| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國112年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 112年06月30日 | 111年12月31日 | 111年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 9,472,277 | 6.69 | 8,698,263 | 6.24 | 8,228,185 | 5.92 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,226,419 | 0.87 | 914,843 | 0.66 | 2,686,764 | 1.93 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 9,007,467 | 6.36 | 7,967,004 | 5.71 | 7,935,052 | 5.71 | ||
| 按攤銷後成本衡量之金融資產-流動 | 3,266,281 | 2.31 | 3,045,337 | 2.18 | 3,612,150 | 2.60 | ||
| 應收票據淨額 | 2,755,789 | 1.95 | 2,842,143 | 2.04 | 2,825,550 | 2.03 | ||
| 應收帳款淨額 | 11,073,039 | 7.82 | 12,120,124 | 8.69 | 12,643,351 | 9.10 | ||
| 應收帳款-關係人淨額 | 71,042 | 0.05 | 64,230 | 0.05 | 59,257 | 0.04 | ||
| 存貨 | 12,056,823 | 8.52 | 11,872,315 | 8.51 | 11,482,125 | 8.26 | ||
| 生物資產-流動 | 3,234,538 | 2.28 | 3,255,711 | 2.33 | 3,291,734 | 2.37 | ||
| 預付款項 | 2,068,526 | 1.46 | 2,198,126 | 1.58 | 1,537,081 | 1.11 | ||
| 其他流動資產 | 2,392,054 | 1.69 | 1,479,739 | 1.06 | 2,156,426 | 1.55 | ||
| 流動資產合計 | 56,624,255 | 40.00 | 54,457,835 | 39.05 | 56,457,675 | 40.63 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 18,873,550 | 13.33 | 18,132,758 | 13.00 | 17,405,853 | 12.53 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 1,622,054 | 1.15 | 1,918,107 | 1.38 | 819,233 | 0.59 | ||
| 採用權益法之投資 | 7,340,088 | 5.18 | 7,466,226 | 5.35 | 6,203,015 | 4.46 | ||
| 不動產、廠房及設備 | 47,977,820 | 33.89 | 49,015,451 | 35.14 | 49,466,397 | 35.60 | ||
| 使用權資產 | 2,200,365 | 1.55 | 2,097,384 | 1.50 | 2,076,973 | 1.49 | ||
| 投資性不動產淨額 | 3,932,290 | 2.78 | 3,958,773 | 2.84 | 3,491,584 | 2.51 | ||
| 無形資產 | 528,394 | 0.37 | 521,064 | 0.37 | 504,722 | 0.36 | ||
| 遞延所得稅資產 | 310,511 | 0.22 | 305,525 | 0.22 | 331,093 | 0.24 | ||
| 其他非流動資產 | 2,166,768 | 1.53 | 1,599,201 | 1.15 | 2,212,072 | 1.59 | ||
| 非流動資產合計 | 84,951,840 | 60.00 | 85,014,489 | 60.95 | 82,510,942 | 59.37 | ||
| 資產總額 | 141,576,095 | 100.00 | 139,472,324 | 100.00 | 138,968,617 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 11,869,068 | 8.38 | 8,812,071 | 6.32 | 12,998,808 | 9.35 | ||
| 應付短期票券 | 16,841,672 | 11.90 | 2,723,116 | 1.95 | 9,515,175 | 6.85 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 19,390 | 0.01 | 45,843 | 0.03 | 44,995 | 0.03 | ||
| 合約負債-流動 | 447,825 | 0.32 | 496,039 | 0.36 | 554,246 | 0.40 | ||
| 應付帳款 | 10,068,119 | 7.11 | 10,759,751 | 7.71 | 11,257,621 | 8.10 | ||
| 應付帳款-關係人 | 65,345 | 0.05 | 110,870 | 0.08 | 79,924 | 0.06 | ||
| 其他應付款 | 5,616,653 | 3.97 | 4,124,484 | 2.96 | 7,497,678 | 5.40 | ||
| 本期所得稅負債 | 365,253 | 0.26 | 484,546 | 0.35 | 657,268 | 0.47 | ||
| 租賃負債-流動 | 218,679 | 0.15 | 203,868 | 0.15 | 182,221 | 0.13 | ||
| 其他流動負債 | 1,241,856 | 0.88 | 1,237,851 | 0.89 | 1,689,942 | 1.22 | ||
| 流動負債合計 | 46,753,860 | 33.02 | 28,998,439 | 20.79 | 44,477,878 | 32.01 | ||
| 非流動負債 | ||||||||
| 長期借款 | 21,019,364 | 14.85 | 36,344,562 | 26.06 | 23,693,464 | 17.05 | ||
| 遞延所得稅負債 | 3,568,358 | 2.52 | 3,565,188 | 2.56 | 3,608,057 | 2.60 | ||
| 租賃負債-非流動 | 577,133 | 0.41 | 514,916 | 0.37 | 496,602 | 0.36 | ||
| 其他非流動負債 | 419,422 | 0.30 | 455,826 | 0.33 | 457,844 | 0.33 | ||
| 非流動負債合計 | 25,584,277 | 18.07 | 40,880,492 | 29.31 | 28,255,967 | 20.33 | ||
| 負債總額 | 72,338,137 | 51.09 | 69,878,931 | 50.10 | 72,733,845 | 52.34 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 16,603,715 | 11.73 | 16,603,715 | 11.90 | 16,603,715 | 11.95 | ||
| 股本合計 | 16,603,715 | 11.73 | 16,603,715 | 11.90 | 16,603,715 | 11.95 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 3,726,041 | 2.63 | 3,459,112 | 2.48 | 3,348,899 | 2.41 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 21,255,440 | 15.01 | 22,536,470 | 16.16 | 21,385,016 | 15.39 | ||
| 其他權益 | ||||||||
| 其他權益-其他 | 12,502,914 | 8.83 | 12,037,107 | 8.63 | 11,126,320 | 8.01 | ||
| 其他權益合計 | 12,502,914 | 8.83 | 12,037,107 | 8.63 | 11,126,320 | 8.01 | ||
| 歸屬於母公司業主之權益合計 | 54,088,110 | 38.20 | 54,636,404 | 39.17 | 52,463,950 | 37.75 | ||
| 非控制權益 | 15,149,848 | 10.70 | 14,956,989 | 10.72 | 13,770,822 | 9.91 | ||
| 權益總額 | 69,237,958 | 48.91 | 69,593,393 | 49.90 | 66,234,772 | 47.66 | ||
| 負債及權益總計 | 141,576,095 | 100.00 | 139,472,324 | 100.00 | 138,968,617 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||