | 7,060,748 | 5.82 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 173,907 | 0.14 | 137,460 | 0.11 | 9,019 | 0.01 | ||
| 合約負債-流動 | 499,374 | 0.41 | 481,639 | 0.40 | 531,956 | 0.44 | ||
| 應付帳款 | 9,944,007 | 8.25 | 9,304,686 | 7.68 | 9,214,537 | 7.60 | ||
| 應付帳款-關係人 | 77,768 | 0.06 | 44,036 | 0.04 | 15,401 | 0.01 | ||
| 其他應付款 | 3,477,336 | 2.88 | 3,738,827 | 3.09 | 3,275,662 | 2.70 | ||
| 本期所得稅負債 | 1,069,391 | 0.89 | 563,862 | 0.47 | 504,302 | 0.42 | ||
| 租賃負債-流動 | 115,169 | 0.10 | 156,949 | 0.13 | 143,792 | 0.12 | ||
| 其他流動負債 | 1,540,662 | 1.28 | 2,734,462 | 2.26 | 2,912,778 | 2.40 | ||
| 流動負債合計 | 39,759,252 | 32.97 | 35,712,886 | 29.49 | 40,046,596 | 33.03 | ||
| 非流動負債 | ||||||||
| 長期借款 | 21,686,773 | 17.98 | 29,399,726 | 24.28 | 25,978,622 | 21.43 | ||
| 遞延所得稅負債 | 3,429,709 | 2.84 | 3,425,496 | 2.83 | 3,415,093 | 2.82 | ||
| 租賃負債-非流動 | 332,934 | 0.28 | 350,898 | 0.29 | 376,923 | 0.31 | ||
| 其他非流動負債 | 1,114,603 | 0.92 | 1,416,473 | 1.17 | 1,469,106 | 1.21 | ||
| 非流動負債合計 | 26,564,019 | 22.03 | 34,592,593 | 28.57 | 31,239,744 | 25.77 | ||
| 負債總額 | 66,323,271 | 55.00 | 70,305,479 | 58.06 | 71,286,340 | 58.80 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 16,603,715 | 13.77 | 16,603,715 | 13.71 | 16,603,715 | 13.70 | ||
| 股本合計 | 16,603,715 | 13.77 | 16,603,715 | 13.71 | 16,603,715 | 13.70 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 2,330,869 | 1.93 | 1,000,169 | 0.83 | 999,102 | 0.82 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 18,835,282 | 15.62 | 15,879,283 | 13.11 | 15,291,159 | 12.61 | ||
| 其他權益 | ||||||||
| 其他權益-其他 | 3,978,330 | 3.30 | 5,767,066 | 4.76 | 5,548,686 | 4.58 | ||
| 其他權益合計 | 3,978,330 | 3.30 | 5,767,066 | 4.76 | 5,548,686 | 4.58 | ||
| 歸屬於母公司業主之權益合計 | 41,748,196 | 34.62 | 39,250,233 | 32.41 | 38,442,662 | 31.71 | ||
| 非控制權益 | 12,518,083 | 10.38 | 11,533,301 | 9.52 | 11,507,783 | 9.49 | ||
| 權益總額 | 54,266,279 | 45.00 | 50,783,534 | 41.94 | 49,950,445 | 41.20 | ||
| 負債及權益總計 | 120,589,550 | 100.00 | 121,089,013 | 100.00 | 121,236,785 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||