| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國103年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 103年03月31日 | 102年12月31日 | 102年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 3,033,487 | 13.72 | 3,077,003 | 13.79 | 3,443,813 | 15.60 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 5,898 | 0.03 | 2,349 | 0.01 | 4,087 | 0.02 | ||
| 應收票據淨額 | 14,238 | 0.06 | 23,925 | 0.11 | 6,170 | 0.03 | ||
| 應收帳款淨額 | 5,097,021 | 23.06 | 5,592,260 | 25.06 | 4,966,908 | 22.50 | ||
| 其他應收款淨額 | 214,904 | 0.97 | 234,078 | 1.05 | 74,481 | 0.34 | ||
| 當期所得稅資產 | 8,913 | 0.04 | 0 | 0.00 | 0 | 0.00 | ||
| 存貨 | 2,501,755 | 11.32 | 2,421,576 | 10.85 | 2,164,374 | 9.80 | ||
| 預付款項 | 502,419 | 2.27 | 525,220 | 2.35 | 435,178 | 1.97 | ||
| 其他流動資產 | 1,470 | 0.01 | 4,751 | 0.02 | 51,004 | 0.23 | ||
| 流動資產合計 | 11,380,105 | 51.48 | 11,881,162 | 53.25 | 11,146,015 | 50.48 | ||
| 非流動資產 | ||||||||
| 以成本衡量之金融資產-非流動淨額 | 1,956 | 0.01 | 1,956 | 0.01 | 6,956 | 0.03 | ||
| 無活絡市場之債券投資-非流動淨額 | 242 | 0.00 | 242 | 0.00 | 242 | 0.00 | ||
| 不動產、廠房及設備 | 9,402,776 | 42.53 | 9,616,860 | 43.10 | 9,968,612 | 45.15 | ||
| 投資性不動產淨額 | 507,503 | 2.30 | 0 | 0.00 | 0 | 0.00 | ||
| 無形資產 | 12,405 | 0.06 | 13,624 | 0.06 | 17,613 | 0.08 | ||
| 遞延所得稅資產 | 388,645 | 1.76 | 369,541 | 1.66 | 467,214 | 2.12 | ||
| 其他非流動資產 | 414,006 | 1.87 | 428,515 | 1.92 | 471,518 | 2.14 | ||
| 非流動資產合計 | 10,727,533 | 48.52 | 10,430,738 | 46.75 | 10,932,155 | 49.52 | ||
| 資產總額 | 22,107,638 | 100.00 | 22,311,900 | 100.00 | 22,078,170 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 4,421,429 | 20.00 | 3,906,341 | 17.51 | 4,217,467 | 19.10 | ||
| 應付短期票券 | 0 | 0.00 | 0 | 0.00 | 59,940 | 0.27 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 20,551 | 0.09 | 29,010 | 0.13 | 28,385 | 0.13 | ||
| 應付票據 | 3,239 | 0.01 | 5,814 | 0.03 | 1,331 | 0.01 | ||
| 應付帳款 | 3,460,898 | 15.65 | 3,918,313 | 17.56 | 3,405,282 | 15.42 | ||
| 其他應付款 | 1,423,431 | 6.44 | 1,562,316 | 7.00 | 1,401,995 | 6.35 | ||
| 當期所得稅負債 | 32,530 | 0.15 | 32,530 | 0.15 | 9,222 | 0.04 | ||
| 負債準備-流動 | 108,796 | 0.49 | 95,403 | 0.43 | 101,776 | 0.46 | ||
| 其他流動負債 | 1,982,340 | 8.97 | 2,291,417 | 10.27 | 1,911,575 | 8.66 | ||
| 流動負債合計 | 11,453,214 | 51.81 | 11,841,144 | 53.07 | 11,136,973 | 50.44 | ||
| 非流動負債 | ||||||||
| 長期借款 | 3,785,852 | 17.12 | 3,790,268 | 16.99 | 3,868,200 | 17.52 | ||
| 遞延所得稅負債 | 89,788 | 0.41 | 30,648 | 0.14 | 0 | 0.00 | ||
| 其他非流動負債 | 484,288 | 2.19 | 447,345 | 2.00 | 467,798 | 2.12 | ||
| 非流動負債合計 | 4,359,928 | 19.72 | 4,268,261 | 19.13 | 4,335,998 | 19.64 | ||
| 負債總額 | 15,813,142 | 71.53 | 16,109,405 | 72.20 | 15,472,971 | 70.08 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 5,649,129 | 25.55 | 5,649,129 | 25.32 | 5,649,129 | 25.59 | ||
| 股本合計 | 5,649,129 | 25.55 | 5,649,129 | 25.32 | 5,649,129 | 25.59 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 1,419,415 | 6.42 | 1,419,415 | 6.36 | 1,417,888 | 6.42 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 473,942 | 2.14 | 473,942 | 2.12 | 473,942 | 2.15 | ||
| 特別盈餘公積 | 475,522 | 2.15 | 475,522 | 2.13 | 475,522 | 2.15 | ||
| 未分配盈餘(或待彌補虧損) | -1,915,102 | -8.66 | -1,686,451 | -7.56 | -1,217,089 | -5.51 | ||
| 保留盈餘合計 | -965,638 | -4.37 | -736,987 | -3.30 | -267,625 | -1.21 | ||
| 其他權益 | ||||||||
| 其他權益-其他 | 305,263 | 1.38 | -15,389 | -0.07 | -72,963 | -0.33 | ||
| 其他權益合計 | 305,263 | 1.38 | -15,389 | -0.07 | -72,963 | -0.33 | ||
| 庫藏股票 | -113,673 | -0.51 | -113,673 | -0.51 | -121,230 | -0.55 | ||
| 歸屬於母公司業主之權益合計 | 6,294,496 | 28.47 | 6,202,495 | 27.80 | 6,605,199 | 29.92 | ||
| 非控制權益 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 權益總額 | 6,294,496 | 28.47 | 6,202,495 | 27.80 | 6,605,199 | 29.92 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 8,348,750 | 8,348,750 | 9,651,750 | |||||