| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國106年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 106年06月30日 | 105年12月31日 | 105年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 102,800,518 | 23.30 | 80,191,248 | 18.66 | 72,954,216 | 17.48 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 57,094 | 0.01 | 65,669 | 0.02 | 528,433 | 0.13 | ||
| 應收票據淨額 | 78,936 | 0.02 | 145,338 | 0.03 | 77,752 | 0.02 | ||
| 應收帳款淨額 | 42,139,119 | 9.55 | 45,564,839 | 10.60 | 34,339,186 | 8.23 | ||
| 應收帳款-關係人淨額 | 2,518,107 | 0.57 | 2,533,224 | 0.59 | 2,775,437 | 0.66 | ||
| 其他應收款-關係人淨額 | 175,941 | 0.04 | 34,288 | 0.01 | 231,352 | 0.06 | ||
| 本期所得稅資產 | 9,794 | 0.00 | 14,057 | 0.00 | 14,645 | 0.00 | ||
| 存貨 | 25,539,903 | 5.79 | 27,679,335 | 6.44 | 27,754,179 | 6.65 | ||
| 待出售非流動資產(或處分群組)淨額 | 0 | 0.00 | 228,015 | 0.05 | 0 | 0.00 | ||
| 其他流動資產 | 7,850,709 | 1.78 | 6,890,229 | 1.60 | 6,747,424 | 1.62 | ||
| 流動資產合計 | 181,170,121 | 41.07 | 163,346,242 | 38.01 | 145,422,624 | 34.84 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 4,371,875 | 0.99 | 2,836,696 | 0.66 | 2,157,676 | 0.52 | ||
| 以成本衡量之金融資產-非流動淨額 | 207,815 | 0.05 | 193,582 | 0.05 | 137,182 | 0.03 | ||
| 採用權益法之投資淨額 | 5,077,657 | 1.15 | 5,178,337 | 1.20 | 12,233,614 | 2.93 | ||
| 不動產、廠房及設備 | 216,104,848 | 48.99 | 222,741,832 | 51.83 | 214,058,959 | 51.29 | ||
| 投資性不動產淨額 | 465,868 | 0.11 | 465,868 | 0.11 | 465,868 | 0.11 | ||
| 無形資產 | 13,451,955 | 3.05 | 13,602,834 | 3.17 | 14,269,862 | 3.42 | ||
| 遞延所得稅資產 | 14,285,376 | 3.24 | 14,364,745 | 3.34 | 16,914,666 | 4.05 | ||
| 其他非流動資產 | 6,007,625 | 1.36 | 7,039,115 | 1.64 | 11,724,614 | 2.81 | ||
| 非流動資產合計 | 259,973,019 | 58.93 | 266,423,009 | 61.99 | 271,962,441 | 65.16 | ||
| 資產總計 | 441,143,140 | 100.00 | 429,769,251 | 100.00 | 417,385,065 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 2,160,253 | 0.49 | 526,723 | 0.12 | 1,575,893 | 0.38 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 250,713 | 0.06 | 896,998 | 0.21 | 112,505 | 0.03 | ||
| 避險之衍生金融負債-流動 | 0 | 0.00 | 3,540 | 0.00 | 0 | 0.00 | ||
| 應付票據 | 0 | 0.00 | 104,897 | 0.02 | 151,585 | 0.04 | ||
| 應付帳款 | 45,303,374 | 10.27 | 51,043,158 | 11.88 | 48,578,581 | 11.64 | ||
| 應付帳款-關係人 | 7,537,175 | 1.71 | 8,823,065 | 2.05 | 8,351,570 | 2.00 | ||
| 其他應付款 | 9,536,832 | 2.16 | 12,647,041 | 2.94 | 11,223,760 | 2.69 | ||
| 其他應付款項-關係人 | 14,436 | 0.00 | 27,341 | 0.01 | 27,718 | 0.01 | ||
| 本期所得稅負債 | 5,518,916 | 1.25 | 949,890 | 0.22 | 2,056,907 | 0.49 | ||
| 負債準備-流動 | 926,675 | 0.21 | 1,783,407 | 0.41 | 4,409,010 | 1.06 | ||
| 其他流動負債 | 47,003,276 | 10.65 | 40,460,115 | 9.41 | 45,904,466 | 11.00 | ||
| 流動負債合計 | 118,251,650 | 26.81 | 117,266,175 | 27.29 | 122,391,995 | 29.32 | ||
| 非流動負債 | ||||||||
| 避險之衍生金融負債-非流動 | 0 | 0.00 | 0 | 0.00 | 8,446 | 0.00 | ||
| 長期借款 | 105,675,736 | 23.95 | 106,187,993 | 24.71 | 94,669,791 | 22.68 | ||
| 負債準備-非流動 | 1,014,773 | 0.23 | 1,038,264 | 0.24 | 1,098,217 | 0.26 | ||
| 遞延所得稅負債 | 3,200,365 | 0.73 | 3,705,300 | 0.86 | 4,478,604 | 1.07 | ||
| 其他非流動負債 | 1,855,444 | 0.42 | 1,936,337 | 0.45 | 3,428,347 | 0.82 | ||
| 非流動負債合計 | 111,746,318 | 25.33 | 112,867,894 | 26.26 | 103,683,405 | 24.84 | ||
| 負債總計 | 229,997,968 | 52.14 | 230,134,069 | 53.55 | 226,075,400 | 54.16 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 96,242,451 | 21.82 | 96,242,451 | 22.39 | 96,242,451 | 23.06 | ||
| 股本合計 | 96,242,451 | 21.82 | 96,242,451 | 22.39 | 96,242,451 | 23.06 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 60,022,161 | 13.61 | 59,979,723 | 13.96 | 60,428,105 | 14.48 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 38,160,464 | 8.65 | 24,243,153 | 5.64 | 10,988,365 | 2.63 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -17,708 | 0.00 | 779,372 | 0.18 | 3,114,284 | 0.75 | ||
| 歸屬於母公司業主之權益合計 | 194,407,368 | 44.07 | 181,244,699 | 42.17 | 170,773,205 | 40.92 | ||
| 非控制權益 | 16,737,804 | 3.79 | 18,390,483 | 4.28 | 20,536,460 | 4.92 | ||
| 權益總計 | 211,145,172 | 47.86 | 199,635,182 | 46.45 | 191,309,665 | 45.84 | ||
| 負債及權益總計 | 441,143,140 | 100.00 | 429,769,251 | 100.00 | 417,385,065 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||