| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第1季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年03月31日 | 101年12月31日 | 101年03月31日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 10,060,210 | 26.43 | 8,341,153 | 22.38 | 10,651,350 | 27.37 | 10,269,760 | 25.77 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 83,523 | 0.22 | 23,763 | 0.06 | 0 | 0.00 | 4,276 | 0.01 | ||
| 應收票據淨額 | 1,483 | 0.00 | 4,341 | 0.01 | 5,076 | 0.01 | 183,520 | 0.46 | ||
| 應收帳款淨額 | 9,977,146 | 26.21 | 10,196,923 | 27.36 | 9,168,707 | 23.56 | 8,833,024 | 22.16 | ||
| 其他應收款淨額 | 385,734 | 1.01 | 445,793 | 1.20 | 457,233 | 1.17 | 506,236 | 1.27 | ||
| 當期所得稅資產 | 35,645 | 0.09 | 43,447 | 0.12 | 29,270 | 0.08 | 80,484 | 0.20 | ||
| 存貨 | 9,483,037 | 24.91 | 10,063,615 | 27.00 | 9,477,403 | 24.35 | 10,331,658 | 25.92 | ||
| 預付款項 | 1,387,489 | 3.64 | 1,426,378 | 3.83 | 1,753,487 | 4.51 | 1,996,531 | 5.01 | ||
| 流動資產合計 | 31,414,267 | 82.53 | 30,545,413 | 81.94 | 31,542,526 | 81.04 | 32,205,489 | 80.81 | ||
| 非流動資產 | ||||||||||
| 以成本衡量之金融資產-非流動淨額 | 10,000 | 0.03 | 10,000 | 0.03 | 10,000 | 0.03 | 10,000 | 0.03 | ||
| 採用權益法之投資淨額 | 2,525 | 0.01 | 2,091 | 0.01 | 5,145 | 0.01 | 4,496 | 0.01 | ||
| 不動產、廠房及設備 | 5,748,752 | 15.10 | 5,838,015 | 15.66 | 6,204,725 | 15.94 | 6,434,063 | 16.14 | ||
| 投資性不動產淨額 | 198,524 | 0.52 | 146,836 | 0.39 | 158,828 | 0.41 | 166,124 | 0.42 | ||
| 遞延所得稅資產 | 486,668 | 1.28 | 560,318 | 1.50 | 818,756 | 2.10 | 844,771 | 2.12 | ||
| 其他非流動資產 | 205,602 | 0.54 | 172,889 | 0.46 | 182,494 | 0.47 | 187,655 | 0.47 | ||
| 非流動資產合計 | 6,652,071 | 17.47 | 6,730,149 | 18.06 | 7,379,948 | 18.96 | 7,647,109 | 19.19 | ||
| 資產總額 | 38,066,338 | 100.00 | 37,275,562 | 100.00 | 38,922,474 | 100.00 | 39,852,598 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 1,565,408 | 4.11 | 1,078,140 | 2.89 | 2,714,623 | 6.97 | 2,163,763 | 5.43 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 701,317 | 1.84 | 709,160 | 1.90 | 706,185 | 1.81 | 680,134 | 1.71 | ||
| 應付票據 | 167 | 0.00 | 224 | 0.00 | 221 | 0.00 | 276 | 0.00 | ||
| 應付帳款 | 11,227,013 | 29.49 | 11,260,133 | 30.21 | 10,533,824 | 27.06 | 10,725,742 | 26.91 | ||
| 其他應付款 | 1,653,358 | 4.34 | 1,933,373 | 5.19 | 1,569,367 | 4.03 | 1,862,883 | 4.67 | ||
| 當期所得稅負債 | 107,904 | 0.28 | 42,702 | 0.11 | 146,067 | 0.38 | 148,109 | 0.37 | ||
| 負債準備-流動 | 162,811 | 0.43 | 162,751 | 0.44 | 128,229 | 0.33 | 133,988 | 0.34 | ||
| 其他流動負債 | 341,616 | 0.90 | 344,702 | 0.92 | 484,844 | 1.25 | 721,234 | 1.81 | ||
| 流動負債合計 | 15,759,594 | 41.40 | 15,531,185 | 41.67 | 16,283,360 | 41.84 | 16,436,129 | 41.24 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 21,192 | 0.06 | 21,415 | 0.06 | 24,135 | 0.06 | 35,038 | 0.09 | ||
| 遞延所得稅負債 | 0 | 0.00 | 10,896 | 0.03 | 0 | 0.00 | 630 | 0.00 | ||
| 其他非流動負債 | 180,289 | 0.47 | 187,095 | 0.50 | 132,856 | 0.34 | 129,553 | 0.33 | ||
| 非流動負債合計 | 201,481 | 0.53 | 219,406 | 0.59 | 156,991 | 0.40 | 165,221 | 0.41 | ||
| 負債總額 | 15,961,075 | 41.93 | 15,750,591 | 42.25 | 16,440,351 | 42.24 | 16,601,350 | 41.66 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 8,448,562 | 22.19 | 8,448,562 | 22.67 | 9,248,562 | 23.76 | 9,641,572 | 24.19 | ||
| 股本合計 | 8,448,562 | 22.19 | 8,448,562 | 22.67 | 9,248,562 | 23.76 | 9,641,572 | 24.19 | ||
| 資本公積 | ||||||||||
| 資本公積-發行溢價 | 3,416,160 | 8.97 | 3,416,160 | 9.16 | 4,294,552 | 11.03 | 4,477,045 | 11.23 | ||
| 資本公積-庫藏股票交易 | 130,592 | 0.34 | 130,592 | 0.35 | 159,204 | 0.41 | 83,699 | 0.21 | ||
| 資本公積-員工認股權 | 44,460 | 0.12 | 44,460 | 0.12 | 44,460 | 0.11 | 44,460 | 0.11 | ||
| 資本公積合計 | 3,591,212 | 9.43 | 3,591,212 | 9.63 | 4,498,216 | 11.56 | 4,605,204 | 11.56 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 2,440,124 | 6.41 | 2,440,124 | 6.55 | 2,407,478 | 6.19 | 2,407,478 | 6.04 | ||
| 特別盈餘公積 | 529,802 | 1.39 | 529,802 | 1.42 | 529,802 | 1.36 | 529,802 | 1.33 | ||
| 未分配盈餘(或待彌補虧損) | 7,118,134 | 18.70 | 6,691,579 | 17.95 | 6,316,431 | 16.23 | 6,239,733 | 15.66 | ||
| 保留盈餘合計 | 10,088,060 | 26.50 | 9,661,505 | 25.92 | 9,253,711 | 23.77 | 9,177,013 | 23.03 | ||
| 其他權益 | ||||||||||
| 國外營運機構財務報表換算之兌換差額 | -29,890 | -0.08 | -182,088 | -0.49 | -143,644 | -0.37 | 0 | 0.00 | ||
| 其他權益合計 | -29,890 | -0.08 | -182,088 | -0.49 | -143,644 | -0.37 | 0 | 0.00 | ||
| 庫藏股票 | 0 | 0.00 | 0 | 0.00 | -380,218 | -0.98 | -178,299 | -0.45 | ||
| 歸屬於母公司業主之權益合計 | 22,097,944 | 58.05 | 21,519,191 | 57.73 | 22,476,627 | 57.75 | 23,245,490 | 58.33 | ||
| 非控制權益 | 7,319 | 0.02 | 5,780 | 0.02 | 5,496 | 0.01 | 5,758 | 0.01 | ||
| 權益總額 | 22,105,263 | 58.07 | 21,524,971 | 57.75 | 22,482,123 | 57.76 | 23,251,248 | 58.34 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 26,263,000 | 14,033,000 | ||||||