| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第3季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位：新台幣仟元 | ||||||||||
| 會計項目 | 102年09月30日 | 101年12月31日 | 101年09月30日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 2,492,307 | 7.00 | 1,243,052 | 3.58 | 1,717,401 | 4.73 | 2,214,352 | 6.20 | ||
| 透過損益按公允價值衡量之金融資產－流動 | 52,282 | 0.15 | 74,711 | 0.21 | 73,034 | 0.20 | 16,572 | 0.05 | ||
| 備供出售金融資產－流動淨額 | 108,337 | 0.30 | 276,612 | 0.80 | 276,998 | 0.76 | 213,045 | 0.60 | ||
| 避險之衍生金融資產－流動 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 14,213 | 0.04 | ||
| 應收票據淨額 | 21,330 | 0.06 | 25,903 | 0.07 | 32,037 | 0.09 | 32,564 | 0.09 | ||
| 應收帳款淨額 | 3,107,939 | 8.73 | 2,586,253 | 7.44 | 3,225,778 | 8.89 | 2,896,966 | 8.12 | ||
| 其他應收款淨額 | 218,225 | 0.61 | 103,740 | 0.30 | 122,558 | 0.34 | 169,845 | 0.48 | ||
| 存貨 | 19,731,972 | 55.42 | 20,979,172 | 60.35 | 20,760,626 | 57.24 | 20,213,309 | 56.63 | ||
| 預付款項 | 937,920 | 2.63 | 764,354 | 2.20 | 1,105,684 | 3.05 | 816,789 | 2.29 | ||
| 待出售非流動資產（淨額） | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 130,222 | 0.36 | ||
| 其他流動資產 | 1,344,406 | 3.78 | 1,254,910 | 3.61 | 1,530,986 | 4.22 | 1,328,238 | 3.72 | ||
| 流動資產合計 | 28,014,718 | 78.69 | 27,308,707 | 78.56 | 28,845,102 | 79.53 | 28,046,115 | 78.57 | ||
| 非流動資產 | ||||||||||
| 備供出售金融資產－非流動淨額 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 45,437 | 0.13 | ||
| 以成本衡量之金融資產－非流動淨額 | 24,300 | 0.07 | 27,000 | 0.08 | 27,000 | 0.07 | 30,000 | 0.08 | ||
| 不動產、廠房及設備 | 4,848,511 | 13.62 | 4,742,559 | 13.64 | 4,779,362 | 13.18 | 4,767,168 | 13.36 | ||
| 投資性不動產淨額 | 294,230 | 0.83 | 295,224 | 0.85 | 298,797 | 0.82 | 268,041 | 0.75 | ||
| 遞延所得稅資產 | 1,244,695 | 3.50 | 1,361,596 | 3.92 | 1,378,717 | 3.80 | 1,508,259 | 4.23 | ||
| 其他非流動資產 | 1,177,025 | 3.31 | 1,027,684 | 2.96 | 942,678 | 2.60 | 1,028,835 | 2.88 | ||
| 非流動資產合計 | 7,588,761 | 21.31 | 7,454,063 | 21.44 | 7,426,554 | 20.47 | 7,647,740 | 21.43 | ||
| 資產總額 | 35,603,479 | 100.00 | 34,762,770 | 100.00 | 36,271,656 | 100.00 | 35,693,855 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 6,652,641 | 18.69 | 6,433,615 | 18.51 | 7,082,959 | 19.53 | 6,700,394 | 18.77 | ||
| 應付短期票券 | 229,871 | 0.65 | 369,828 | 1.06 | 369,791 | 1.02 | 359,759 | 1.01 | ||
| 透過損益按公允價值衡量之金融負債－流動 | 31,048 | 0.09 | 47,733 | 0.14 | 369,038 | 1.02 | 44,455 | 0.12 | ||
| 避險之衍生金融負債－流動 | 13,811 | 0.04 | 25,882 | 0.07 | 17,127 | 0.05 | 1,226 | 0.00 | ||
| 應付票據 | 66,363 | 0.19 | 91,838 | 0.26 | 217,282 | 0.60 | 116,749 | 0.33 | ||
| 應付帳款 | 955,517 | 2.68 | 733,585 | 2.11 | 1,074,615 | 2.96 | 983,061 | 2.75 | ||
| 應付帳款－關係人 | 88,912 | 0.25 | 128,470 | 0.37 | 95,763 | 0.26 | 163,780 | 0.46 | ||
| 其他應付款 | 496,069 | 1.39 | 545,727 | 1.57 | 648,175 | 1.79 | 529,589 | 1.48 | ||
| 當期所得稅負債 | 13,101 | 0.04 | 26,514 | 0.08 | 48,189 | 0.13 | 56,818 | 0.16 | ||
| 其他流動負債 | 6,043,235 | 16.97 | 2,396,879 | 6.89 | 2,165,861 | 5.97 | 393,123 | 1.10 | ||
| 流動負債合計 | 14,590,568 | 40.98 | 10,800,071 | 31.07 | 12,088,800 | 33.33 | 9,348,954 | 26.19 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 6,987,482 | 19.63 | 11,612,556 | 33.41 | 11,833,389 | 32.62 | 12,788,431 | 35.83 | ||
| 遞延所得稅負債 | 60,983 | 0.17 | 55,912 | 0.16 | 53,540 | 0.15 | 73,618 | 0.21 | ||
| 其他非流動負債 | 141,059 | 0.40 | 149,389 | 0.43 | 156,526 | 0.43 | 162,973 | 0.46 | ||
| 非流動負債合計 | 7,189,524 | 20.19 | 11,817,857 | 34.00 | 12,043,455 | 33.20 | 13,025,022 | 36.49 | ||
| 負債總額 | 21,780,092 | 61.17 | 22,617,928 | 65.06 | 24,132,255 | 66.53 | 22,373,976 | 62.68 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 7,770,970 | 21.83 | 7,081,803 | 20.37 | 7,081,803 | 19.52 | 7,089,673 | 19.86 | ||
| 待分配股票股利 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 股本合計 | 7,770,970 | 21.83 | 7,081,803 | 20.37 | 7,081,803 | 19.52 | 7,089,673 | 19.86 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 1,156,117 | 3.25 | 1,960,489 | 5.64 | 1,960,489 | 5.41 | 2,224,116 | 6.23 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 878,302 | 2.47 | 839,208 | 2.41 | 839,208 | 2.31 | 792,880 | 2.22 | ||
| 特別盈餘公積 | 930,556 | 2.61 | 582,067 | 1.67 | 582,067 | 1.60 | 745,330 | 2.09 | ||
| 未分配盈餘（或待彌補虧損） | -388,676 | -1.09 | -25,011 | -0.07 | -190,360 | -0.52 | 93,767 | 0.26 | ||
| 保留盈餘合計 | 1,420,182 | 3.99 | 1,396,264 | 4.02 | 1,230,915 | 3.39 | 1,631,977 | 4.57 | ||
| 其他權益 | ||||||||||
| 其他權益合計 | -269,760 | -0.76 | -332,225 | -0.96 | -250,929 | -0.69 | 12,533 | 0.04 | ||
| 庫藏股票 | -276,570 | -0.78 | -276,570 | -0.80 | -249,323 | -0.69 | -196,548 | -0.55 | ||
| 歸屬於母公司業主之權益合計 | 9,800,939 | 27.53 | 9,829,761 | 28.28 | 9,772,955 | 26.94 | 10,761,751 | 30.15 | ||
| 非控制權益 | 4,022,448 | 11.30 | 2,315,081 | 6.66 | 2,366,446 | 6.52 | 2,558,128 | 7.17 | ||
| 權益總額 | 13,823,387 | 38.83 | 12,144,842 | 34.94 | 12,139,401 | 33.47 | 13,319,879 | 37.32 | ||
| 預收股款（權益項下）之約當發行股數（單位：股） | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數（單位：股） | 19,013,000 | 19,013,000 | 17,080,000 | 13,283,000 | ||||||