| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國103年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 103年06月30日 | 102年12月31日 | 102年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 13,466,847 | 10.79 | 11,469,901 | 9.22 | 11,502,842 | 9.76 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 139,848 | 0.11 | 109,036 | 0.09 | 107,168 | 0.09 | ||
| 備供出售金融資產-流動淨額 | 1,765,446 | 1.42 | 1,823,764 | 1.47 | 1,810,657 | 1.54 | ||
| 應收票據淨額 | 4,990,703 | 4.00 | 5,486,421 | 4.41 | 4,898,558 | 4.15 | ||
| 應收票據-關係人淨額 | 0 | 0.00 | 0 | 0.00 | 15,240 | 0.01 | ||
| 應收帳款淨額 | 35,273,430 | 28.27 | 39,754,661 | 31.94 | 37,118,516 | 31.48 | ||
| 應收帳款-關係人淨額 | 140,566 | 0.11 | 121,117 | 0.10 | 187,107 | 0.16 | ||
| 其他應收款淨額 | 9,926,338 | 7.96 | 9,049,054 | 7.27 | 3,435,965 | 2.91 | ||
| 其他應收款-關係人淨額 | 163,255 | 0.13 | 12,197 | 0.01 | 187,958 | 0.16 | ||
| 存貨 | 33,272,477 | 26.67 | 32,591,311 | 26.19 | 33,787,564 | 28.66 | ||
| 預付款項 | 3,304,990 | 2.65 | 1,672,968 | 1.34 | 3,334,080 | 2.83 | ||
| 其他流動資產 | 72,930 | 0.06 | 40,694 | 0.03 | 0 | 0.00 | ||
| 流動資產合計 | 102,516,830 | 82.17 | 102,131,124 | 82.06 | 96,385,655 | 81.75 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 9,853 | 0.01 | 8,036 | 0.01 | 10,303 | 0.01 | ||
| 以成本衡量之金融資產-非流動淨額 | 1,860,830 | 1.49 | 1,863,586 | 1.50 | 1,897,096 | 1.61 | ||
| 採用權益法之投資淨額 | 9,199,247 | 7.37 | 8,577,047 | 6.89 | 8,389,113 | 7.12 | ||
| 不動產、廠房及設備 | 6,243,161 | 5.00 | 5,847,671 | 4.70 | 5,139,424 | 4.36 | ||
| 投資性不動產淨額 | 1,528,763 | 1.23 | 1,569,244 | 1.26 | 1,586,998 | 1.35 | ||
| 無形資產 | 399,077 | 0.32 | 407,761 | 0.33 | 410,754 | 0.35 | ||
| 遞延所得稅資產 | 556,967 | 0.45 | 500,495 | 0.40 | 536,684 | 0.46 | ||
| 其他非流動資產 | 2,440,873 | 1.96 | 3,549,693 | 2.85 | 3,549,561 | 3.01 | ||
| 非流動資產合計 | 22,238,771 | 17.83 | 22,323,533 | 17.94 | 21,519,933 | 18.25 | ||
| 資產總額 | 124,755,601 | 100.00 | 124,454,657 | 100.00 | 117,905,588 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 39,466,044 | 31.63 | 32,278,077 | 25.94 | 35,324,200 | 29.96 | ||
| 應付短期票券 | 5,440,000 | 4.36 | 4,140,000 | 3.33 | 3,340,000 | 2.83 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 3,029 | 0.00 | 1,149 | 0.00 | 0 | 0.00 | ||
| 應付票據 | 398,580 | 0.32 | 400,110 | 0.32 | 310,589 | 0.26 | ||
| 應付票據-關係人 | 0 | 0.00 | 0 | 0.00 | 5,538 | 0.00 | ||
| 應付帳款 | 23,747,472 | 19.04 | 29,709,597 | 23.87 | 20,091,302 | 17.04 | ||
| 應付帳款-關係人 | 20,709 | 0.02 | 26,023 | 0.02 | 16,443 | 0.01 | ||
| 其他應付款 | 12,184,518 | 9.77 | 7,994,114 | 6.42 | 10,819,560 | 9.18 | ||
| 其他應付款項-關係人 | 4,497 | 0.00 | 8,922 | 0.01 | 2,293 | 0.00 | ||
| 當期所得稅負債 | 795,470 | 0.64 | 832,080 | 0.67 | 896,822 | 0.76 | ||
| 其他流動負債 | 355,761 | 0.29 | 5,274,005 | 4.24 | 5,212,596 | 4.42 | ||
| 流動負債合計 | 82,416,080 | 66.06 | 80,664,077 | 64.81 | 76,019,343 | 64.47 | ||
| 非流動負債 | ||||||||
| 遞延所得稅負債 | 132,362 | 0.11 | 160,350 | 0.13 | 94,137 | 0.08 | ||
| 其他非流動負債 | 475,294 | 0.38 | 281,836 | 0.23 | 425,064 | 0.36 | ||
| 非流動負債合計 | 607,656 | 0.49 | 442,186 | 0.36 | 519,201 | 0.44 | ||
| 負債總額 | 83,023,736 | 66.55 | 81,106,263 | 65.17 | 76,538,544 | 64.92 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 15,885,209 | 12.73 | 15,885,209 | 12.76 | 15,868,889 | 13.46 | ||
| 股本合計 | 15,885,209 | 12.73 | 15,885,209 | 12.76 | 15,868,889 | 13.46 | ||
| 資本公積 | ||||||||
| 資本公積-發行溢價 | 13,626,940 | 10.92 | 13,626,940 | 10.95 | 13,346,655 | 11.32 | ||
| 資本公積-庫藏股票交易 | 340,678 | 0.27 | 340,678 | 0.27 | 340,678 | 0.29 | ||
| 資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 174,122 | 0.14 | 68,569 | 0.06 | 21,678 | 0.02 | ||
| 資本公積-員工認股權 | 0 | 0.00 | 0 | 0.00 | 224,144 | 0.19 | ||
| 資本公積-認股權 | 228,445 | 0.18 | 228,445 | 0.18 | 228,445 | 0.19 | ||
| 資本公積合計 | 14,370,185 | 11.52 | 14,264,632 | 11.46 | 14,161,600 | 12.01 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 5,594,393 | 4.48 | 5,066,993 | 4.07 | 5,066,993 | 4.30 | ||
| 特別盈餘公積 | 1,965,774 | 1.58 | 1,670,628 | 1.34 | 1,670,628 | 1.42 | ||
| 未分配盈餘(或待彌補虧損) | 4,535,692 | 3.64 | 7,662,176 | 6.16 | 4,915,921 | 4.17 | ||
| 保留盈餘合計 | 12,095,859 | 9.70 | 14,399,797 | 11.57 | 11,653,542 | 9.88 | ||
| 其他權益 | ||||||||
| 國外營運機構財務報表換算之兌換差額 | -1,575,294 | -1.26 | -2,221,534 | -1.79 | -1,275,640 | -1.08 | ||
| 備供出售金融資產未實現損益 | 199,047 | 0.16 | 255,759 | 0.21 | 246,038 | 0.21 | ||
| 其他權益合計 | -1,376,247 | -1.10 | -1,965,775 | -1.58 | -1,029,602 | -0.87 | ||
| 歸屬於母公司業主之權益合計 | 40,975,006 | 32.84 | 42,583,863 | 34.22 | 40,654,429 | 34.48 | ||
| 非控制權益 | 756,859 | 0.61 | 764,531 | 0.61 | 712,615 | 0.60 | ||
| 權益總額 | 41,731,865 | 33.45 | 43,348,394 | 34.83 | 41,367,044 | 35.08 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||