| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國109年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 109年06月30日 | 108年12月31日 | 108年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 9,235,060 | 8.77 | 9,114,891 | 8.72 | 8,172,075 | 7.62 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 254,729 | 0.24 | 432,069 | 0.41 | 554,359 | 0.52 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 15,463 | 0.01 | 25,387 | 0.02 | 34,254 | 0.03 | ||
| 按攤銷後成本衡量之金融資產-流動 | 2,415,094 | 2.29 | 2,407,692 | 2.30 | 2,269,459 | 2.12 | ||
| 避險之金融資產-流動 | 478 | 0.00 | 1,104 | 0.00 | 7,623 | 0.01 | ||
| 應收票據淨額 | 5,030 | 0.00 | 3,362 | 0.00 | 8,859 | 0.01 | ||
| 應收帳款淨額 | 5,051,486 | 4.80 | 5,082,705 | 4.86 | 7,795,315 | 7.27 | ||
| 其他應收款淨額 | 254,477 | 0.24 | 578,862 | 0.55 | 252,800 | 0.24 | ||
| 本期所得稅資產 | 11,758 | 0.01 | 66,723 | 0.06 | 136,754 | 0.13 | ||
| 存貨 | 53,081,291 | 50.39 | 53,935,236 | 51.57 | 53,443,853 | 49.85 | ||
| 預付款項 | 1,159,667 | 1.10 | 1,665,815 | 1.59 | 2,846,817 | 2.66 | ||
| 其他流動資產 | 157,829 | 0.15 | 0 | 0.00 | 0 | 0.00 | ||
| 流動資產合計 | 71,642,362 | 68.01 | 73,313,846 | 70.10 | 75,522,168 | 70.45 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 30,000 | 0.03 | 0 | 0.00 | 0 | 0.00 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 888,253 | 0.84 | 1,149,780 | 1.10 | 1,458,679 | 1.36 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 1,387,375 | 1.32 | 1,385,605 | 1.32 | 1,301,507 | 1.21 | ||
| 避險之金融資產-非流動 | 0 | 0.00 | 18,926 | 0.02 | 0 | 0.00 | ||
| 採用權益法之投資 | 126,657 | 0.12 | 125,901 | 0.12 | 121,325 | 0.11 | ||
| 不動產、廠房及設備 | 14,264,530 | 13.54 | 14,275,332 | 13.65 | 14,298,507 | 13.34 | ||
| 使用權資產 | 7,591,489 | 7.21 | 5,394,478 | 5.16 | 5,331,609 | 4.97 | ||
| 投資性不動產淨額 | 245,960 | 0.23 | 249,840 | 0.24 | 259,849 | 0.24 | ||
| 無形資產 | 6,442,312 | 6.12 | 6,793,276 | 6.50 | 7,360,966 | 6.87 | ||
| 遞延所得稅資產 | 2,061,512 | 1.96 | 1,405,407 | 1.34 | 1,419,534 | 1.32 | ||
| 其他非流動資產 | 661,797 | 0.63 | 473,433 | 0.45 | 126,094 | 0.12 | ||
| 非流動資產合計 | 33,699,885 | 31.99 | 31,271,978 | 29.90 | 31,678,070 | 29.55 | ||
| 資產總額 | 105,342,247 | 100.00 | 104,585,824 | 100.00 | 107,200,238 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 13,198,885 | 12.53 | 12,461,072 | 11.91 | 8,278,371 | 7.72 | ||
| 應付短期票券 | 2,148,884 | 2.04 | 1,428,964 | 1.37 | 819,295 | 0.76 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 66,218 | 0.06 | 79,597 | 0.08 | 26,027 | 0.02 | ||
| 避險之金融負債-流動 | 20,826 | 0.02 | 16,851 | 0.02 | 443 | 0.00 | ||
| 應付票據 | 81,727 | 0.08 | 73,435 | 0.07 | 110,611 | 0.10 | ||
| 應付帳款 | 2,316,999 | 2.20 | 2,698,885 | 2.58 | 2,485,242 | 2.32 | ||
| 其他應付款 | 4,034,101 | 3.83 | 1,996,612 | 1.91 | 7,983,219 | 7.45 | ||
| 本期所得稅負債 | 41,566 | 0.04 | 223,319 | 0.21 | 986,721 | 0.92 | ||
| 租賃負債-流動 | 698,061 | 0.66 | 746,000 | 0.71 | 594,916 | 0.55 | ||
| 其他流動負債 | 2,657,201 | 2.52 | 2,775,995 | 2.65 | 985,058 | 0.92 | ||
| 流動負債合計 | 25,264,468 | 23.98 | 22,500,730 | 21.51 | 22,269,903 | 20.77 | ||
| 非流動負債 | ||||||||
| 透過損益按公允價值衡量之金融負債-非流動 | 1,626 | 0.00 | 1,941 | 0.00 | 2,520 | 0.00 | ||
| 避險之金融負債-非流動 | 1,065,954 | 1.01 | 377,925 | 0.36 | 394,905 | 0.37 | ||
| 長期借款 | 38,691,592 | 36.73 | 39,366,461 | 37.64 | 39,175,890 | 36.54 | ||
| 遞延所得稅負債 | 1,079,215 | 1.02 | 619,669 | 0.59 | 84,346 | 0.08 | ||
| 租賃負債-非流動 | 7,122,025 | 6.76 | 4,800,269 | 4.59 | 4,789,198 | 4.47 | ||
| 其他非流動負債 | 174,452 | 0.17 | 141,439 | 0.14 | 159,023 | 0.15 | ||
| 非流動負債合計 | 48,134,864 | 45.69 | 45,307,704 | 43.32 | 44,605,882 | 41.61 | ||
| 負債總額 | 73,399,332 | 69.68 | 67,808,434 | 64.84 | 66,875,785 | 62.38 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 12,337,901 | 11.71 | 12,337,901 | 11.80 | 12,337,901 | 11.51 | ||
| 待分配股票股利 | 246,758 | 0.23 | 0 | 0.00 | 0 | 0.00 | ||
| 股本合計 | 12,584,659 | 11.95 | 12,337,901 | 11.80 | 12,337,901 | 11.51 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 9,180,695 | 8.72 | 9,523,679 | 9.11 | 10,351,880 | 9.66 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 2,058,958 | 1.95 | 1,876,880 | 1.79 | 1,876,880 | 1.75 | ||
| 特別盈餘公積 | 1,487,080 | 1.41 | 186,470 | 0.18 | 186,470 | 0.17 | ||
| 未分配盈餘(或待彌補虧損) | 151,890 | 0.14 | 3,980,588 | 3.81 | 3,989,761 | 3.72 | ||
| 保留盈餘合計 | 3,697,928 | 3.51 | 6,043,938 | 5.78 | 6,053,111 | 5.65 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -2,557,139 | -2.43 | -1,353,600 | -1.29 | -141,770 | -0.13 | ||
| 庫藏股票 | -779,991 | -0.74 | -890,760 | -0.85 | -717,704 | -0.67 | ||
| 歸屬於母公司業主之權益合計 | 22,126,152 | 21.00 | 25,661,158 | 24.54 | 27,883,418 | 26.01 | ||
| 非控制權益 | 9,816,763 | 9.32 | 11,116,232 | 10.63 | 12,441,035 | 11.61 | ||
| 權益總額 | 31,942,915 | 30.32 | 36,777,390 | 35.16 | 40,324,453 | 37.62 | ||
| 負債及權益總計 | 105,342,247 | 100.00 | 104,585,824 | 100.00 | 107,200,238 | 100.00 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 58,466,000 | 66,746,000 | 53,161,000 | |||||