| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國103年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 103年06月30日 | 102年12月31日 | 102年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 58,502,354 | 16.90 | 46,965,852 | 13.97 | 52,433,062 | 16.82 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 15,391 | 0.00 | 83,772 | 0.02 | 23,382 | 0.01 | ||
| 備供出售金融資產-流動淨額 | 52,859 | 0.02 | 80,275 | 0.02 | 86,054 | 0.03 | ||
| 無活絡市場之債券投資-流動淨額 | 350,000 | 0.10 | 1,745,000 | 0.52 | 0 | 0.00 | ||
| 應收帳款淨額 | 169,191,834 | 48.88 | 183,481,024 | 54.59 | 158,823,720 | 50.96 | ||
| 應收帳款-關係人淨額 | 1,872,624 | 0.54 | 214,854 | 0.06 | 90,613 | 0.03 | ||
| 其他應收款淨額 | 746,782 | 0.22 | 830,638 | 0.25 | 661,001 | 0.21 | ||
| 存貨 | 63,163,188 | 18.25 | 51,219,127 | 15.24 | 44,737,793 | 14.36 | ||
| 待出售非流動資產(淨額) | 0 | 0.00 | 1,000,000 | 0.30 | 0 | 0.00 | ||
| 其他流動資產 | 2,598,965 | 0.75 | 1,760,278 | 0.52 | 1,683,066 | 0.54 | ||
| 流動資產合計 | 296,493,997 | 85.66 | 287,380,820 | 85.50 | 258,538,691 | 82.96 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 12,140,430 | 3.51 | 14,695,637 | 4.37 | 15,356,388 | 4.93 | ||
| 以成本衡量之金融資產-非流動淨額 | 6,588 | 0.00 | 6,588 | 0.00 | 6,588 | 0.00 | ||
| 無活絡市場之債券投資-非流動淨額 | 1,400,000 | 0.40 | 0 | 0.00 | 1,745,000 | 0.56 | ||
| 採用權益法之投資淨額 | 9,769,932 | 2.82 | 9,301,877 | 2.77 | 11,670,421 | 3.74 | ||
| 不動產、廠房及設備 | 22,775,265 | 6.58 | 21,209,228 | 6.31 | 20,817,167 | 6.68 | ||
| 無形資產 | 1,239,563 | 0.36 | 1,293,643 | 0.38 | 1,396,299 | 0.45 | ||
| 遞延所得稅資產 | 1,167,201 | 0.34 | 1,174,203 | 0.35 | 957,369 | 0.31 | ||
| 其他非流動資產 | 1,118,765 | 0.32 | 1,040,818 | 0.31 | 1,160,964 | 0.37 | ||
| 非流動資產合計 | 49,617,744 | 14.34 | 48,721,994 | 14.50 | 53,110,196 | 17.04 | ||
| 資產總額 | 346,111,741 | 100.00 | 336,102,814 | 100.00 | 311,648,887 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 40,153,926 | 11.60 | 51,971,767 | 15.46 | 41,420,460 | 13.29 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 25,266 | 0.01 | 11,382 | 0.00 | 18,277 | 0.01 | ||
| 應付帳款 | 156,630,951 | 45.25 | 143,514,698 | 42.70 | 125,447,441 | 40.25 | ||
| 應付帳款-關係人 | 1,710,137 | 0.49 | 1,944,703 | 0.58 | 2,109,065 | 0.68 | ||
| 其他應付款 | 18,666,138 | 5.39 | 15,601,065 | 4.64 | 18,201,333 | 5.84 | ||
| 當期所得稅負債 | 1,300,252 | 0.38 | 1,006,058 | 0.30 | 977,683 | 0.31 | ||
| 負債準備-流動 | 2,063,235 | 0.60 | 1,675,765 | 0.50 | 1,729,283 | 0.55 | ||
| 其他流動負債 | 5,722,689 | 1.65 | 4,871,823 | 1.45 | 4,724,708 | 1.52 | ||
| 流動負債合計 | 226,272,594 | 65.38 | 220,597,261 | 65.63 | 194,628,250 | 62.45 | ||
| 非流動負債 | ||||||||
| 長期借款 | 23,787,461 | 6.87 | 14,107,367 | 4.20 | 1,301,261 | 0.42 | ||
| 遞延所得稅負債 | 697,927 | 0.20 | 678,587 | 0.20 | 604,842 | 0.19 | ||
| 其他非流動負債 | 780,960 | 0.23 | 757,327 | 0.23 | 922,128 | 0.30 | ||
| 非流動負債合計 | 25,266,348 | 7.30 | 15,543,281 | 4.62 | 2,828,231 | 0.91 | ||
| 負債總額 | 251,538,942 | 72.68 | 236,140,542 | 70.26 | 197,456,481 | 63.36 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 44,142,071 | 12.75 | 44,134,467 | 13.13 | 44,126,526 | 14.16 | ||
| 股本合計 | 44,142,071 | 12.75 | 44,134,467 | 13.13 | 44,126,526 | 14.16 | ||
| 資本公積 | ||||||||
| 資本公積-其他 | 14,071,463 | 4.07 | 16,193,087 | 4.82 | 16,229,757 | 5.21 | ||
| 資本公積合計 | 14,071,463 | 4.07 | 16,193,087 | 4.82 | 16,229,757 | 5.21 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 15,867,903 | 4.58 | 15,621,182 | 4.65 | 15,621,182 | 5.01 | ||
| 特別盈餘公積 | 7,707,517 | 2.23 | 8,818,725 | 2.62 | 8,818,725 | 2.83 | ||
| 未分配盈餘(或待彌補虧損) | 17,034,406 | 4.92 | 19,820,927 | 5.90 | 28,975,783 | 9.30 | ||
| 保留盈餘合計 | 40,609,826 | 11.73 | 44,260,834 | 13.17 | 53,415,690 | 17.14 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -6,642,819 | -1.92 | -7,707,518 | -2.29 | -6,176,069 | -1.98 | ||
| 庫藏股票 | -2,007,725 | -0.58 | -2,007,725 | -0.60 | -2,007,725 | -0.64 | ||
| 歸屬於母公司業主之權益合計 | 90,172,816 | 26.05 | 94,873,145 | 28.23 | 105,588,179 | 33.88 | ||
| 非控制權益 | 4,399,983 | 1.27 | 5,089,127 | 1.51 | 8,604,227 | 2.76 | ||
| 權益總額 | 94,572,799 | 27.32 | 99,962,272 | 29.74 | 114,192,406 | 36.64 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 108,533,431 | 108,533,431 | 108,533,431 | |||||