 
 
    | The Scottish American Investment Company P.L.C. (SAIN) | 23 October 2025 | |
| Legal Entity Identifier: 549300NF03XVC5IFB447 | 
 | 
 | 
| Cum Par NAV | 551.38p | 
 | 
| 
 | 
 |    | 
| Cum Fair NAV | 570.97p | 
 | 
| 
 | 
 |    | 
| Ex Par NAV | 544.32p |    | 
| 
 | 
 |    | 
| Ex Fair NAV | 563.91p |    | 
| 
 | 
 |    | 
| 
 | 
 |    | 
| The fair value of long term borrowings is calculated weekly, using methodologies consistent with the International Private Equity and Venture Capital Valuation (IPEV) Guidelines. | 
 |    | 
| 
 | 
 |    | 
| Net Asset Values are unaudited, and calculated in accordance with published accounting policies and AIC guidelines. | 
 |    | 
| 
 | 
 |    | 
| Cum Par NAV: Net asset value per share in pence, including income, with debt at par value. |    |    | 
| Cum Fair NAV: Net asset value per share in pence, including income, with debt at fair value. |    |    | 
| Ex Par NAV: Net asset value per share in pence, excluding income, with debt at par value. |    |    | 
| Ex Fair NAV: Net asset value per share in pence, excluding income, with debt at fair value. | 
 |    |