| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國105年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 105年06月30日 | 104年12月31日 | 104年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 57,451,968 | 18.40 | 62,751,542 | 19.14 | 48,513,452 | 15.30 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 174,823 | 0.06 | 25,412 | 0.01 | 25,831 | 0.01 | ||
| 備供出售金融資產-流動淨額 | 50,063 | 0.02 | 29,738 | 0.01 | 37,036 | 0.01 | ||
| 避險之衍生金融資產-流動 | 40,014 | 0.01 | 21,360 | 0.01 | 11,307 | 0.00 | ||
| 無活絡市場之債務工具投資-流動淨額 | 350,000 | 0.11 | 350,000 | 0.11 | 350,000 | 0.11 | ||
| 應收帳款淨額 | 157,651,791 | 50.49 | 164,799,743 | 50.26 | 158,828,143 | 50.09 | ||
| 應收帳款-關係人淨額 | 71,304 | 0.02 | 62,245 | 0.02 | 112,232 | 0.04 | ||
| 其他應收款淨額 | 796,630 | 0.26 | 824,160 | 0.25 | 958,807 | 0.30 | ||
| 存貨 | 44,717,592 | 14.32 | 46,520,021 | 14.19 | 54,822,330 | 17.29 | ||
| 其他流動資產 | 2,881,605 | 0.92 | 2,399,255 | 0.73 | 2,449,945 | 0.77 | ||
| 流動資產合計 | 264,185,790 | 84.62 | 277,783,476 | 84.71 | 266,109,083 | 83.92 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 9,375,526 | 3.00 | 9,063,101 | 2.76 | 10,726,418 | 3.38 | ||
| 以成本衡量之金融資產-非流動淨額 | 104,369 | 0.03 | 103,867 | 0.03 | 113,131 | 0.04 | ||
| 無活絡市場之債務工具投資-非流動淨額 | 700,000 | 0.22 | 1,050,000 | 0.32 | 1,050,000 | 0.33 | ||
| 採用權益法之投資淨額 | 11,265,755 | 3.61 | 11,788,042 | 3.59 | 11,174,741 | 3.52 | ||
| 不動產、廠房及設備 | 22,653,985 | 7.26 | 24,308,631 | 7.41 | 24,022,053 | 7.58 | ||
| 無形資產 | 1,357,584 | 0.43 | 1,194,193 | 0.36 | 1,104,998 | 0.35 | ||
| 遞延所得稅資產 | 1,377,094 | 0.44 | 1,377,465 | 0.42 | 1,576,818 | 0.50 | ||
| 其他非流動資產 | 1,200,460 | 0.38 | 1,256,800 | 0.38 | 1,211,731 | 0.38 | ||
| 非流動資產合計 | 48,034,773 | 15.38 | 50,142,099 | 15.29 | 50,979,890 | 16.08 | ||
| 資產總計 | 312,220,563 | 100.00 | 327,925,575 | 100.00 | 317,088,973 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 36,869,585 | 11.81 | 29,481,176 | 8.99 | 24,785,263 | 7.82 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 143,388 | 0.05 | 29,215 | 0.01 | 52,157 | 0.02 | ||
| 避險之衍生金融負債-流動 | 0 | 0.00 | 0 | 0.00 | 18,123 | 0.01 | ||
| 應付帳款 | 106,767,148 | 34.20 | 127,152,784 | 38.77 | 124,286,932 | 39.20 | ||
| 應付帳款-關係人 | 1,647,898 | 0.53 | 1,473,760 | 0.45 | 928,834 | 0.29 | ||
| 其他應付款 | 22,372,427 | 7.17 | 18,141,188 | 5.53 | 24,407,146 | 7.70 | ||
| 本期所得稅負債 | 3,370,687 | 1.08 | 4,196,978 | 1.28 | 2,814,666 | 0.89 | ||
| 負債準備-流動 | 2,264,089 | 0.73 | 2,388,710 | 0.73 | 2,073,848 | 0.65 | ||
| 其他流動負債 | 13,812,553 | 4.42 | 19,893,264 | 6.07 | 17,958,628 | 5.66 | ||
| 流動負債合計 | 187,247,775 | 59.97 | 202,757,075 | 61.83 | 197,325,597 | 62.23 | ||
| 非流動負債 | ||||||||
| 長期借款 | 16,531,875 | 5.29 | 14,356,563 | 4.38 | 15,741,895 | 4.96 | ||
| 遞延所得稅負債 | 466,867 | 0.15 | 481,497 | 0.15 | 1,159,282 | 0.37 | ||
| 其他非流動負債 | 706,063 | 0.23 | 732,324 | 0.22 | 610,820 | 0.19 | ||
| 非流動負債合計 | 17,704,805 | 5.67 | 15,570,384 | 4.75 | 17,511,997 | 5.52 | ||
| 負債總計 | 204,952,580 | 65.64 | 218,327,459 | 66.58 | 214,837,594 | 67.75 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 44,256,506 | 14.17 | 44,711,266 | 13.63 | 44,725,966 | 14.11 | ||
| 股本合計 | 44,256,506 | 14.17 | 44,711,266 | 13.63 | 44,725,966 | 14.11 | ||
| 資本公積 | ||||||||
| 資本公積-其他 | 11,797,059 | 3.78 | 12,838,638 | 3.92 | 12,846,223 | 4.05 | ||
| 資本公積合計 | 11,797,059 | 3.78 | 12,838,638 | 3.92 | 12,846,223 | 4.05 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 17,439,772 | 5.59 | 16,571,311 | 5.05 | 16,571,311 | 5.23 | ||
| 特別盈餘公積 | 3,199,674 | 1.02 | 3,139,021 | 0.96 | 3,139,021 | 0.99 | ||
| 未分配盈餘(或待彌補虧損) | 29,936,926 | 9.59 | 32,167,179 | 9.81 | 27,090,588 | 8.54 | ||
| 保留盈餘合計 | 50,576,372 | 16.20 | 51,877,511 | 15.82 | 46,800,920 | 14.76 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -4,580,732 | -1.47 | -3,926,881 | -1.20 | -5,691,323 | -1.79 | ||
| 庫藏股票 | -881,247 | -0.28 | -1,724,739 | -0.53 | -1,724,739 | -0.54 | ||
| 歸屬於母公司業主之權益合計 | 101,167,958 | 32.40 | 103,775,795 | 31.65 | 96,957,047 | 30.58 | ||
| 非控制權益 | 6,100,025 | 1.95 | 5,822,321 | 1.78 | 5,294,332 | 1.67 | ||
| 權益總計 | 107,267,983 | 34.36 | 109,598,116 | 33.42 | 102,251,379 | 32.25 | ||
| 負債及權益總計 | 312,220,563 | 100.00 | 327,925,575 | 100.00 | 317,088,973 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 50,017,431 | 93,833,431 | 93,833,431 | |||||