| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第1季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年03月31日 | 101年12月31日 | 101年03月31日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 6,111,119 | 17.05 | 5,118,430 | 14.27 | 6,510,187 | 19.52 | 7,364,334 | 20.95 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 0 | 0.00 | 5,377 | 0.01 | 13,658 | 0.04 | 8,175 | 0.02 | ||
| 無活絡市場之債券投資-流動淨額 | 1,075 | 0.00 | 1,075 | 0.00 | 1,067 | 0.00 | 11,447 | 0.03 | ||
| 應收票據淨額 | 1,068,170 | 2.98 | 334,462 | 0.93 | 189,917 | 0.57 | 130,882 | 0.37 | ||
| 應收帳款淨額 | 7,251,764 | 20.23 | 8,651,168 | 24.12 | 5,811,546 | 17.43 | 6,524,579 | 18.56 | ||
| 其他應收款淨額 | 258,955 | 0.72 | 301,426 | 0.84 | 204,245 | 0.61 | 311,726 | 0.89 | ||
| 當期所得稅資產 | 1,625 | 0.00 | 1,532 | 0.00 | 895 | 0.00 | 1,424 | 0.00 | ||
| 存貨 | 3,421,790 | 9.54 | 3,761,473 | 10.49 | 3,619,643 | 10.85 | 3,701,267 | 10.53 | ||
| 預付款項 | 168,309 | 0.47 | 289,731 | 0.81 | 261,886 | 0.79 | 203,567 | 0.58 | ||
| 其他流動資產 | 53,293 | 0.15 | 52,300 | 0.15 | 52,538 | 0.16 | 39,074 | 0.11 | ||
| 流動資產合計 | 18,336,100 | 51.15 | 18,516,974 | 51.63 | 16,665,582 | 49.97 | 18,296,475 | 52.05 | ||
| 非流動資產 | ||||||||||
| 備供出售金融資產-非流動淨額 | 18,360 | 0.05 | 16,560 | 0.05 | 31,400 | 0.09 | 29,000 | 0.08 | ||
| 以成本衡量之金融資產-非流動淨額 | 0 | 0.00 | 0 | 0.00 | 7,000 | 0.02 | 7,000 | 0.02 | ||
| 不動產、廠房及設備 | 16,103,541 | 44.92 | 16,120,722 | 44.95 | 15,407,420 | 46.20 | 15,581,949 | 44.33 | ||
| 無形資產 | 66,494 | 0.19 | 49,182 | 0.14 | 31,356 | 0.09 | 29,137 | 0.08 | ||
| 遞延所得稅資產 | 995,229 | 2.78 | 982,488 | 2.74 | 980,949 | 2.94 | 992,467 | 2.82 | ||
| 其他非流動資產 | 329,584 | 0.92 | 176,966 | 0.49 | 225,461 | 0.68 | 214,002 | 0.61 | ||
| 非流動資產合計 | 17,513,208 | 48.85 | 17,345,918 | 48.37 | 16,683,586 | 50.03 | 16,853,555 | 47.95 | ||
| 資產總額 | 35,849,308 | 100.00 | 35,862,892 | 100.00 | 33,349,168 | 100.00 | 35,150,030 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 1,821,776 | 5.08 | 1,641,727 | 4.58 | 1,121,380 | 3.36 | 1,159,625 | 3.30 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 18,148 | 0.05 | 0 | 0.00 | 0 | 0.00 | 5,955 | 0.02 | ||
| 應付票據 | 15,258 | 0.04 | 148,026 | 0.41 | 51,449 | 0.15 | 141,178 | 0.40 | ||
| 應付帳款 | 3,873,194 | 10.80 | 3,881,218 | 10.82 | 3,234,423 | 9.70 | 3,894,116 | 11.08 | ||
| 其他應付款 | 2,312,975 | 6.45 | 2,885,800 | 8.05 | 2,246,639 | 6.74 | 2,929,058 | 8.33 | ||
| 當期所得稅負債 | 126,515 | 0.35 | 76,997 | 0.21 | 60,757 | 0.18 | 7,327 | 0.02 | ||
| 負債準備-流動 | 168,730 | 0.47 | 131,494 | 0.37 | 150,056 | 0.45 | 141,775 | 0.40 | ||
| 其他流動負債 | 1,862,339 | 5.19 | 1,797,677 | 5.01 | 2,128,976 | 6.38 | 1,726,410 | 4.91 | ||
| 流動負債合計 | 10,198,935 | 28.45 | 10,562,939 | 29.45 | 8,993,680 | 26.97 | 10,005,444 | 28.46 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 8,014,341 | 22.36 | 8,316,870 | 23.19 | 7,467,343 | 22.39 | 8,125,340 | 23.12 | ||
| 遞延所得稅負債 | 551,900 | 1.54 | 433,391 | 1.21 | 324,108 | 0.97 | 351,061 | 1.00 | ||
| 其他非流動負債 | 1,326,995 | 3.70 | 1,348,608 | 3.76 | 1,293,898 | 3.88 | 1,306,378 | 3.72 | ||
| 非流動負債合計 | 9,893,236 | 27.60 | 10,098,869 | 28.16 | 9,085,349 | 27.24 | 9,782,779 | 27.83 | ||
| 負債總額 | 20,092,171 | 56.05 | 20,661,808 | 57.61 | 18,079,029 | 54.21 | 19,788,223 | 56.30 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 11,918,206 | 33.25 | 11,918,206 | 33.23 | 11,918,206 | 35.74 | 11,918,206 | 33.91 | ||
| 股本合計 | 11,918,206 | 33.25 | 11,918,206 | 33.23 | 11,918,206 | 35.74 | 11,918,206 | 33.91 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 1,016,898 | 2.84 | 1,016,898 | 2.84 | 1,016,593 | 3.05 | 1,016,593 | 2.89 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 379,878 | 1.06 | 379,878 | 1.06 | 282,709 | 0.85 | 282,709 | 0.80 | ||
| 未分配盈餘(或待彌補虧損) | 1,412,870 | 3.94 | 1,134,080 | 3.16 | 1,144,912 | 3.43 | 1,018,714 | 2.90 | ||
| 保留盈餘合計 | 1,792,748 | 5.00 | 1,513,958 | 4.22 | 1,427,621 | 4.28 | 1,301,423 | 3.70 | ||
| 其他權益 | ||||||||||
| 其他權益合計 | 1,029,285 | 2.87 | 752,022 | 2.10 | 907,719 | 2.72 | 1,125,585 | 3.20 | ||
| 歸屬於母公司業主之權益合計 | 15,757,137 | 43.95 | 15,201,084 | 42.39 | 15,270,139 | 45.79 | 15,361,807 | 43.70 | ||
| 非控制權益 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 權益總額 | 15,757,137 | 43.95 | 15,201,084 | 42.39 | 15,270,139 | 45.79 | 15,361,807 | 43.70 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | 0 | ||||||