| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國107年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 107年06月30日 | 106年12月31日 | 106年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 33,770,457 | 18.32 | 30,918,463 | 17.26 | 33,825,683 | 18.84 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 24,349 | 0.01 | 0 | 0.00 | 0 | 0.00 | ||
| 備供出售金融資產-流動淨額 | 0 | 0.00 | 69,188 | 0.04 | 62,089 | 0.03 | ||
| 應收票據淨額 | 2,673,204 | 1.45 | 2,298,485 | 1.28 | 1,493,888 | 0.83 | ||
| 應收帳款淨額 | 11,261,022 | 6.11 | 9,852,585 | 5.50 | 11,405,396 | 6.35 | ||
| 應收帳款-關係人淨額 | 103,799 | 0.06 | 119,288 | 0.07 | 134,367 | 0.07 | ||
| 存貨 | 19,444,956 | 10.55 | 19,184,340 | 10.71 | 17,701,188 | 9.86 | ||
| 預付款項 | 1,819,084 | 0.99 | 2,400,926 | 1.34 | 2,504,365 | 1.39 | ||
| 其他流動資產 | 1,824,743 | 0.99 | 1,820,349 | 1.02 | 1,737,695 | 0.97 | ||
| 流動資產合計 | 70,921,614 | 38.48 | 66,663,624 | 37.22 | 68,864,671 | 38.35 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 58,187 | 0.03 | 0 | 0.00 | 0 | 0.00 | ||
| 備供出售金融資產-非流動淨額 | 0 | 0.00 | 58,187 | 0.03 | 58,187 | 0.03 | ||
| 採用權益法之投資淨額 | 168,049 | 0.09 | 171,020 | 0.10 | 179,714 | 0.10 | ||
| 不動產、廠房及設備 | 105,220,854 | 57.09 | 105,007,683 | 58.64 | 103,614,726 | 57.71 | ||
| 投資性不動產淨額 | 604,504 | 0.33 | 612,656 | 0.34 | 291,479 | 0.16 | ||
| 遞延所得稅資產 | 1,181,221 | 0.64 | 1,076,959 | 0.60 | 1,270,573 | 0.71 | ||
| 其他非流動資產 | 6,163,150 | 3.34 | 5,494,126 | 3.07 | 5,269,308 | 2.93 | ||
| 非流動資產合計 | 113,395,965 | 61.52 | 112,420,631 | 62.78 | 110,683,987 | 61.65 | ||
| 資產總額 | 184,317,579 | 100.00 | 179,084,255 | 100.00 | 179,548,658 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 22,390,771 | 12.15 | 18,508,493 | 10.34 | 21,503,627 | 11.98 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 0 | 0.00 | 408 | 0.00 | 0 | 0.00 | ||
| 合約負債-流動 | 530,199 | 0.29 | 0 | 0.00 | 0 | 0.00 | ||
| 應付票據 | 516,036 | 0.28 | 822,160 | 0.46 | 253,437 | 0.14 | ||
| 應付帳款 | 8,084,668 | 4.39 | 8,511,030 | 4.75 | 9,300,993 | 5.18 | ||
| 其他應付款 | 11,709,490 | 6.35 | 7,022,033 | 3.92 | 16,060,987 | 8.95 | ||
| 本期所得稅負債 | 603,021 | 0.33 | 1,277,640 | 0.71 | 750,063 | 0.42 | ||
| 其他流動負債 | 6,887,631 | 3.74 | 5,936,600 | 3.31 | 9,994,847 | 5.57 | ||
| 流動負債合計 | 50,721,816 | 27.52 | 42,078,364 | 23.50 | 57,863,954 | 32.23 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 16,800,000 | 9.11 | 16,800,000 | 9.38 | 11,700,000 | 6.52 | ||
| 長期借款 | 31,595,498 | 17.14 | 32,659,178 | 18.24 | 24,138,498 | 13.44 | ||
| 負債準備-非流動 | 128,692 | 0.07 | 122,071 | 0.07 | 119,460 | 0.07 | ||
| 遞延所得稅負債 | 1,896,583 | 1.03 | 1,348,631 | 0.75 | 2,292,360 | 1.28 | ||
| 其他非流動負債 | 3,111,565 | 1.69 | 3,184,708 | 1.78 | 3,412,534 | 1.90 | ||
| 非流動負債合計 | 53,532,338 | 29.04 | 54,114,588 | 30.22 | 41,662,852 | 23.20 | ||
| 負債總額 | 104,254,154 | 56.56 | 96,192,952 | 53.71 | 99,526,806 | 55.43 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 32,414,155 | 17.59 | 32,414,155 | 18.10 | 32,414,155 | 18.05 | ||
| 股本合計 | 32,414,155 | 17.59 | 32,414,155 | 18.10 | 32,414,155 | 18.05 | ||
| 資本公積 | ||||||||
| 資本公積-庫藏股票交易 | 9,772 | 0.01 | 9,772 | 0.01 | 9,772 | 0.01 | ||
| 資本公積-處分資產增益 | 42,804 | 0.02 | 42,804 | 0.02 | 42,804 | 0.02 | ||
| 資本公積合計 | 52,576 | 0.03 | 52,576 | 0.03 | 52,576 | 0.03 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 14,834,946 | 8.05 | 14,280,767 | 7.97 | 14,280,767 | 7.95 | ||
| 特別盈餘公積 | 4,430,061 | 2.40 | 3,307,822 | 1.85 | 3,307,822 | 1.84 | ||
| 未分配盈餘(或待彌補虧損) | 31,706,211 | 17.20 | 36,580,033 | 20.43 | 34,664,452 | 19.31 | ||
| 保留盈餘合計 | 50,971,218 | 27.65 | 54,168,622 | 30.25 | 52,253,041 | 29.10 | ||
| 其他權益 | ||||||||
| 國外營運機構財務報表換算之兌換差額 | -4,032,028 | -2.19 | -4,471,654 | -2.50 | -5,394,166 | -3.00 | ||
| 透過其他綜合損益按公允價值衡量之金融資產未實現利益 | 15,684 | 0.01 | 0 | 0.00 | 0 | 0.00 | ||
| 備供出售金融資產未實現損益 | 0 | 0.00 | 41,593 | 0.02 | 34,495 | 0.02 | ||
| 其他權益合計 | -4,016,344 | -2.18 | -4,430,061 | -2.47 | -5,359,671 | -2.99 | ||
| 歸屬於母公司業主之權益合計 | 79,421,605 | 43.09 | 82,205,292 | 45.90 | 79,360,101 | 44.20 | ||
| 非控制權益 | 641,820 | 0.35 | 686,011 | 0.38 | 661,751 | 0.37 | ||
| 權益總額 | 80,063,425 | 43.44 | 82,891,303 | 46.29 | 80,021,852 | 44.57 | ||
| 負債及權益總計 | 184,317,579 | 100.00 | 179,084,255 | 100.00 | 179,548,658 | 100.00 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||