| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國109年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 109年03月31日 | 108年12月31日 | 108年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 5,864,674 | 11.83 | 5,742,588 | 11.16 | 14,609,946 | 22.32 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 326,421 | 0.66 | 339,731 | 0.66 | 622,875 | 0.95 | ||
| 按攤銷後成本衡量之金融資產-流動 | 158,948 | 0.32 | 8,556 | 0.02 | 122,023 | 0.19 | ||
| 避險之金融資產-流動 | 790,262 | 1.59 | 1,138,342 | 2.21 | 583,674 | 0.89 | ||
| 應收票據淨額 | 764,716 | 1.54 | 1,190,463 | 2.31 | 1,144,497 | 1.75 | ||
| 應收帳款-關係人淨額 | 1,645,843 | 3.32 | 1,457,139 | 2.83 | 1,939,618 | 2.96 | ||
| 其他應收款淨額 | 68,528 | 0.14 | 326,784 | 0.63 | 102,121 | 0.16 | ||
| 存貨 | 3,883,462 | 7.83 | 4,617,661 | 8.97 | 3,723,730 | 5.69 | ||
| 預付款項 | 1,208,771 | 2.44 | 1,543,144 | 3.00 | 1,261,275 | 1.93 | ||
| 待出售非流動資產(或處分群組)淨額 | 148,023 | 0.30 | 148,023 | 0.29 | 148,023 | 0.23 | ||
| 其他流動資產 | 908,181 | 1.83 | 849,643 | 1.65 | 561,240 | 0.86 | ||
| 流動資產合計 | 15,767,829 | 31.81 | 17,362,074 | 33.73 | 24,819,022 | 37.92 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 680,987 | 1.37 | 686,413 | 1.33 | 739,051 | 1.13 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 189,524 | 0.38 | 207,342 | 0.40 | 234,375 | 0.36 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 611,846 | 1.23 | 776,473 | 1.51 | 835,954 | 1.28 | ||
| 採用權益法之投資 | 23,142,152 | 46.68 | 23,348,925 | 45.37 | 29,628,884 | 45.27 | ||
| 不動產、廠房及設備 | 6,616,317 | 13.35 | 6,419,254 | 12.47 | 6,529,775 | 9.98 | ||
| 使用權資產 | 417,521 | 0.84 | 442,921 | 0.86 | 529,419 | 0.81 | ||
| 投資性不動產淨額 | 1,363,290 | 2.75 | 1,366,049 | 2.65 | 1,376,380 | 2.10 | ||
| 無形資產 | 464,056 | 0.94 | 484,360 | 0.94 | 301,220 | 0.46 | ||
| 遞延所得稅資產 | 215,834 | 0.44 | 253,394 | 0.49 | 296,127 | 0.45 | ||
| 其他非流動資產 | 103,302 | 0.21 | 119,263 | 0.23 | 160,982 | 0.25 | ||
| 非流動資產合計 | 33,804,829 | 68.19 | 34,104,394 | 66.27 | 40,632,167 | 62.08 | ||
| 資產總額 | 49,572,658 | 100.00 | 51,466,468 | 100.00 | 65,451,189 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 575,000 | 1.16 | 615,000 | 1.19 | 640,000 | 0.98 | ||
| 應付短期票券 | 289,937 | 0.58 | 183,939 | 0.36 | 116,982 | 0.18 | ||
| 應付票據 | 1,780,895 | 3.59 | 2,702,267 | 5.25 | 2,507,751 | 3.83 | ||
| 應付帳款-關係人 | 512,805 | 1.03 | 983,750 | 1.91 | 762,235 | 1.16 | ||
| 其他應付款 | 1,651,452 | 3.33 | 2,426,690 | 4.72 | 2,154,626 | 3.29 | ||
| 本期所得稅負債 | 350,888 | 0.71 | 312,774 | 0.61 | 217,264 | 0.33 | ||
| 租賃負債-流動 | 87,694 | 0.18 | 88,697 | 0.17 | 97,440 | 0.15 | ||
| 其他流動負債 | 370,073 | 0.75 | 346,934 | 0.67 | 399,761 | 0.61 | ||
| 流動負債合計 | 5,618,744 | 11.33 | 7,660,051 | 14.88 | 6,896,059 | 10.54 | ||
| 非流動負債 | ||||||||
| 長期借款 | 37,500 | 0.08 | 43,750 | 0.09 | 0 | 0.00 | ||
| 遞延所得稅負債 | 477,161 | 0.96 | 480,280 | 0.93 | 334,358 | 0.51 | ||
| 租賃負債-非流動 | 337,786 | 0.68 | 359,836 | 0.70 | 434,519 | 0.66 | ||
| 其他非流動負債 | 636,970 | 1.28 | 757,612 | 1.47 | 752,066 | 1.15 | ||
| 非流動負債合計 | 1,489,417 | 3.00 | 1,641,478 | 3.19 | 1,520,943 | 2.32 | ||
| 負債總額 | 7,108,161 | 14.34 | 9,301,529 | 18.07 | 8,417,002 | 12.86 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 5,536,203 | 11.17 | 5,536,203 | 10.76 | 13,840,508 | 21.15 | ||
| 股本合計 | 5,536,203 | 11.17 | 5,536,203 | 10.76 | 13,840,508 | 21.15 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 6,414,142 | 12.94 | 6,414,118 | 12.46 | 6,400,831 | 9.78 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 9,257,157 | 18.67 | 9,257,157 | 17.99 | 8,897,857 | 13.59 | ||
| 特別盈餘公積 | 1,028,469 | 2.07 | 1,029,654 | 2.00 | 1,046,596 | 1.60 | ||
| 未分配盈餘(或待彌補虧損) | 17,908,252 | 36.13 | 17,306,526 | 33.63 | 23,250,082 | 35.52 | ||
| 保留盈餘合計 | 28,193,878 | 56.87 | 27,593,337 | 53.61 | 33,194,535 | 50.72 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -1,079,912 | -2.18 | -801,597 | -1.56 | -131,712 | -0.20 | ||
| 歸屬於母公司業主之權益合計 | 39,064,311 | 78.80 | 38,742,061 | 75.28 | 53,304,162 | 81.44 | ||
| 非控制權益 | 3,400,186 | 6.86 | 3,422,878 | 6.65 | 3,730,025 | 5.70 | ||
| 權益總額 | 42,464,497 | 85.66 | 42,164,939 | 81.93 | 57,034,187 | 87.14 | ||
| 負債及權益總計 | 49,572,658 | 100.00 | 51,466,468 | 100.00 | 65,451,189 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||