| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國114年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 114年06月30日 | 113年12月31日 | 113年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 9,298,690 | 5.89 | 11,919,493 | 7.39 | 10,650,198 | 6.69 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,321,192 | 0.84 | 1,083,266 | 0.67 | 957,535 | 0.60 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 12,840,543 | 8.14 | 12,066,915 | 7.48 | 13,028,723 | 8.19 | ||
| 按攤銷後成本衡量之金融資產-流動 | 3,927,471 | 2.49 | 3,292,113 | 2.04 | 1,459,842 | 0.92 | ||
| 應收票據淨額 | 2,304,043 | 1.46 | 2,690,847 | 1.67 | 2,695,608 | 1.69 | ||
| 應收帳款淨額 | 11,419,995 | 7.24 | 13,085,903 | 8.11 | 12,538,305 | 7.88 | ||
| 應收帳款-關係人淨額 | 73,139 | 0.05 | 72,134 | 0.04 | 62,105 | 0.04 | ||
| 存貨 | 12,990,750 | 8.23 | 13,302,346 | 8.24 | 12,358,356 | 7.77 | ||
| 生物資產-流動 | 3,378,050 | 2.14 | 3,641,170 | 2.26 | 3,613,275 | 2.27 | ||
| 預付款項 | 2,078,307 | 1.32 | 2,262,233 | 1.40 | 1,906,562 | 1.20 | ||
| 其他流動資產 | 2,578,650 | 1.63 | 1,737,799 | 1.08 | 2,598,570 | 1.63 | ||
| 流動資產合計 | 62,210,830 | 39.43 | 65,154,219 | 40.37 | 61,869,079 | 38.87 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 381,440 | 0.24 | 410,824 | 0.25 | 124,781 | 0.08 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 24,236,362 | 15.36 | 23,834,916 | 14.77 | 25,199,108 | 15.83 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 2,672,411 | 1.69 | 2,788,032 | 1.73 | 4,122,651 | 2.59 | ||
| 採用權益法之投資 | 9,795,078 | 6.21 | 9,567,063 | 5.93 | 8,664,722 | 5.44 | ||
| 不動產、廠房及設備 | 47,681,383 | 30.22 | 49,271,094 | 30.53 | 48,868,810 | 30.71 | ||
| 使用權資產 | 2,128,149 | 1.35 | 2,359,931 | 1.46 | 2,265,010 | 1.42 | ||
| 投資性不動產淨額 | 4,119,760 | 2.61 | 4,103,188 | 2.54 | 4,107,414 | 2.58 | ||
| 無形資產 | 494,732 | 0.31 | 554,027 | 0.34 | 548,415 | 0.34 | ||
| 遞延所得稅資產 | 847,321 | 0.54 | 693,890 | 0.43 | 548,850 | 0.34 | ||
| 其他非流動資產 | 3,207,607 | 2.03 | 2,663,799 | 1.65 | 2,830,487 | 1.78 | ||
| 非流動資產合計 | 95,564,243 | 60.57 | 96,246,764 | 59.63 | 97,280,248 | 61.13 | ||
| 資產總額 | 157,775,073 | 100.00 | 161,400,983 | 100.00 | 159,149,327 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 15,679,850 | 9.94 | 10,966,893 | 6.79 | 15,315,061 | 9.62 | ||
| 應付短期票券 | 22,887,014 | 14.51 | 13,120,998 | 8.13 | 17,634,324 | 11.08 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 40,306 | 0.03 | 19,756 | 0.01 | 7,396 | 0.00 | ||
| 合約負債-流動 | 393,716 | 0.25 | 474,492 | 0.29 | 480,245 | 0.30 | ||
| 應付帳款 | 9,647,493 | 6.11 | 12,337,400 | 7.64 | 11,237,520 | 7.06 | ||
| 應付帳款-關係人 | 80,841 | 0.05 | 60,598 | 0.04 | 53,594 | 0.03 | ||
| 其他應付款 | 5,745,721 | 3.64 | 4,471,858 | 2.77 | 6,058,068 | 3.81 | ||
| 本期所得稅負債 | 418,890 | 0.27 | 411,536 | 0.25 | 435,445 | 0.27 | ||
| 租賃負債-流動 | 254,245 | 0.16 | 295,700 | 0.18 | 294,781 | 0.19 | ||
| 其他流動負債 | 1,310,972 | 0.83 | 1,150,654 | 0.71 | 1,181,635 | 0.74 | ||
| 流動負債合計 | 56,459,048 | 35.78 | 43,309,885 | 26.83 | 52,698,069 | 33.11 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 948,397 | 0.60 | 937,491 | 0.58 | 0 | 0.00 | ||
| 長期借款 | 17,833,017 | 11.30 | 29,966,690 | 18.57 | 18,940,073 | 11.90 | ||
| 遞延所得稅負債 | 3,672,223 | 2.33 | 3,689,262 | 2.29 | 3,684,366 | 2.32 | ||
| 租賃負債-非流動 | 374,001 | 0.24 | 449,233 | 0.28 | 531,050 | 0.33 | ||
| 其他非流動負債 | 410,069 | 0.26 | 450,793 | 0.28 | 468,467 | 0.29 | ||
| 非流動負債合計 | 23,237,707 | 14.73 | 35,493,469 | 21.99 | 23,623,956 | 14.84 | ||
| 負債總額 | 79,696,755 | 50.51 | 78,803,354 | 48.82 | 76,322,025 | 47.96 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 16,603,715 | 10.52 | 16,603,715 | 10.29 | 16,603,715 | 10.43 | ||
| 股本合計 | 16,603,715 | 10.52 | 16,603,715 | 10.29 | 16,603,715 | 10.43 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 3,921,808 | 2.49 | 3,865,070 | 2.39 | 3,777,083 | 2.37 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 22,289,467 | 14.13 | 23,511,661 | 14.57 | 22,198,533 | 13.95 | ||
| 其他權益 | ||||||||
| 其他權益-其他 | 19,549,733 | 12.39 | 22,020,012 | 13.64 | 23,933,523 | 15.04 | ||
| 其他權益合計 | 19,549,733 | 12.39 | 22,020,012 | 13.64 | 23,933,523 | 15.04 | ||
| 歸屬於母公司業主之權益合計 | 62,364,723 | 39.53 | 66,000,458 | 40.89 | 66,512,854 | 41.79 | ||
| 非控制權益 | 15,713,595 | 9.96 | 16,597,171 | 10.28 | 16,314,448 | 10.25 | ||
| 權益總額 | 78,078,318 | 49.49 | 82,597,629 | 51.18 | 82,827,302 | 52.04 | ||
| 負債及權益總計 | 157,775,073 | 100.00 | 161,400,983 | 100.00 | 159,149,327 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||