| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第3季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年09月30日 | 101年12月31日 | 101年09月30日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 11,334,117 | 19.59 | 7,171,323 | 12.57 | 7,706,220 | 13.62 | 9,068,970 | 15.28 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 878,007 | 1.52 | 1,066,127 | 1.87 | 954,221 | 1.69 | 1,051,698 | 1.77 | ||
| 備供出售金融資產-流動淨額 | 1,139,684 | 1.97 | 2,481,505 | 4.35 | 2,259,186 | 3.99 | 3,077,377 | 5.18 | ||
| 應收票據淨額 | 105,947 | 0.18 | 328,329 | 0.58 | 296,223 | 0.52 | 319,852 | 0.54 | ||
| 應收帳款淨額 | 1,133,493 | 1.96 | 1,163,212 | 2.04 | 1,325,401 | 2.34 | 1,177,684 | 1.98 | ||
| 應收帳款-關係人淨額 | 1,494,374 | 2.58 | 1,455,531 | 2.55 | 2,161,529 | 3.82 | 2,020,161 | 3.40 | ||
| 其他應收款淨額 | 392,929 | 0.68 | 332,279 | 0.58 | 402,982 | 0.71 | 269,744 | 0.45 | ||
| 其他應收款-關係人淨額 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 493,596 | 0.83 | ||
| 存貨 | 4,713,618 | 8.15 | 7,428,481 | 13.02 | 6,011,324 | 10.63 | 6,285,392 | 10.59 | ||
| 其他流動資產 | 1,170,880 | 2.02 | 931,349 | 1.63 | 809,749 | 1.43 | 700,472 | 1.18 | ||
| 流動資產合計 | 22,363,049 | 38.65 | 22,358,136 | 39.19 | 21,926,835 | 38.76 | 24,464,946 | 41.22 | ||
| 非流動資產 | ||||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 30 | 0.00 | 6,414 | 0.01 | 18,230 | 0.03 | 18,230 | 0.03 | ||
| 備供出售金融資產-非流動淨額 | 743,833 | 1.29 | 773,963 | 1.36 | 795,902 | 1.41 | 672,881 | 1.13 | ||
| 以成本衡量之金融資產-非流動淨額 | 862,655 | 1.49 | 982,914 | 1.72 | 1,129,979 | 2.00 | 1,177,119 | 1.98 | ||
| 無活絡市場之債券投資-非流動淨額 | 440,321 | 0.76 | 214,863 | 0.38 | 145,269 | 0.26 | 115,690 | 0.19 | ||
| 採用權益法之投資淨額 | 25,304,078 | 43.74 | 24,792,200 | 43.46 | 24,721,392 | 43.70 | 24,838,031 | 41.85 | ||
| 不動產、廠房及設備 | 5,641,135 | 9.75 | 5,486,371 | 9.62 | 5,469,176 | 9.67 | 5,605,135 | 9.44 | ||
| 投資性不動產淨額 | 1,471,851 | 2.54 | 1,483,356 | 2.60 | 1,486,969 | 2.63 | 1,498,636 | 2.52 | ||
| 無形資產 | 197,071 | 0.34 | 93,666 | 0.16 | 107,949 | 0.19 | 155,910 | 0.26 | ||
| 遞延所得稅資產 | 629,787 | 1.09 | 661,165 | 1.16 | 562,916 | 1.00 | 576,102 | 0.97 | ||
| 其他非流動資產 | 201,834 | 0.35 | 193,239 | 0.34 | 199,684 | 0.35 | 232,260 | 0.39 | ||
| 非流動資產合計 | 35,492,595 | 61.35 | 34,688,151 | 60.81 | 34,637,466 | 61.24 | 34,889,994 | 58.78 | ||
| 資產總額 | 57,855,644 | 100.00 | 57,046,287 | 100.00 | 56,564,301 | 100.00 | 59,354,940 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 707,416 | 1.22 | 970,218 | 1.70 | 916,474 | 1.62 | 1,599,509 | 2.69 | ||
| 應付短期票券 | 409,702 | 0.71 | 429,242 | 0.75 | 529,492 | 0.94 | 549,649 | 0.93 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 4,361 | 0.01 | 118,753 | 0.21 | 3,500 | 0.01 | 140,664 | 0.24 | ||
| 避險之衍生金融負債-流動 | 0 | 0.00 | 48,706 | 0.09 | 0 | 0.00 | 0 | 0.00 | ||
| 應付票據 | 2,478,536 | 4.28 | 2,616,236 | 4.59 | 2,593,264 | 4.58 | 3,161,656 | 5.33 | ||
| 應付帳款-關係人 | 507,034 | 0.88 | 701,423 | 1.23 | 766,539 | 1.36 | 796,766 | 1.34 | ||
| 其他應付款 | 2,548,171 | 4.40 | 2,749,620 | 4.82 | 2,200,626 | 3.89 | 2,511,556 | 4.23 | ||
| 當期所得稅負債 | 227,258 | 0.39 | 257,121 | 0.45 | 200,025 | 0.35 | 257,233 | 0.43 | ||
| 其他流動負債 | 664,978 | 1.15 | 760,647 | 1.33 | 748,165 | 1.32 | 1,700,687 | 2.87 | ||
| 流動負債合計 | 7,547,456 | 13.05 | 8,651,966 | 15.17 | 7,958,085 | 14.07 | 10,717,720 | 18.06 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 1,506 | 0.00 | 6,026 | 0.01 | 8,830 | 0.02 | 17,244 | 0.03 | ||
| 遞延所得稅負債 | 108,874 | 0.19 | 110,383 | 0.19 | 112,844 | 0.20 | 129,229 | 0.22 | ||
| 其他非流動負債 | 2,058,618 | 3.56 | 2,172,836 | 3.81 | 1,887,224 | 3.34 | 1,883,271 | 3.17 | ||
| 非流動負債合計 | 2,168,998 | 3.75 | 2,289,245 | 4.01 | 2,008,898 | 3.55 | 2,029,744 | 3.42 | ||
| 負債總額 | 9,716,454 | 16.79 | 10,941,211 | 19.18 | 9,966,983 | 17.62 | 12,747,464 | 21.48 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 13,840,508 | 23.92 | 13,840,508 | 24.26 | 13,840,508 | 24.47 | 13,840,508 | 23.32 | ||
| 股本合計 | 13,840,508 | 23.92 | 13,840,508 | 24.26 | 13,840,508 | 24.47 | 13,840,508 | 23.32 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 6,373,482 | 11.02 | 6,373,509 | 11.17 | 6,373,509 | 11.27 | 6,373,509 | 10.74 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 7,342,756 | 12.69 | 7,127,112 | 12.49 | 7,127,112 | 12.60 | 6,822,595 | 11.49 | ||
| 特別盈餘公積 | 1,373,016 | 2.37 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 未分配盈餘(或待彌補虧損) | 15,919,873 | 27.52 | 17,003,345 | 29.81 | 17,511,751 | 30.96 | 17,439,235 | 29.38 | ||
| 保留盈餘合計 | 24,635,645 | 42.58 | 24,130,457 | 42.30 | 24,638,863 | 43.56 | 24,261,830 | 40.88 | ||
| 其他權益 | ||||||||||
| 國外營運機構財務報表換算之兌換差額 | -137,731 | -0.24 | -368,073 | -0.65 | -167,529 | -0.30 | 0 | 0.00 | ||
| 備供出售金融資產未實現損益 | 806,210 | 1.39 | -327,970 | -0.57 | -575,289 | -1.02 | -317,660 | -0.54 | ||
| 現金流量避險中屬有效避險部分之避險工具利益(損失) | 0 | 0.00 | -48,706 | -0.09 | 0 | 0.00 | 0 | 0.00 | ||
| 其他權益合計 | 668,479 | 1.16 | -744,749 | -1.31 | -742,818 | -1.31 | -317,660 | -0.54 | ||
| 歸屬於母公司業主之權益合計 | 45,518,114 | 78.68 | 43,599,725 | 76.43 | 44,110,062 | 77.98 | 44,158,187 | 74.40 | ||
| 非控制權益 | 2,621,076 | 4.53 | 2,505,351 | 4.39 | 2,487,256 | 4.40 | 2,449,289 | 4.13 | ||
| 權益總額 | 48,139,190 | 83.21 | 46,105,076 | 80.82 | 46,597,318 | 82.38 | 46,607,476 | 78.52 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | 0 | ||||||