| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國111年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 111年06月30日 | 110年12月31日 | 110年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 1,784,937 | 5.41 | 4,313,668 | 12.51 | 4,655,262 | 13.40 | ||
| 按攤銷後成本衡量之金融資產-流動 | 3,100,846 | 9.39 | 32,894 | 0.10 | 26,533 | 0.08 | ||
| 合約資產-流動 | 3,186,127 | 9.65 | 3,272,392 | 9.49 | 2,937,206 | 8.46 | ||
| 應收票據淨額 | 20,176 | 0.06 | 38,159 | 0.11 | 3,712 | 0.01 | ||
| 應收帳款淨額 | 1,615,318 | 4.89 | 1,747,619 | 5.07 | 1,196,025 | 3.44 | ||
| 應收帳款-關係人淨額 | 31,619 | 0.10 | 32,645 | 0.09 | 27,421 | 0.08 | ||
| 其他應收款淨額 | 847,323 | 2.57 | 28,443 | 0.08 | 28,838 | 0.08 | ||
| 存貨 | 2,294,797 | 6.95 | 3,161,609 | 9.17 | 3,338,599 | 9.61 | ||
| 其他流動資產 | 49,801 | 0.15 | 63,520 | 0.18 | 180,494 | 0.52 | ||
| 流動資產合計 | 12,930,944 | 39.16 | 12,690,949 | 36.80 | 12,394,090 | 35.68 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 11,877,760 | 35.97 | 13,771,717 | 39.93 | 14,923,847 | 42.97 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 47,645 | 0.14 | 37,602 | 0.11 | 0 | 0.00 | ||
| 採用權益法之投資 | 143,434 | 0.43 | 157,509 | 0.46 | 136,548 | 0.39 | ||
| 不動產、廠房及設備 | 3,306,241 | 10.01 | 3,220,187 | 9.34 | 3,335,156 | 9.60 | ||
| 使用權資產 | 49,340 | 0.15 | 26,378 | 0.08 | 25,403 | 0.07 | ||
| 投資性不動產淨額 | 102,527 | 0.31 | 103,528 | 0.30 | 104,529 | 0.30 | ||
| 無形資產 | 4,376,007 | 13.25 | 4,223,106 | 12.25 | 3,612,625 | 10.40 | ||
| 遞延所得稅資產 | 55,522 | 0.17 | 61,366 | 0.18 | 53,956 | 0.16 | ||
| 其他非流動資產 | 133,788 | 0.41 | 194,645 | 0.56 | 148,032 | 0.43 | ||
| 非流動資產合計 | 20,092,264 | 60.84 | 21,796,038 | 63.20 | 22,340,096 | 64.32 | ||
| 資產總額 | 33,023,208 | 100.00 | 34,486,987 | 100.00 | 34,734,186 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 0 | 0.00 | 100,000 | 0.29 | 400,000 | 1.15 | ||
| 應付短期票券 | 0 | 0.00 | 449,937 | 1.30 | 549,745 | 1.58 | ||
| 合約負債-流動 | 917,699 | 2.78 | 1,388,916 | 4.03 | 1,183,118 | 3.41 | ||
| 應付票據 | 397,171 | 1.20 | 394,003 | 1.14 | 461,220 | 1.33 | ||
| 應付帳款 | 1,473,330 | 4.46 | 1,740,979 | 5.05 | 1,503,539 | 4.33 | ||
| 其他應付款 | 1,695,947 | 5.14 | 445,656 | 1.29 | 254,469 | 0.73 | ||
| 本期所得稅負債 | 231,626 | 0.70 | 214,091 | 0.62 | 171,822 | 0.49 | ||
| 負債準備-流動 | 61,684 | 0.19 | 61,408 | 0.18 | 66,077 | 0.19 | ||
| 租賃負債-流動 | 23,827 | 0.07 | 13,626 | 0.04 | 11,883 | 0.03 | ||
| 其他流動負債 | 277,191 | 0.84 | 60,890 | 0.18 | 46,462 | 0.13 | ||
| 流動負債合計 | 5,078,475 | 15.38 | 4,869,506 | 14.12 | 4,648,335 | 13.38 | ||
| 非流動負債 | ||||||||
| 長期借款 | 3,080,235 | 9.33 | 3,194,646 | 9.26 | 2,854,108 | 8.22 | ||
| 遞延所得稅負債 | 74,195 | 0.22 | 71,262 | 0.21 | 68,300 | 0.20 | ||
| 租賃負債-非流動 | 22,096 | 0.07 | 11,278 | 0.03 | 10,403 | 0.03 | ||
| 其他非流動負債 | 59,840 | 0.18 | 57,769 | 0.17 | 66,300 | 0.19 | ||
| 非流動負債合計 | 3,236,366 | 9.80 | 3,334,955 | 9.67 | 2,999,111 | 8.63 | ||
| 負債總額 | 8,314,841 | 25.18 | 8,204,461 | 23.79 | 7,647,446 | 22.02 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 4,199,820 | 12.72 | 4,199,820 | 12.18 | 4,199,820 | 12.09 | ||
| 股本合計 | 4,199,820 | 12.72 | 4,199,820 | 12.18 | 4,199,820 | 12.09 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 1,340,352 | 4.06 | 1,340,352 | 3.89 | 1,340,252 | 3.86 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 2,441,847 | 7.39 | 2,294,939 | 6.65 | 2,190,673 | 6.31 | ||
| 未分配盈餘(或待彌補虧損) | 7,043,236 | 21.33 | 6,839,705 | 19.83 | 6,913,378 | 19.90 | ||
| 保留盈餘合計 | 9,485,083 | 28.72 | 9,134,644 | 26.49 | 9,104,051 | 26.21 | ||
| 其他權益 | ||||||||
| 國外營運機構財務報表換算之兌換差額 | -470 | 0.00 | -470 | 0.00 | -648 | 0.00 | ||
| 透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 6,852,847 | 20.75 | 8,584,546 | 24.89 | 9,461,786 | 27.24 | ||
| 其他權益合計 | 6,852,377 | 20.75 | 8,584,076 | 24.89 | 9,461,138 | 27.24 | ||
| 庫藏股票 | -49,938 | -0.15 | -49,938 | -0.14 | -49,938 | -0.14 | ||
| 歸屬於母公司業主之權益合計 | 21,827,694 | 66.10 | 23,208,954 | 67.30 | 24,055,323 | 69.26 | ||
| 非控制權益 | 2,880,673 | 8.72 | 3,073,572 | 8.91 | 3,031,417 | 8.73 | ||
| 權益總額 | 24,708,367 | 74.82 | 26,282,526 | 76.21 | 27,086,740 | 77.98 | ||
| 負債及權益總計 | 33,023,208 | 100.00 | 34,486,987 | 100.00 | 34,734,186 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 2,890,500 | 2,890,500 | 2,890,500 | |||||