| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國107年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 107年03月31日 | 106年12月31日 | 106年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 97,123,061 | 22.30 | 105,020,616 | 23.79 | 85,483,584 | 20.10 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 122,222 | 0.03 | 70,366 | 0.02 | 372,674 | 0.09 | ||
| 應收票據淨額 | 266,077 | 0.06 | 234,296 | 0.05 | 114,304 | 0.03 | ||
| 應收帳款淨額 | 37,973,622 | 8.72 | 38,503,915 | 8.72 | 43,989,551 | 10.34 | ||
| 應收帳款-關係人淨額 | 1,853,439 | 0.43 | 1,853,062 | 0.42 | 3,210,698 | 0.75 | ||
| 其他應收款-關係人淨額 | 79,730 | 0.02 | 54,093 | 0.01 | 20,429 | 0.00 | ||
| 本期所得稅資產 | 35,774 | 0.01 | 27,431 | 0.01 | 94,283 | 0.02 | ||
| 存貨 | 24,792,271 | 5.69 | 24,854,323 | 5.63 | 25,645,396 | 6.03 | ||
| 待出售非流動資產(或處分群組)淨額 | 2,014,503 | 0.46 | 2,407,980 | 0.55 | 0 | 0.00 | ||
| 其他流動資產 | 6,942,431 | 1.59 | 7,149,459 | 1.62 | 6,837,714 | 1.61 | ||
| 流動資產合計 | 171,203,130 | 39.31 | 180,175,541 | 40.81 | 165,768,633 | 38.98 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 4,518,953 | 1.04 | 0 | 0.00 | 0 | 0.00 | ||
| 備供出售金融資產-非流動淨額 | 0 | 0.00 | 4,170,319 | 0.94 | 3,313,794 | 0.78 | ||
| 以成本衡量之金融資產-非流動淨額 | 0 | 0.00 | 177,815 | 0.04 | 202,815 | 0.05 | ||
| 採用權益法之投資淨額 | 5,612,933 | 1.29 | 5,597,287 | 1.27 | 5,154,302 | 1.21 | ||
| 不動產、廠房及設備 | 226,041,452 | 51.90 | 224,933,089 | 50.95 | 216,148,657 | 50.82 | ||
| 投資性不動產淨額 | 727,066 | 0.17 | 717,823 | 0.16 | 465,868 | 0.11 | ||
| 無形資產 | 13,782,872 | 3.16 | 13,170,892 | 2.98 | 13,464,383 | 3.17 | ||
| 遞延所得稅資產 | 8,066,119 | 1.85 | 7,069,014 | 1.60 | 14,271,054 | 3.36 | ||
| 其他非流動資產 | 5,555,924 | 1.28 | 5,439,504 | 1.23 | 6,515,564 | 1.53 | ||
| 非流動資產合計 | 264,305,319 | 60.69 | 261,275,743 | 59.19 | 259,536,437 | 61.02 | ||
| 資產總額 | 435,508,449 | 100.00 | 441,451,284 | 100.00 | 425,305,070 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 3,207,692 | 0.74 | 3,424,376 | 0.78 | 1,659,769 | 0.39 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 53,806 | 0.01 | 106,597 | 0.02 | 19,154 | 0.00 | ||
| 應付票據 | 0 | 0.00 | 0 | 0.00 | 34,411 | 0.01 | ||
| 應付帳款 | 44,123,683 | 10.13 | 46,888,691 | 10.62 | 45,964,808 | 10.81 | ||
| 應付帳款-關係人 | 7,218,148 | 1.66 | 7,664,731 | 1.74 | 7,918,566 | 1.86 | ||
| 其他應付款 | 10,140,666 | 2.33 | 12,131,121 | 2.75 | 10,260,019 | 2.41 | ||
| 其他應付款項-關係人 | 22,054 | 0.01 | 21,161 | 0.00 | 25,478 | 0.01 | ||
| 本期所得稅負債 | 2,064,436 | 0.47 | 1,656,734 | 0.38 | 3,194,064 | 0.75 | ||
| 負債準備-流動 | 781,896 | 0.18 | 819,232 | 0.19 | 1,271,848 | 0.30 | ||
| 其他流動負債 | 37,190,328 | 8.54 | 34,523,966 | 7.82 | 38,837,447 | 9.13 | ||
| 流動負債合計 | 104,802,709 | 24.06 | 107,236,609 | 24.29 | 109,185,564 | 25.67 | ||
| 非流動負債 | ||||||||
| 長期借款 | 93,252,230 | 21.41 | 102,452,776 | 23.21 | 104,547,412 | 24.58 | ||
| 負債準備-非流動 | 1,071,412 | 0.25 | 1,066,731 | 0.24 | 1,044,523 | 0.25 | ||
| 遞延所得稅負債 | 4,173,212 | 0.96 | 3,519,642 | 0.80 | 3,038,325 | 0.71 | ||
| 其他非流動負債 | 1,937,605 | 0.44 | 1,930,411 | 0.44 | 1,838,942 | 0.43 | ||
| 非流動負債合計 | 100,434,459 | 23.06 | 108,969,560 | 24.68 | 110,469,202 | 25.97 | ||
| 負債總額 | 205,237,168 | 47.13 | 216,206,169 | 48.98 | 219,654,766 | 51.65 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 96,242,451 | 22.10 | 96,242,451 | 21.80 | 96,242,451 | 22.63 | ||
| 股本合計 | 96,242,451 | 22.10 | 96,242,451 | 21.80 | 96,242,451 | 22.63 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 60,539,490 | 13.90 | 60,540,326 | 13.71 | 60,015,004 | 14.11 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 55,538,242 | 12.75 | 51,115,529 | 11.58 | 33,721,389 | 7.93 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 896,754 | 0.21 | 256,062 | 0.06 | -1,783,798 | -0.42 | ||
| 庫藏股票 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 歸屬於母公司業主之權益合計 | 213,216,937 | 48.96 | 208,154,368 | 47.15 | 188,195,046 | 44.25 | ||
| 共同控制下前手權益 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 非控制權益 | 17,054,344 | 3.92 | 17,090,747 | 3.87 | 17,455,258 | 4.10 | ||
| 權益總額 | 230,271,281 | 52.87 | 225,245,115 | 51.02 | 205,650,304 | 48.35 | ||
| 負債及權益總計 | 435,508,449 | 100.00 | 441,451,284 | 100.00 | 425,305,070 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||