| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國114年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 114年06月30日 | 113年12月31日 | 113年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 93,006,825 | 16.36 | 94,037,992 | 16.90 | 65,193,544 | 12.04 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,329,349 | 0.23 | 2,619,842 | 0.47 | 1,872,497 | 0.35 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 533,125 | 0.09 | 681,019 | 0.12 | 968,166 | 0.18 | ||
| 按攤銷後成本衡量之金融資產-流動 | 6,544,877 | 1.15 | 5,031,794 | 0.90 | 2,215,047 | 0.41 | ||
| 避險之金融資產-流動 | 13,906 | 0.00 | 853,038 | 0.15 | 343,581 | 0.06 | ||
| 應收票據淨額 | 11,579,415 | 2.04 | 7,894,697 | 1.42 | 8,867,993 | 1.64 | ||
| 應收帳款淨額 | 115,055,060 | 20.23 | 99,183,473 | 17.82 | 100,791,764 | 18.61 | ||
| 其他應收款淨額 | 4,168,404 | 0.73 | 1,200,982 | 0.22 | 2,636,770 | 0.49 | ||
| 存貨 | 150,232,812 | 26.42 | 152,619,677 | 27.42 | 155,069,086 | 28.64 | ||
| 預付款項 | 14,481,748 | 2.55 | 14,748,951 | 2.65 | 16,107,266 | 2.97 | ||
| 其他流動資產 | 499,999 | 0.09 | 371,510 | 0.07 | 397,721 | 0.07 | ||
| 流動資產合計 | 397,445,520 | 69.90 | 379,242,975 | 68.14 | 354,463,435 | 65.46 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 664,611 | 0.12 | 722,359 | 0.13 | 593,724 | 0.11 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 78,969,392 | 13.89 | 87,111,996 | 15.65 | 95,633,530 | 17.66 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 2,013,927 | 0.35 | 5,947,095 | 1.07 | 8,605,557 | 1.59 | ||
| 採用權益法之投資 | 25,141,244 | 4.42 | 29,829,723 | 5.36 | 29,078,734 | 5.37 | ||
| 不動產、廠房及設備 | 20,401,585 | 3.59 | 20,838,039 | 3.74 | 20,597,784 | 3.80 | ||
| 使用權資產 | 1,970,669 | 0.35 | 2,143,473 | 0.39 | 2,035,907 | 0.38 | ||
| 投資性不動產淨額 | 8,254,756 | 1.45 | 8,626,004 | 1.55 | 8,542,312 | 1.58 | ||
| 無形資產 | 12,626,688 | 2.22 | 2,891,008 | 0.52 | 2,533,574 | 0.47 | ||
| 遞延所得稅資產 | 17,612,444 | 3.10 | 16,321,820 | 2.93 | 17,650,187 | 3.26 | ||
| 其他非流動資產 | 3,512,052 | 0.62 | 2,849,143 | 0.51 | 1,763,300 | 0.33 | ||
| 非流動資產合計 | 171,167,368 | 30.10 | 177,280,660 | 31.86 | 187,034,609 | 34.54 | ||
| 資產總額 | 568,612,888 | 100.00 | 556,523,635 | 100.00 | 541,498,044 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 21,508,776 | 3.78 | 25,200,887 | 4.53 | 17,486,034 | 3.23 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 853,682 | 0.15 | 28,576 | 0.01 | 30,153 | 0.01 | ||
| 避險之金融負債-流動 | 1,148,293 | 0.20 | 13,327 | 0.00 | 30,165 | 0.01 | ||
| 合約負債-流動 | 2,810,961 | 0.49 | 2,338,065 | 0.42 | 2,158,985 | 0.40 | ||
| 應付帳款 | 96,077,903 | 16.90 | 73,996,978 | 13.30 | 69,661,815 | 12.86 | ||
| 其他應付款 | 69,654,172 | 12.25 | 44,051,626 | 7.92 | 53,373,293 | 9.86 | ||
| 本期所得稅負債 | 11,954,531 | 2.10 | 10,157,409 | 1.83 | 12,007,587 | 2.22 | ||
| 負債準備-流動 | 30,961,080 | 5.45 | 33,458,183 | 6.01 | 32,528,098 | 6.01 | ||
| 租賃負債-流動 | 448,501 | 0.08 | 481,744 | 0.09 | 565,265 | 0.10 | ||
| 其他流動負債 | 38,270,863 | 6.73 | 42,140,521 | 7.57 | 39,213,010 | 7.24 | ||
| 流動負債合計 | 273,688,762 | 48.13 | 231,867,316 | 41.66 | 227,054,405 | 41.93 | ||
| 非流動負債 | ||||||||
| 長期借款 | 328,558 | 0.06 | 366,030 | 0.07 | 143,858 | 0.03 | ||
| 遞延所得稅負債 | 22,116,520 | 3.89 | 23,072,889 | 4.15 | 21,081,532 | 3.89 | ||
| 租賃負債-非流動 | 1,103,038 | 0.19 | 1,292,564 | 0.23 | 1,227,601 | 0.23 | ||
| 其他非流動負債 | 2,644,296 | 0.47 | 2,727,318 | 0.49 | 2,513,124 | 0.46 | ||
| 非流動負債合計 | 26,192,412 | 4.61 | 27,458,801 | 4.93 | 24,966,115 | 4.61 | ||
| 負債總額 | 299,881,174 | 52.74 | 259,326,117 | 46.60 | 252,020,520 | 46.54 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 7,427,603 | 1.31 | 7,427,603 | 1.33 | 7,427,603 | 1.37 | ||
| 股本合計 | 7,427,603 | 1.31 | 7,427,603 | 1.33 | 7,427,603 | 1.37 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 16,822,516 | 2.96 | 16,783,484 | 3.02 | 16,708,529 | 3.09 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 50,230,919 | 8.83 | 47,046,433 | 8.45 | 47,046,433 | 8.69 | ||
| 特別盈餘公積 | 693,928 | 0.12 | 693,928 | 0.12 | 693,928 | 0.13 | ||
| 未分配盈餘(或待彌補虧損) | 129,018,826 | 22.69 | 134,888,504 | 24.24 | 120,743,199 | 22.30 | ||
| 保留盈餘合計 | 179,943,673 | 31.65 | 182,628,865 | 32.82 | 168,483,560 | 31.11 | ||
| 其他權益 | ||||||||
| 國外營運機構財務報表換算之兌換差額 | -7,563,912 | -1.33 | 5,155,882 | 0.93 | 4,501,450 | 0.83 | ||
| 透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 48,813,817 | 8.58 | 56,823,384 | 10.21 | 65,774,646 | 12.15 | ||
| 確定福利計畫再衡量數 | -35,340 | -0.01 | -35,340 | -0.01 | -65,403 | -0.01 | ||
| 避險工具之損益 | -1,218,332 | -0.21 | 755,766 | 0.14 | 313,416 | 0.06 | ||
| 其他權益合計 | 39,996,233 | 7.03 | 62,699,692 | 11.27 | 70,524,109 | 13.02 | ||
| 歸屬於母公司業主之權益合計 | 244,190,025 | 42.94 | 269,539,644 | 48.43 | 263,143,801 | 48.60 | ||
| 非控制權益 | 24,541,689 | 4.32 | 27,657,874 | 4.97 | 26,333,723 | 4.86 | ||
| 權益總額 | 268,731,714 | 47.26 | 297,197,518 | 53.40 | 289,477,524 | 53.46 | ||
| 負債及權益總計 | 568,612,888 | 100.00 | 556,523,635 | 100.00 | 541,498,044 | 100.00 | ||