| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第1季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年03月31日 | 101年12月31日 | 101年03月31日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 8,404,373 | 14.97 | 7,439,054 | 13.04 | 8,876,946 | 15.53 | 9,160,792 | 15.43 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 989,588 | 1.76 | 1,066,127 | 1.87 | 1,061,029 | 1.86 | 1,051,698 | 1.77 | ||
| 備供出售金融資產-流動淨額 | 2,391,688 | 4.26 | 2,481,505 | 4.35 | 2,592,338 | 4.54 | 3,077,377 | 5.18 | ||
| 應收票據淨額 | 134,090 | 0.24 | 328,329 | 0.58 | 286,898 | 0.50 | 319,852 | 0.54 | ||
| 應收帳款淨額 | 917,288 | 1.63 | 1,163,212 | 2.04 | 1,260,460 | 2.21 | 1,177,684 | 1.98 | ||
| 應收帳款-關係人淨額 | 2,083,211 | 3.71 | 1,455,531 | 2.55 | 2,503,485 | 4.38 | 2,020,161 | 3.40 | ||
| 其他應收款淨額 | 489,079 | 0.87 | 332,279 | 0.58 | 389,027 | 0.68 | 269,744 | 0.45 | ||
| 其他應收款-關係人淨額 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 493,596 | 0.83 | ||
| 存貨 | 4,681,630 | 8.34 | 7,428,481 | 13.02 | 4,733,915 | 8.28 | 6,285,392 | 10.59 | ||
| 其他流動資產 | 651,828 | 1.16 | 663,618 | 1.16 | 364,208 | 0.64 | 608,650 | 1.03 | ||
| 流動資產合計 | 20,742,775 | 36.95 | 22,358,136 | 39.19 | 22,068,306 | 38.61 | 24,464,946 | 41.22 | ||
| 非流動資產 | ||||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 6,414 | 0.01 | 6,414 | 0.01 | 18,230 | 0.03 | 18,230 | 0.03 | ||
| 備供出售金融資產-非流動淨額 | 769,527 | 1.37 | 773,963 | 1.36 | 714,189 | 1.25 | 672,881 | 1.13 | ||
| 以成本衡量之金融資產-非流動淨額 | 981,649 | 1.75 | 982,914 | 1.72 | 1,165,582 | 2.04 | 1,177,119 | 1.98 | ||
| 無活絡市場之債券投資-非流動淨額 | 389,845 | 0.69 | 214,863 | 0.38 | 122,652 | 0.21 | 115,690 | 0.19 | ||
| 採用權益法之投資淨額 | 25,354,869 | 45.17 | 24,792,200 | 43.46 | 25,207,689 | 44.10 | 24,838,031 | 41.85 | ||
| 不動產、廠房及設備 | 5,493,918 | 9.79 | 5,486,371 | 9.62 | 5,458,474 | 9.55 | 5,605,135 | 9.44 | ||
| 投資性不動產淨額 | 1,479,702 | 2.64 | 1,483,356 | 2.60 | 1,494,763 | 2.62 | 1,498,636 | 2.52 | ||
| 無形資產 | 85,067 | 0.15 | 93,666 | 0.16 | 139,924 | 0.24 | 155,910 | 0.26 | ||
| 遞延所得稅資產 | 638,103 | 1.14 | 661,165 | 1.16 | 546,827 | 0.96 | 576,102 | 0.97 | ||
| 其他非流動資產 | 190,004 | 0.34 | 193,239 | 0.34 | 218,382 | 0.38 | 232,260 | 0.39 | ||
| 非流動資產合計 | 35,389,098 | 63.05 | 34,688,151 | 60.81 | 35,086,712 | 61.39 | 34,889,994 | 58.78 | ||
| 資產總額 | 56,131,873 | 100.00 | 57,046,287 | 100.00 | 57,155,018 | 100.00 | 59,354,940 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 796,002 | 1.42 | 970,218 | 1.70 | 1,097,521 | 1.92 | 1,599,509 | 2.69 | ||
| 應付短期票券 | 447,993 | 0.80 | 429,242 | 0.75 | 529,413 | 0.93 | 549,649 | 0.93 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 0 | 0.00 | 118,753 | 0.21 | 0 | 0.00 | 140,664 | 0.24 | ||
| 避險之衍生金融負債-流動 | 10,996 | 0.02 | 48,706 | 0.09 | 0 | 0.00 | 0 | 0.00 | ||
| 應付票據 | 1,989,803 | 3.54 | 2,616,236 | 4.59 | 2,567,996 | 4.49 | 3,161,656 | 5.33 | ||
| 應付票據-關係人 | 690,685 | 1.23 | 701,423 | 1.23 | 696,385 | 1.22 | 796,766 | 1.34 | ||
| 其他應付款 | 2,078,922 | 3.70 | 2,749,620 | 4.82 | 2,359,296 | 4.13 | 2,511,556 | 4.23 | ||
| 當期所得稅負債 | 301,854 | 0.54 | 257,121 | 0.45 | 283,951 | 0.50 | 257,233 | 0.43 | ||
| 其他流動負債 | 755,953 | 1.35 | 760,647 | 1.33 | 659,482 | 1.15 | 1,700,687 | 2.87 | ||
| 流動負債合計 | 7,072,208 | 12.60 | 8,651,966 | 15.17 | 8,194,044 | 14.34 | 10,717,720 | 18.06 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 4,520 | 0.01 | 6,026 | 0.01 | 14,440 | 0.03 | 17,244 | 0.03 | ||
| 遞延所得稅負債 | 107,679 | 0.19 | 110,383 | 0.19 | 104,011 | 0.18 | 129,229 | 0.22 | ||
| 其他非流動負債 | 2,026,963 | 3.61 | 2,172,836 | 3.81 | 1,857,759 | 3.25 | 1,883,271 | 3.17 | ||
| 非流動負債合計 | 2,139,162 | 3.81 | 2,289,245 | 4.01 | 1,976,210 | 3.46 | 2,029,744 | 3.42 | ||
| 負債總額 | 9,211,370 | 16.41 | 10,941,211 | 19.18 | 10,170,254 | 17.79 | 12,747,464 | 21.48 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 13,840,508 | 24.66 | 13,840,508 | 24.26 | 13,840,508 | 24.22 | 13,840,508 | 23.32 | ||
| 股本合計 | 13,840,508 | 24.66 | 13,840,508 | 24.26 | 13,840,508 | 24.22 | 13,840,508 | 23.32 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 6,373,509 | 11.35 | 6,373,509 | 11.17 | 6,373,509 | 11.15 | 6,373,509 | 10.74 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 7,127,112 | 12.70 | 7,127,112 | 12.49 | 6,822,595 | 11.94 | 6,822,595 | 11.49 | ||
| 特別盈餘公積 | 1,057,010 | 1.88 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 未分配盈餘(或待彌補虧損) | 16,412,277 | 29.24 | 17,003,345 | 29.81 | 17,928,020 | 31.37 | 17,439,235 | 29.38 | ||
| 保留盈餘合計 | 24,596,399 | 43.82 | 24,130,457 | 42.30 | 24,750,615 | 43.30 | 24,261,830 | 40.88 | ||
| 其他權益 | ||||||||||
| 國外營運機構財務報表換算之兌換差額 | -238,353 | -0.42 | -368,073 | -0.65 | -191,005 | -0.33 | 0 | 0.00 | ||
| 備供出售金融資產未實現損益 | -211,033 | -0.38 | -327,970 | -0.57 | -250,402 | -0.44 | -317,660 | -0.54 | ||
| 現金流量避險中屬有效避險部分之避險工具利益(損失) | -9,126 | -0.02 | -48,706 | -0.09 | 0 | 0.00 | 0 | 0.00 | ||
| 其他權益合計 | -458,512 | -0.82 | -744,749 | -1.31 | -441,407 | -0.77 | -317,660 | -0.54 | ||
| 歸屬於母公司業主之權益合計 | 44,351,904 | 79.01 | 43,599,725 | 76.43 | 44,523,225 | 77.90 | 44,158,187 | 74.40 | ||
| 非控制權益 | 2,568,599 | 4.58 | 2,505,351 | 4.39 | 2,461,539 | 4.31 | 2,449,289 | 4.13 | ||
| 權益總額 | 46,920,503 | 83.59 | 46,105,076 | 80.82 | 46,984,764 | 82.21 | 46,607,476 | 78.52 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | 0 | ||||||