| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國106年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 106年06月30日 | 105年12月31日 | 105年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 67,237,001 | 20.79 | 72,950,596 | 21.02 | 57,451,968 | 18.40 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 37,974 | 0.01 | 86,440 | 0.02 | 174,823 | 0.06 | ||
| 備供出售金融資產-流動淨額 | 50,336 | 0.02 | 48,631 | 0.01 | 50,063 | 0.02 | ||
| 避險之衍生金融資產-流動 | 0 | 0.00 | 0 | 0.00 | 40,014 | 0.01 | ||
| 無活絡市場之債務工具投資-流動淨額 | 350,000 | 0.11 | 350,000 | 0.10 | 350,000 | 0.11 | ||
| 應收帳款淨額 | 154,871,148 | 47.90 | 175,318,313 | 50.52 | 157,651,791 | 50.49 | ||
| 應收帳款-關係人淨額 | 87,020 | 0.03 | 70,972 | 0.02 | 71,304 | 0.02 | ||
| 其他應收款淨額 | 1,730,565 | 0.54 | 1,082,607 | 0.31 | 796,630 | 0.26 | ||
| 存貨 | 54,251,308 | 16.78 | 48,105,125 | 13.86 | 44,717,592 | 14.32 | ||
| 其他流動資產 | 2,177,888 | 0.67 | 2,456,323 | 0.71 | 2,881,605 | 0.92 | ||
| 流動資產合計 | 280,793,240 | 86.84 | 300,469,007 | 86.59 | 264,185,790 | 84.62 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 8,052,813 | 2.49 | 9,556,461 | 2.75 | 9,375,526 | 3.00 | ||
| 以成本衡量之金融資產-非流動淨額 | 71,820 | 0.02 | 71,820 | 0.02 | 104,369 | 0.03 | ||
| 無活絡市場之債務工具投資-非流動淨額 | 350,000 | 0.11 | 700,000 | 0.20 | 700,000 | 0.22 | ||
| 採用權益法之投資淨額 | 11,430,265 | 3.54 | 11,726,370 | 3.38 | 11,265,755 | 3.61 | ||
| 不動產、廠房及設備 | 19,093,153 | 5.91 | 20,952,677 | 6.04 | 22,653,985 | 7.26 | ||
| 無形資產 | 1,304,876 | 0.40 | 1,291,281 | 0.37 | 1,357,584 | 0.43 | ||
| 遞延所得稅資產 | 1,269,969 | 0.39 | 1,262,986 | 0.36 | 1,377,094 | 0.44 | ||
| 其他非流動資產 | 966,968 | 0.30 | 985,509 | 0.28 | 1,200,460 | 0.38 | ||
| 非流動資產合計 | 42,539,864 | 13.16 | 46,547,104 | 13.41 | 48,034,773 | 15.38 | ||
| 資產總計 | 323,333,104 | 100.00 | 347,016,111 | 100.00 | 312,220,563 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 21,470,240 | 6.64 | 43,480,777 | 12.53 | 36,869,585 | 11.81 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 84,056 | 0.03 | 137,489 | 0.04 | 143,388 | 0.05 | ||
| 避險之衍生金融負債-流動 | 56,894 | 0.02 | 0 | 0.00 | 0 | 0.00 | ||
| 應付帳款 | 130,539,993 | 40.37 | 127,523,732 | 36.75 | 106,767,148 | 34.20 | ||
| 應付帳款-關係人 | 1,687,479 | 0.52 | 1,958,211 | 0.56 | 1,647,898 | 0.53 | ||
| 其他應付款 | 21,756,833 | 6.73 | 17,853,264 | 5.14 | 22,372,427 | 7.17 | ||
| 本期所得稅負債 | 3,645,028 | 1.13 | 3,795,925 | 1.09 | 3,370,687 | 1.08 | ||
| 負債準備-流動 | 1,486,689 | 0.46 | 1,842,094 | 0.53 | 2,264,089 | 0.73 | ||
| 其他流動負債 | 11,977,473 | 3.70 | 12,640,707 | 3.64 | 13,812,553 | 4.42 | ||
| 流動負債合計 | 192,704,685 | 59.60 | 209,232,199 | 60.29 | 187,247,775 | 59.97 | ||
| 非流動負債 | ||||||||
| 長期借款 | 23,937,500 | 7.40 | 23,954,688 | 6.90 | 16,531,875 | 5.29 | ||
| 遞延所得稅負債 | 755,732 | 0.23 | 746,962 | 0.22 | 466,867 | 0.15 | ||
| 其他非流動負債 | 789,405 | 0.24 | 798,447 | 0.23 | 706,063 | 0.23 | ||
| 非流動負債合計 | 25,482,637 | 7.88 | 25,500,097 | 7.35 | 17,704,805 | 5.67 | ||
| 負債總計 | 218,187,322 | 67.48 | 234,732,296 | 67.64 | 204,952,580 | 65.64 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 44,219,306 | 13.68 | 44,241,606 | 12.75 | 44,256,506 | 14.17 | ||
| 股本合計 | 44,219,306 | 13.68 | 44,241,606 | 12.75 | 44,256,506 | 14.17 | ||
| 資本公積 | ||||||||
| 資本公積-其他 | 10,938,023 | 3.38 | 11,779,274 | 3.39 | 11,797,059 | 3.78 | ||
| 資本公積合計 | 10,938,023 | 3.38 | 11,779,274 | 3.39 | 11,797,059 | 3.78 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 18,252,861 | 5.65 | 17,439,772 | 5.03 | 17,439,772 | 5.59 | ||
| 特別盈餘公積 | 4,339,549 | 1.34 | 3,199,674 | 0.92 | 3,199,674 | 1.02 | ||
| 未分配盈餘(或待彌補虧損) | 29,606,687 | 9.16 | 34,649,963 | 9.99 | 29,936,926 | 9.59 | ||
| 保留盈餘合計 | 52,199,097 | 16.14 | 55,289,409 | 15.93 | 50,576,372 | 16.20 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -7,469,168 | -2.31 | -4,624,653 | -1.33 | -4,580,732 | -1.47 | ||
| 庫藏股票 | -881,247 | -0.27 | -881,247 | -0.25 | -881,247 | -0.28 | ||
| 歸屬於母公司業主之權益合計 | 99,006,011 | 30.62 | 105,804,389 | 30.49 | 101,167,958 | 32.40 | ||
| 非控制權益 | 6,139,771 | 1.90 | 6,479,426 | 1.87 | 6,100,025 | 1.95 | ||
| 權益總計 | 105,145,782 | 32.52 | 112,283,815 | 32.36 | 107,267,983 | 34.36 | ||
| 負債及權益總計 | 323,333,104 | 100.00 | 347,016,111 | 100.00 | 312,220,563 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 50,017,431 | 50,017,431 | 50,017,431 | |||||