| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第3季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年09月30日 | 101年12月31日 | 101年09月30日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 7,664,417 | 19.23 | 5,118,430 | 14.27 | 6,085,021 | 17.02 | 7,364,334 | 20.95 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 9,722 | 0.02 | 5,377 | 0.01 | 23,026 | 0.06 | 8,175 | 0.02 | ||
| 無活絡市場之債券投資-流動淨額 | 1,075 | 0.00 | 1,075 | 0.00 | 1,067 | 0.00 | 11,447 | 0.03 | ||
| 應收票據淨額 | 543,286 | 1.36 | 334,462 | 0.93 | 183,588 | 0.51 | 130,882 | 0.37 | ||
| 應收帳款淨額 | 8,419,956 | 21.13 | 8,651,168 | 24.12 | 7,007,905 | 19.61 | 6,524,579 | 18.56 | ||
| 其他應收款淨額 | 351,008 | 0.88 | 301,426 | 0.84 | 325,879 | 0.91 | 311,726 | 0.89 | ||
| 當期所得稅資產 | 1,474 | 0.00 | 1,532 | 0.00 | 1,304 | 0.00 | 1,424 | 0.00 | ||
| 存貨 | 4,240,610 | 10.64 | 3,761,473 | 10.49 | 4,201,387 | 11.75 | 3,701,267 | 10.53 | ||
| 預付款項 | 370,943 | 0.93 | 289,731 | 0.81 | 366,344 | 1.02 | 203,567 | 0.58 | ||
| 其他流動資產 | 48,462 | 0.12 | 52,300 | 0.15 | 52,354 | 0.15 | 39,074 | 0.11 | ||
| 流動資產合計 | 21,650,953 | 54.33 | 18,516,974 | 51.63 | 18,247,875 | 51.05 | 18,296,475 | 52.05 | ||
| 非流動資產 | ||||||||||
| 備供出售金融資產-非流動淨額 | 25,500 | 0.06 | 16,560 | 0.05 | 23,400 | 0.07 | 29,000 | 0.08 | ||
| 以成本衡量之金融資產-非流動淨額 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 7,000 | 0.02 | ||
| 不動產、廠房及設備 | 16,812,250 | 42.19 | 16,120,722 | 44.95 | 16,268,005 | 45.51 | 15,581,949 | 44.33 | ||
| 無形資產 | 77,761 | 0.20 | 49,182 | 0.14 | 42,414 | 0.12 | 29,137 | 0.08 | ||
| 遞延所得稅資產 | 909,989 | 2.28 | 982,488 | 2.74 | 945,194 | 2.64 | 992,467 | 2.82 | ||
| 其他非流動資產 | 373,852 | 0.94 | 176,966 | 0.49 | 218,522 | 0.61 | 214,002 | 0.61 | ||
| 非流動資產合計 | 18,199,352 | 45.67 | 17,345,918 | 48.37 | 17,497,535 | 48.95 | 16,853,555 | 47.95 | ||
| 資產總額 | 39,850,305 | 100.00 | 35,862,892 | 100.00 | 35,745,410 | 100.00 | 35,150,030 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 1,123,660 | 2.82 | 1,641,727 | 4.58 | 1,113,210 | 3.11 | 1,159,625 | 3.30 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 5,955 | 0.02 | ||
| 應付票據 | 22,119 | 0.06 | 148,026 | 0.41 | 116,933 | 0.33 | 141,178 | 0.40 | ||
| 應付帳款 | 5,504,023 | 13.81 | 3,881,218 | 10.82 | 4,256,964 | 11.91 | 3,894,116 | 11.08 | ||
| 其他應付款 | 3,400,174 | 8.53 | 2,885,800 | 8.05 | 3,182,939 | 8.90 | 2,929,058 | 8.33 | ||
| 當期所得稅負債 | 121,756 | 0.31 | 76,997 | 0.21 | 70,361 | 0.20 | 7,327 | 0.02 | ||
| 負債準備-流動 | 171,553 | 0.43 | 131,494 | 0.37 | 171,193 | 0.48 | 141,775 | 0.40 | ||
| 其他流動負債 | 1,545,498 | 3.88 | 1,797,677 | 5.01 | 2,132,991 | 5.97 | 1,726,410 | 4.91 | ||
| 流動負債合計 | 11,888,783 | 29.83 | 10,562,939 | 29.45 | 11,044,591 | 30.90 | 10,005,444 | 28.46 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 9,857,905 | 24.74 | 8,316,870 | 23.19 | 8,142,664 | 22.78 | 8,125,340 | 23.12 | ||
| 遞延所得稅負債 | 671,653 | 1.69 | 433,391 | 1.21 | 376,944 | 1.05 | 351,061 | 1.00 | ||
| 其他非流動負債 | 1,297,593 | 3.26 | 1,348,608 | 3.76 | 1,268,662 | 3.55 | 1,306,378 | 3.72 | ||
| 非流動負債合計 | 11,827,151 | 29.68 | 10,098,869 | 28.16 | 9,788,270 | 27.38 | 9,782,779 | 27.83 | ||
| 負債總額 | 23,715,934 | 59.51 | 20,661,808 | 57.61 | 20,832,861 | 58.28 | 19,788,223 | 56.30 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 11,918,206 | 29.91 | 11,918,206 | 33.23 | 11,918,206 | 33.34 | 11,918,206 | 33.91 | ||
| 股本合計 | 11,918,206 | 29.91 | 11,918,206 | 33.23 | 11,918,206 | 33.34 | 11,918,206 | 33.91 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 1,016,898 | 2.55 | 1,016,898 | 2.84 | 1,016,593 | 2.84 | 1,016,593 | 2.89 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 466,654 | 1.17 | 379,878 | 1.06 | 379,878 | 1.06 | 282,709 | 0.80 | ||
| 未分配盈餘(或待彌補虧損) | 1,627,269 | 4.08 | 1,134,080 | 3.16 | 819,176 | 2.29 | 1,018,714 | 2.90 | ||
| 保留盈餘合計 | 2,093,923 | 5.25 | 1,513,958 | 4.22 | 1,199,054 | 3.35 | 1,301,423 | 3.70 | ||
| 其他權益 | ||||||||||
| 其他權益合計 | 1,105,344 | 2.77 | 752,022 | 2.10 | 778,696 | 2.18 | 1,125,585 | 3.20 | ||
| 歸屬於母公司業主之權益合計 | 16,134,371 | 40.49 | 15,201,084 | 42.39 | 14,912,549 | 41.72 | 15,361,807 | 43.70 | ||
| 非控制權益 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 權益總額 | 16,134,371 | 40.49 | 15,201,084 | 42.39 | 14,912,549 | 41.72 | 15,361,807 | 43.70 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | 0 | ||||||