| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國109年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 109年09月30日 | 108年12月31日 | 108年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 2,864,353 | 5.92 | 2,008,745 | 4.16 | 2,156,552 | 4.34 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 3,031 | 0.01 | 2,584 | 0.01 | 12,303 | 0.02 | ||
| 應收票據淨額 | 694,939 | 1.44 | 404,636 | 0.84 | 388,442 | 0.78 | ||
| 應收票據-關係人淨額 | 723 | 0.00 | 878 | 0.00 | 1,116 | 0.00 | ||
| 應收帳款淨額 | 5,258,638 | 10.87 | 4,404,813 | 9.11 | 5,148,167 | 10.36 | ||
| 應收帳款-關係人淨額 | 21,671 | 0.04 | 17,352 | 0.04 | 21,474 | 0.04 | ||
| 存貨 | 6,677,872 | 13.81 | 7,552,944 | 15.63 | 7,884,772 | 15.86 | ||
| 其他流動資產 | 476,956 | 0.99 | 455,503 | 0.94 | 570,295 | 1.15 | ||
| 流動資產合計 | 15,998,183 | 33.08 | 14,847,455 | 30.72 | 16,183,121 | 32.56 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 876,173 | 1.81 | 1,026,394 | 2.12 | 1,003,104 | 2.02 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 2,906 | 0.01 | 2,922 | 0.01 | 2,922 | 0.01 | ||
| 採用權益法之投資 | 208,674 | 0.43 | 192,144 | 0.40 | 199,361 | 0.40 | ||
| 不動產、廠房及設備 | 27,697,352 | 57.28 | 28,279,428 | 58.51 | 27,826,349 | 55.98 | ||
| 使用權資產 | 741,366 | 1.53 | 792,490 | 1.64 | 823,781 | 1.66 | ||
| 無形資產 | 256,163 | 0.53 | 256,163 | 0.53 | 256,163 | 0.52 | ||
| 遞延所得稅資產 | 346,263 | 0.72 | 388,328 | 0.80 | 438,612 | 0.88 | ||
| 其他非流動資產 | 2,229,969 | 4.61 | 2,546,532 | 5.27 | 2,974,467 | 5.98 | ||
| 非流動資產合計 | 32,358,866 | 66.92 | 33,484,401 | 69.28 | 33,524,759 | 67.44 | ||
| 資產總額 | 48,357,049 | 100.00 | 48,331,856 | 100.00 | 49,707,880 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 9,172,760 | 18.97 | 9,762,417 | 20.20 | 10,966,605 | 22.06 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 12,911 | 0.03 | 29 | 0.00 | 183 | 0.00 | ||
| 合約負債-流動 | 124,674 | 0.26 | 120,069 | 0.25 | 164,047 | 0.33 | ||
| 應付票據 | 1,486 | 0.00 | 8,581 | 0.02 | 4,704 | 0.01 | ||
| 應付帳款 | 3,023,210 | 6.25 | 2,141,878 | 4.43 | 2,349,917 | 4.73 | ||
| 應付帳款-關係人 | 137,488 | 0.28 | 131,925 | 0.27 | 178,748 | 0.36 | ||
| 其他應付款 | 1,369,851 | 2.83 | 1,541,424 | 3.19 | 1,851,970 | 3.73 | ||
| 本期所得稅負債 | 291,617 | 0.60 | 145,818 | 0.30 | 399,727 | 0.80 | ||
| 租賃負債-流動 | 156,613 | 0.32 | 157,851 | 0.33 | 156,823 | 0.32 | ||
| 其他流動負債 | 1,366,697 | 2.83 | 1,612,878 | 3.34 | 1,651,046 | 3.32 | ||
| 流動負債合計 | 15,657,307 | 32.38 | 15,622,870 | 32.32 | 17,723,770 | 35.66 | ||
| 非流動負債 | ||||||||
| 長期借款 | 7,175,267 | 14.84 | 7,833,258 | 16.21 | 7,000,085 | 14.08 | ||
| 遞延所得稅負債 | 478,599 | 0.99 | 450,354 | 0.93 | 483,352 | 0.97 | ||
| 租賃負債-非流動 | 436,743 | 0.90 | 482,527 | 1.00 | 509,259 | 1.02 | ||
| 其他非流動負債 | 253,291 | 0.52 | 288,370 | 0.60 | 338,658 | 0.68 | ||
| 非流動負債合計 | 8,343,900 | 17.25 | 9,054,509 | 18.73 | 8,331,354 | 16.76 | ||
| 負債總額 | 24,001,207 | 49.63 | 24,677,379 | 51.06 | 26,055,124 | 52.42 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 3,188,663 | 6.59 | 3,095,789 | 6.41 | 3,095,789 | 6.23 | ||
| 股本合計 | 3,188,663 | 6.59 | 3,095,789 | 6.41 | 3,095,789 | 6.23 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 3,320,372 | 6.87 | 3,236,274 | 6.70 | 3,236,274 | 6.51 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 2,892,584 | 5.98 | 2,706,052 | 5.60 | 2,706,052 | 5.44 | ||
| 未分配盈餘(或待彌補虧損) | 14,935,849 | 30.89 | 14,410,303 | 29.82 | 14,339,145 | 28.85 | ||
| 保留盈餘合計 | 17,828,433 | 36.87 | 17,116,355 | 35.41 | 17,045,197 | 34.29 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 181,572 | 0.38 | 294,835 | 0.61 | 322,917 | 0.65 | ||
| 歸屬於母公司業主之權益合計 | 24,519,040 | 50.70 | 23,743,253 | 49.13 | 23,700,177 | 47.68 | ||
| 非控制權益 | -163,198 | -0.34 | -88,776 | -0.18 | -47,421 | -0.10 | ||
| 權益總額 | 24,355,842 | 50.37 | 23,654,477 | 48.94 | 23,652,756 | 47.58 | ||
| 負債及權益總計 | 48,357,049 | 100.00 | 48,331,856 | 100.00 | 49,707,880 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||