| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國114年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 114年06月30日 | 113年12月31日 | 113年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 139,527,968 | 25.53 | 117,459,250 | 22.08 | 105,567,377 | 21.38 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 3,697,138 | 0.68 | 4,180,276 | 0.79 | 4,451,932 | 0.90 | ||
| 按攤銷後成本衡量之金融資產-流動 | 124,286 | 0.02 | 153,016 | 0.03 | 244,896 | 0.05 | ||
| 合約資產-流動 | 6,510,210 | 1.19 | 5,849,578 | 1.10 | 5,316,090 | 1.08 | ||
| 應收票據淨額 | 1,677,296 | 0.31 | 2,428,199 | 0.46 | 2,858,998 | 0.58 | ||
| 應收帳款淨額 | 89,759,182 | 16.43 | 87,480,791 | 16.45 | 81,987,318 | 16.60 | ||
| 應收帳款-關係人淨額 | 6,675 | 0.00 | 11,511 | 0.00 | 7,613 | 0.00 | ||
| 其他應收款淨額 | 1,754,161 | 0.32 | 2,259,790 | 0.42 | 2,060,771 | 0.42 | ||
| 本期所得稅資產 | 1,867,014 | 0.34 | 1,954,568 | 0.37 | 1,164,920 | 0.24 | ||
| 存貨 | 81,529,671 | 14.92 | 83,856,341 | 15.77 | 74,541,690 | 15.09 | ||
| 預付款項 | 5,056,108 | 0.93 | 5,184,675 | 0.97 | 3,687,562 | 0.75 | ||
| 其他流動資產 | 105,549 | 0.02 | 106,853 | 0.02 | 87,897 | 0.02 | ||
| 流動資產合計 | 331,615,258 | 60.69 | 310,924,848 | 58.46 | 281,977,064 | 57.10 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 1,517,658 | 0.28 | 1,461,913 | 0.27 | 1,298,979 | 0.26 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,750,412 | 0.32 | 2,088,104 | 0.39 | 1,860,846 | 0.38 | ||
| 合約資產-非流動 | 367,380 | 0.07 | 723,739 | 0.14 | 582,955 | 0.12 | ||
| 採用權益法之投資 | 222,129 | 0.04 | 233,811 | 0.04 | 67,554 | 0.01 | ||
| 不動產、廠房及設備 | 117,057,726 | 21.42 | 115,710,424 | 21.75 | 103,734,799 | 21.01 | ||
| 使用權資產 | 4,319,248 | 0.79 | 4,511,414 | 0.85 | 4,601,857 | 0.93 | ||
| 投資性不動產淨額 | 4,697,479 | 0.86 | 4,718,988 | 0.89 | 4,740,793 | 0.96 | ||
| 無形資產 | 71,869,905 | 13.15 | 78,782,813 | 14.81 | 82,029,402 | 16.61 | ||
| 遞延所得稅資產 | 9,072,147 | 1.66 | 9,206,364 | 1.73 | 9,505,940 | 1.92 | ||
| 其他非流動資產 | 3,929,574 | 0.72 | 3,535,299 | 0.66 | 3,428,069 | 0.69 | ||
| 非流動資產合計 | 214,803,658 | 39.31 | 220,972,869 | 41.54 | 211,851,194 | 42.90 | ||
| 資產總額 | 546,418,916 | 100.00 | 531,897,717 | 100.00 | 493,828,258 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 1,609,213 | 0.29 | 1,917,874 | 0.36 | 1,501,544 | 0.30 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 149,314 | 0.03 | 288,931 | 0.05 | 270,998 | 0.05 | ||
| 合約負債-流動 | 10,211,443 | 1.87 | 10,771,046 | 2.03 | 9,427,596 | 1.91 | ||
| 應付票據 | 3,554 | 0.00 | 3,068 | 0.00 | 6,775 | 0.00 | ||
| 應付帳款 | 69,418,511 | 12.70 | 69,188,388 | 13.01 | 57,573,724 | 11.66 | ||
| 應付帳款-關係人 | 26,060 | 0.00 | 31,795 | 0.01 | 35,666 | 0.01 | ||
| 其他應付款 | 68,454,200 | 12.53 | 51,467,315 | 9.68 | 61,011,937 | 12.35 | ||
| 本期所得稅負債 | 8,241,808 | 1.51 | 6,130,382 | 1.15 | 5,576,462 | 1.13 | ||
| 其他流動負債 | 25,841,716 | 4.73 | 12,484,327 | 2.35 | 8,472,793 | 1.72 | ||
| 流動負債合計 | 183,955,819 | 33.67 | 152,283,126 | 28.63 | 143,877,495 | 29.14 | ||
| 非流動負債 | ||||||||
| 透過損益按公允價值衡量之金融負債-非流動 | 375,333 | 0.07 | 0 | 0.00 | 0 | 0.00 | ||
| 應付公司債 | 23,445,265 | 4.29 | 24,100,000 | 4.53 | 29,100,000 | 5.89 | ||
| 長期借款 | 35,203,095 | 6.44 | 32,208,906 | 6.06 | 28,886,834 | 5.85 | ||
| 遞延所得稅負債 | 27,056,080 | 4.95 | 27,353,051 | 5.14 | 25,753,952 | 5.22 | ||
| 租賃負債-非流動 | 2,377,877 | 0.44 | 2,217,571 | 0.42 | 2,309,492 | 0.47 | ||
| 其他非流動負債 | 13,107,584 | 2.40 | 14,169,727 | 2.66 | 11,396,220 | 2.31 | ||
| 非流動負債合計 | 101,565,234 | 18.59 | 100,049,255 | 18.81 | 97,446,498 | 19.73 | ||
| 負債總額 | 285,521,053 | 52.25 | 252,332,381 | 47.44 | 241,323,993 | 48.87 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 25,975,433 | 4.75 | 25,975,433 | 4.88 | 25,975,433 | 5.26 | ||
| 股本合計 | 25,975,433 | 4.75 | 25,975,433 | 4.88 | 25,975,433 | 5.26 | ||
| 資本公積 | ||||||||
| 資本公積-發行溢價 | 48,134,650 | 8.81 | 48,134,650 | 9.05 | 48,134,650 | 9.75 | ||
| 資本公積-庫藏股票交易 | 673,774 | 0.12 | 673,774 | 0.13 | 673,774 | 0.14 | ||
| 資本公積-其他 | 6,295,897 | 1.15 | 6,289,065 | 1.18 | 5,830,011 | 1.18 | ||
| 資本公積合計 | 55,104,321 | 10.08 | 55,097,489 | 10.36 | 54,638,435 | 11.06 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 42,601,564 | 7.80 | 39,039,276 | 7.34 | 39,039,276 | 7.91 | ||
| 特別盈餘公積 | 527,557 | 0.10 | 3,995,738 | 0.75 | 3,995,738 | 0.81 | ||
| 未分配盈餘(或待彌補虧損) | 104,326,720 | 19.09 | 98,432,786 | 18.51 | 78,522,780 | 15.90 | ||
| 保留盈餘合計 | 147,455,841 | 26.99 | 141,467,800 | 26.60 | 121,557,794 | 24.62 | ||
| 其他權益 | ||||||||
| 國外營運機構財務報表換算之兌換差額 | -15,263,737 | -2.79 | 8,378,267 | 1.58 | 5,064,063 | 1.03 | ||
| 透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | -1,204,506 | -0.22 | -961,620 | -0.18 | -841,091 | -0.17 | ||
| 避險工具之損益 | 130,409 | 0.02 | 129,917 | 0.02 | 129,917 | 0.03 | ||
| 其他權益合計 | -16,337,834 | -2.99 | 7,546,564 | 1.42 | 4,352,889 | 0.88 | ||
| 歸屬於母公司業主之權益合計 | 212,197,761 | 38.83 | 230,087,286 | 43.26 | 206,524,551 | 41.82 | ||
| 非控制權益 | 48,700,102 | 8.91 | 49,478,050 | 9.30 | 45,979,714 | 9.31 | ||
| 權益總額 | 260,897,863 | 47.75 | 279,565,336 | 52.56 | 252,504,265 | 51.13 | ||
| 負債及權益總計 | 546,418,916 | 100.00 | 531,897,717 | 100.00 | 493,828,258 | 100.00 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||