| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國108年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 108年06月30日 | 107年12月31日 | 107年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 4,544,532 | 10.76 | 7,419,994 | 19.84 | 3,512,686 | 9.10 | ||
| 應收帳款淨額 | 3,672,471 | 8.70 | 2,476,719 | 6.62 | 3,691,969 | 9.57 | ||
| 應收帳款-關係人淨額 | 553 | 0.00 | 481 | 0.00 | 547 | 0.00 | ||
| 其他應收款淨額 | 266,414 | 0.63 | 1,088,701 | 2.91 | 651,000 | 1.69 | ||
| 存貨 | 5,617,813 | 13.31 | 4,084,920 | 10.92 | 4,534,448 | 11.75 | ||
| 預付款項 | 627,735 | 1.49 | 479,139 | 1.28 | 599,956 | 1.55 | ||
| 待出售非流動資產(或處分群組)淨額 | 38,801 | 0.09 | 50,171 | 0.13 | 2,134,027 | 5.53 | ||
| 其他流動資產 | 6,462,384 | 15.31 | 2,512,362 | 6.72 | 5,583,898 | 14.47 | ||
| 流動資產合計 | 21,230,703 | 50.28 | 18,112,487 | 48.43 | 20,708,531 | 53.67 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 15,459 | 0.04 | 15,459 | 0.04 | 0 | 0.00 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 2,778,136 | 6.58 | 2,098,606 | 5.61 | 497,118 | 1.29 | ||
| 採用權益法之投資 | 625,721 | 1.48 | 525,197 | 1.40 | 394,881 | 1.02 | ||
| 不動產、廠房及設備 | 11,271,935 | 26.70 | 10,883,846 | 29.10 | 11,309,446 | 29.31 | ||
| 使用權資產 | 911,502 | 2.16 | 0 | 0.00 | 0 | 0.00 | ||
| 投資性不動產淨額 | 3,923,993 | 9.29 | 4,093,690 | 10.95 | 3,676,280 | 9.53 | ||
| 遞延所得稅資產 | 548,852 | 1.30 | 568,663 | 1.52 | 657,229 | 1.70 | ||
| 其他非流動資產 | 915,703 | 2.17 | 1,098,980 | 2.94 | 1,341,536 | 3.48 | ||
| 非流動資產合計 | 20,991,301 | 49.72 | 19,284,441 | 51.57 | 17,876,490 | 46.33 | ||
| 資產總額 | 42,222,004 | 100.00 | 37,396,928 | 100.00 | 38,585,021 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 8,998,216 | 21.31 | 7,299,192 | 19.52 | 7,081,845 | 18.35 | ||
| 應付短期票券 | 1,088,962 | 2.58 | 1,037,908 | 2.78 | 1,375,894 | 3.57 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 1,444 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 合約負債-流動 | 317,261 | 0.75 | 148,128 | 0.40 | 192,273 | 0.50 | ||
| 應付帳款 | 3,046,916 | 7.22 | 2,386,458 | 6.38 | 3,366,283 | 8.72 | ||
| 應付帳款-關係人 | 135,010 | 0.32 | 82,441 | 0.22 | 144,097 | 0.37 | ||
| 其他應付款 | 2,078,529 | 4.92 | 1,358,639 | 3.63 | 2,129,340 | 5.52 | ||
| 本期所得稅負債 | 74,552 | 0.18 | 86,903 | 0.23 | 83,870 | 0.22 | ||
| 負債準備-流動 | 574,322 | 1.36 | 583,790 | 1.56 | 608,463 | 1.58 | ||
| 與待出售非流動資產直接相關(或處分群組)之負債 | 38,644 | 0.09 | 0 | 0.00 | 0 | 0.00 | ||
| 租賃負債-流動 | 123,911 | 0.29 | 0 | 0.00 | 0 | 0.00 | ||
| 其他流動負債 | 955,409 | 2.26 | 842,415 | 2.25 | 5,430,988 | 14.08 | ||
| 流動負債合計 | 17,433,176 | 41.29 | 13,825,874 | 36.97 | 20,413,053 | 52.90 | ||
| 非流動負債 | ||||||||
| 長期借款 | 5,027,613 | 11.91 | 5,950,292 | 15.91 | 552,034 | 1.43 | ||
| 負債準備-非流動 | 174,972 | 0.41 | 167,407 | 0.45 | 183,048 | 0.47 | ||
| 遞延所得稅負債 | 1,584,080 | 3.75 | 1,599,240 | 4.28 | 1,776,563 | 4.60 | ||
| 租賃負債-非流動 | 605,401 | 1.43 | 0 | 0.00 | 0 | 0.00 | ||
| 其他非流動負債 | 1,710,811 | 4.05 | 1,752,958 | 4.69 | 1,632,188 | 4.23 | ||
| 非流動負債合計 | 9,102,877 | 21.56 | 9,469,897 | 25.32 | 4,143,833 | 10.74 | ||
| 負債總額 | 26,536,053 | 62.85 | 23,295,771 | 62.29 | 24,556,886 | 63.64 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 8,535,956 | 20.22 | 8,535,956 | 22.83 | 8,535,956 | 22.12 | ||
| 股本合計 | 8,535,956 | 20.22 | 8,535,956 | 22.83 | 8,535,956 | 22.12 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 1,732,462 | 4.10 | 1,732,462 | 4.63 | 1,700,048 | 4.41 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 6,001,755 | 14.21 | 4,612,588 | 12.33 | 4,189,836 | 10.86 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -1,121,972 | -2.66 | -1,331,300 | -3.56 | -1,318,914 | -3.42 | ||
| 庫藏股票 | -716,305 | -1.70 | -716,305 | -1.92 | -716,305 | -1.86 | ||
| 歸屬於母公司業主之權益合計 | 14,431,896 | 34.18 | 12,833,401 | 34.32 | 12,390,621 | 32.11 | ||
| 非控制權益 | 1,254,055 | 2.97 | 1,267,756 | 3.39 | 1,637,514 | 4.24 | ||
| 權益總額 | 15,685,951 | 37.15 | 14,101,157 | 37.71 | 14,028,135 | 36.36 | ||
| 負債及權益總計 | 42,222,004 | 100.00 | 37,396,928 | 100.00 | 38,585,021 | 100.00 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 32,748,452 | 32,748,452 | 32,748,452 | |||||