| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國112年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 112年09月30日 | 111年12月31日 | 111年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 9,322,412 | 6.54 | 8,698,263 | 6.24 | 9,419,988 | 6.70 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,299,726 | 0.91 | 914,843 | 0.66 | 1,167,703 | 0.83 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 9,197,256 | 6.46 | 7,967,004 | 5.71 | 8,228,024 | 5.85 | ||
| 按攤銷後成本衡量之金融資產-流動 | 3,271,117 | 2.30 | 3,045,337 | 2.18 | 2,472,484 | 1.76 | ||
| 應收票據淨額 | 2,564,769 | 1.80 | 2,842,143 | 2.04 | 2,777,214 | 1.97 | ||
| 應收帳款淨額 | 11,632,002 | 8.17 | 12,120,124 | 8.69 | 13,114,759 | 9.32 | ||
| 應收帳款-關係人淨額 | 103,417 | 0.07 | 64,230 | 0.05 | 54,603 | 0.04 | ||
| 存貨 | 11,481,565 | 8.06 | 11,872,315 | 8.51 | 11,814,691 | 8.40 | ||
| 生物資產-流動 | 3,446,486 | 2.42 | 3,255,711 | 2.33 | 3,353,409 | 2.38 | ||
| 預付款項 | 2,021,174 | 1.42 | 2,198,126 | 1.58 | 1,874,953 | 1.33 | ||
| 其他流動資產 | 1,609,919 | 1.13 | 1,479,739 | 1.06 | 1,793,072 | 1.27 | ||
| 流動資產合計 | 55,949,843 | 39.28 | 54,457,835 | 39.05 | 56,070,900 | 39.86 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 117,095 | 0.08 | 0 | 0.00 | 0 | 0.00 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 18,652,437 | 13.09 | 18,132,758 | 13.00 | 17,860,902 | 12.70 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 1,691,428 | 1.19 | 1,918,107 | 1.38 | 1,542,825 | 1.10 | ||
| 採用權益法之投資 | 7,953,021 | 5.58 | 7,466,226 | 5.35 | 7,014,549 | 4.99 | ||
| 不動產、廠房及設備 | 48,842,245 | 34.29 | 49,015,451 | 35.14 | 48,978,209 | 34.82 | ||
| 使用權資產 | 2,324,413 | 1.63 | 2,097,384 | 1.50 | 2,120,637 | 1.51 | ||
| 投資性不動產淨額 | 4,127,319 | 2.90 | 3,958,773 | 2.84 | 3,988,355 | 2.84 | ||
| 無形資產 | 546,648 | 0.38 | 521,064 | 0.37 | 538,380 | 0.38 | ||
| 遞延所得稅資產 | 324,022 | 0.23 | 305,525 | 0.22 | 316,870 | 0.23 | ||
| 其他非流動資產 | 1,921,185 | 1.35 | 1,599,201 | 1.15 | 2,230,088 | 1.59 | ||
| 非流動資產合計 | 86,499,813 | 60.72 | 85,014,489 | 60.95 | 84,590,815 | 60.14 | ||
| 資產總額 | 142,449,656 | 100.00 | 139,472,324 | 100.00 | 140,661,715 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 11,526,708 | 8.09 | 8,812,071 | 6.32 | 9,639,792 | 6.85 | ||
| 應付短期票券 | 19,210,751 | 13.49 | 2,723,116 | 1.95 | 11,018,218 | 7.83 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 10,096 | 0.01 | 45,843 | 0.03 | 23,664 | 0.02 | ||
| 合約負債-流動 | 531,926 | 0.37 | 496,039 | 0.36 | 504,306 | 0.36 | ||
| 應付帳款 | 9,967,475 | 7.00 | 10,759,751 | 7.71 | 11,201,540 | 7.96 | ||
| 應付帳款-關係人 | 60,295 | 0.04 | 110,870 | 0.08 | 112,819 | 0.08 | ||
| 其他應付款 | 4,218,738 | 2.96 | 4,124,484 | 2.96 | 3,999,848 | 2.84 | ||
| 本期所得稅負債 | 341,290 | 0.24 | 484,546 | 0.35 | 609,496 | 0.43 | ||
| 租賃負債-流動 | 270,116 | 0.19 | 203,868 | 0.15 | 200,680 | 0.14 | ||
| 其他流動負債 | 1,284,893 | 0.90 | 1,237,851 | 0.89 | 1,758,974 | 1.25 | ||
| 流動負債合計 | 47,422,288 | 33.29 | 28,998,439 | 20.79 | 39,069,337 | 27.78 | ||
| 非流動負債 | ||||||||
| 長期借款 | 18,678,420 | 13.11 | 36,344,562 | 26.06 | 26,401,705 | 18.77 | ||
| 遞延所得稅負債 | 3,570,960 | 2.51 | 3,565,188 | 2.56 | 3,610,923 | 2.57 | ||
| 租賃負債-非流動 | 610,182 | 0.43 | 514,916 | 0.37 | 509,894 | 0.36 | ||
| 其他非流動負債 | 449,706 | 0.32 | 455,826 | 0.33 | 473,993 | 0.34 | ||
| 非流動負債合計 | 23,309,268 | 16.36 | 40,880,492 | 29.31 | 30,996,515 | 22.04 | ||
| 負債總額 | 70,731,556 | 49.65 | 69,878,931 | 50.10 | 70,065,852 | 49.81 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 16,603,715 | 11.66 | 16,603,715 | 11.90 | 16,603,715 | 11.80 | ||
| 股本合計 | 16,603,715 | 11.66 | 16,603,715 | 11.90 | 16,603,715 | 11.80 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 3,750,571 | 2.63 | 3,459,112 | 2.48 | 3,468,619 | 2.47 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 22,397,751 | 15.72 | 22,536,470 | 16.16 | 22,842,352 | 16.24 | ||
| 其他權益 | ||||||||
| 其他權益-其他 | 13,510,175 | 9.48 | 12,037,107 | 8.63 | 12,827,329 | 9.12 | ||
| 其他權益合計 | 13,510,175 | 9.48 | 12,037,107 | 8.63 | 12,827,329 | 9.12 | ||
| 歸屬於母公司業主之權益合計 | 56,262,212 | 39.50 | 54,636,404 | 39.17 | 55,742,015 | 39.63 | ||
| 非控制權益 | 15,455,888 | 10.85 | 14,956,989 | 10.72 | 14,853,848 | 10.56 | ||
| 權益總額 | 71,718,100 | 50.35 | 69,593,393 | 49.90 | 70,595,863 | 50.19 | ||
| 負債及權益總計 | 142,449,656 | 100.00 | 139,472,324 | 100.00 | 140,661,715 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||