| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國105年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 105年06月30日 | 104年12月31日 | 104年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 17,328,280 | 7.83 | 16,305,124 | 7.69 | 17,785,239 | 8.42 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 6,828,002 | 3.09 | 4,748,673 | 2.24 | 4,093,156 | 1.94 | ||
| 備供出售金融資產-流動淨額 | 142,514 | 0.06 | 177,134 | 0.08 | 326,114 | 0.15 | ||
| 避險之衍生金融資產-流動 | 0 | 0.00 | 1,135 | 0.00 | 0 | 0.00 | ||
| 以成本衡量之金融資產-流動淨額 | 3,010 | 0.00 | 3,010 | 0.00 | 3,010 | 0.00 | ||
| 無活絡市場之債務工具投資-流動淨額 | 4,901,396 | 2.22 | 6,015,982 | 2.84 | 3,629,353 | 1.72 | ||
| 應收帳款淨額 | 79,951,379 | 36.15 | 74,542,869 | 35.16 | 70,266,722 | 33.26 | ||
| 應收帳款-關係人淨額 | 2,731,893 | 1.24 | 2,712,133 | 1.28 | 2,418,365 | 1.14 | ||
| 其他應收款淨額 | 5,131,519 | 2.32 | 2,592,732 | 1.22 | 7,428,954 | 3.52 | ||
| 存貨 | 9,417,959 | 4.26 | 9,413,898 | 4.44 | 11,108,309 | 5.26 | ||
| 其他流動資產 | 6,491,862 | 2.94 | 5,645,105 | 2.66 | 6,201,088 | 2.93 | ||
| 流動資產合計 | 132,927,814 | 60.10 | 122,157,795 | 57.62 | 123,260,310 | 58.34 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 329,906 | 0.15 | 383,315 | 0.18 | 519,920 | 0.25 | ||
| 持有至到期日金融資產-非流動淨額 | 17,326 | 0.01 | 17,557 | 0.01 | 17,788 | 0.01 | ||
| 以成本衡量之金融資產-非流動淨額 | 180,725 | 0.08 | 195,679 | 0.09 | 390,360 | 0.18 | ||
| 無活絡市場之債務工具投資-非流動淨額 | 183,523 | 0.08 | 13,788 | 0.01 | 45,478 | 0.02 | ||
| 採用權益法之投資淨額 | 31,457,087 | 14.22 | 33,814,732 | 15.95 | 31,454,758 | 14.89 | ||
| 不動產、廠房及設備 | 34,247,691 | 15.48 | 33,217,023 | 15.67 | 33,942,846 | 16.06 | ||
| 投資性不動產淨額 | 10,707,991 | 4.84 | 10,710,609 | 5.05 | 10,725,493 | 5.08 | ||
| 無形資產 | 6,291,054 | 2.84 | 6,504,954 | 3.07 | 6,348,621 | 3.00 | ||
| 遞延所得稅資產 | 947,923 | 0.43 | 1,071,551 | 0.51 | 1,061,300 | 0.50 | ||
| 其他非流動資產 | 3,886,085 | 1.76 | 3,915,087 | 1.85 | 3,519,345 | 1.67 | ||
| 非流動資產合計 | 88,249,311 | 39.90 | 89,844,295 | 42.38 | 88,025,909 | 41.66 | ||
| 資產總計 | 221,177,125 | 100.00 | 212,002,090 | 100.00 | 211,286,219 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 33,028,399 | 14.93 | 32,841,275 | 15.49 | 32,899,325 | 15.57 | ||
| 應付短期票券 | 54,600,165 | 24.69 | 48,764,136 | 23.00 | 47,024,949 | 22.26 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 2,425 | 0.00 | 2,904 | 0.00 | 224 | 0.00 | ||
| 避險之衍生金融負債-流動 | 11,702 | 0.01 | 1,856 | 0.00 | 1,373 | 0.00 | ||
| 應付帳款 | 6,031,474 | 2.73 | 5,069,622 | 2.39 | 5,093,548 | 2.41 | ||
| 應付帳款-關係人 | 9,808,809 | 4.43 | 6,376,815 | 3.01 | 6,000,586 | 2.84 | ||
| 其他應付款 | 11,518,878 | 5.21 | 10,002,379 | 4.72 | 14,720,503 | 6.97 | ||
| 本期所得稅負債 | 580,505 | 0.26 | 371,851 | 0.18 | 580,993 | 0.27 | ||
| 負債準備-流動 | 355,244 | 0.16 | 427,172 | 0.20 | 407,270 | 0.19 | ||
| 其他流動負債 | 14,320,292 | 6.47 | 14,765,283 | 6.96 | 14,175,283 | 6.71 | ||
| 流動負債合計 | 130,257,893 | 58.89 | 118,623,293 | 55.95 | 120,904,054 | 57.22 | ||
| 非流動負債 | ||||||||
| 長期借款 | 1,503,831 | 0.68 | 1,654,456 | 0.78 | 1,200,618 | 0.57 | ||
| 負債準備-非流動 | 826,214 | 0.37 | 760,456 | 0.36 | 699,245 | 0.33 | ||
| 遞延所得稅負債 | 3,567,299 | 1.61 | 3,550,254 | 1.67 | 3,549,117 | 1.68 | ||
| 其他非流動負債 | 5,687,072 | 2.57 | 6,231,988 | 2.94 | 5,163,066 | 2.44 | ||
| 非流動負債合計 | 11,584,416 | 5.24 | 12,197,154 | 5.75 | 10,612,046 | 5.02 | ||
| 負債總計 | 141,842,309 | 64.13 | 130,820,447 | 61.71 | 131,516,100 | 62.25 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 15,729,199 | 7.11 | 15,729,199 | 7.42 | 15,729,199 | 7.44 | ||
| 股本合計 | 15,729,199 | 7.11 | 15,729,199 | 7.42 | 15,729,199 | 7.44 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 6,753,901 | 3.05 | 6,650,489 | 3.14 | 6,591,802 | 3.12 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 7,715,818 | 3.49 | 7,380,610 | 3.48 | 7,380,610 | 3.49 | ||
| 特別盈餘公積 | 36,373,565 | 16.45 | 35,373,565 | 16.69 | 35,373,565 | 16.74 | ||
| 未分配盈餘(或待彌補虧損) | 2,699,235 | 1.22 | 4,157,281 | 1.96 | 2,579,131 | 1.22 | ||
| 保留盈餘合計 | 46,788,618 | 21.15 | 46,911,456 | 22.13 | 45,333,306 | 21.46 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 1,915,105 | 0.87 | 2,563,084 | 1.21 | 2,525,110 | 1.20 | ||
| 庫藏股票 | -376,304 | -0.17 | -376,304 | -0.18 | -376,304 | -0.18 | ||
| 歸屬於母公司業主之權益合計 | 70,810,519 | 32.02 | 71,477,924 | 33.72 | 69,803,113 | 33.04 | ||
| 非控制權益 | 8,524,297 | 3.85 | 9,703,719 | 4.58 | 9,967,006 | 4.72 | ||
| 權益總計 | 79,334,816 | 35.87 | 81,181,643 | 38.29 | 79,770,119 | 37.75 | ||
| 負債及權益總計 | 221,177,125 | 100.00 | 212,002,090 | 100.00 | 211,286,219 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 11,838,582 | 11,838,582 | 11,838,582 | |||||