| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國108年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 108年06月30日 | 107年12月31日 | 107年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 80,095,714 | 18.99 | 69,163,296 | 16.88 | 82,324,245 | 19.24 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 2,101,297 | 0.50 | 1,709,531 | 0.42 | 1,042,874 | 0.24 | ||
| 應收票據淨額 | 94,890 | 0.02 | 311,763 | 0.08 | 445,258 | 0.10 | ||
| 應收帳款淨額 | 37,650,009 | 8.93 | 44,336,218 | 10.82 | 41,038,022 | 9.59 | ||
| 應收帳款-關係人淨額 | 2,076,554 | 0.49 | 2,754,253 | 0.67 | 2,714,373 | 0.63 | ||
| 其他應收款-關係人淨額 | 243,471 | 0.06 | 12,945 | 0.00 | 198,412 | 0.05 | ||
| 本期所得稅資產 | 26,760 | 0.01 | 69,156 | 0.02 | 32,285 | 0.01 | ||
| 存貨 | 26,613,772 | 6.31 | 26,309,104 | 6.42 | 26,164,392 | 6.12 | ||
| 待出售非流動資產(或處分群組)淨額 | 0 | 0.00 | 0 | 0.00 | 59,779 | 0.01 | ||
| 其他流動資產 | 5,681,869 | 1.35 | 4,401,361 | 1.07 | 6,929,911 | 1.62 | ||
| 流動資產合計 | 154,584,336 | 36.65 | 149,067,627 | 36.37 | 160,949,551 | 37.62 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 7,129,057 | 1.69 | 6,979,925 | 1.70 | 7,598,763 | 1.78 | ||
| 採用權益法之投資 | 6,165,864 | 1.46 | 6,285,865 | 1.53 | 6,172,819 | 1.44 | ||
| 不動產、廠房及設備 | 217,365,834 | 51.53 | 221,586,475 | 54.07 | 225,164,619 | 52.63 | ||
| 使用權資產 | 12,726,865 | 3.02 | 0 | 0.00 | 0 | 0.00 | ||
| 投資性不動產淨額 | 740,312 | 0.18 | 730,306 | 0.18 | 729,639 | 0.17 | ||
| 無形資產 | 13,150,550 | 3.12 | 13,377,263 | 3.26 | 13,649,456 | 3.19 | ||
| 遞延所得稅資產 | 6,649,850 | 1.58 | 6,632,668 | 1.62 | 8,090,687 | 1.89 | ||
| 其他非流動資產 | 3,279,770 | 0.78 | 5,171,646 | 1.26 | 5,434,561 | 1.27 | ||
| 非流動資產合計 | 267,208,102 | 63.35 | 260,764,148 | 63.63 | 266,840,544 | 62.38 | ||
| 資產總額 | 421,792,438 | 100.00 | 409,831,775 | 100.00 | 427,790,095 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 678,630 | 0.16 | 546,472 | 0.13 | 2,335,351 | 0.55 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 44,632 | 0.01 | 22,115 | 0.01 | 296,054 | 0.07 | ||
| 應付帳款 | 46,711,546 | 11.07 | 50,459,587 | 12.31 | 47,837,595 | 11.18 | ||
| 應付帳款-關係人 | 7,271,609 | 1.72 | 8,161,186 | 1.99 | 7,795,488 | 1.82 | ||
| 其他應付款 | 7,659,158 | 1.82 | 11,231,333 | 2.74 | 9,242,819 | 2.16 | ||
| 其他應付款項-關係人 | 10,392 | 0.00 | 27,998 | 0.01 | 18,360 | 0.00 | ||
| 本期所得稅負債 | 2,026,296 | 0.48 | 3,094,253 | 0.76 | 3,974,673 | 0.93 | ||
| 負債準備-流動 | 1,139,980 | 0.27 | 1,507,564 | 0.37 | 888,595 | 0.21 | ||
| 租賃負債-流動 | 710,906 | 0.17 | 0 | 0.00 | 0 | 0.00 | ||
| 其他流動負債 | 33,084,380 | 7.84 | 53,887,463 | 13.15 | 67,438,906 | 15.76 | ||
| 流動負債合計 | 99,337,529 | 23.55 | 128,937,971 | 31.46 | 139,827,841 | 32.69 | ||
| 非流動負債 | ||||||||
| 長期借款 | 99,716,568 | 23.64 | 56,709,387 | 13.84 | 65,309,160 | 15.27 | ||
| 負債準備-非流動 | 1,057,171 | 0.25 | 1,030,485 | 0.25 | 1,070,121 | 0.25 | ||
| 遞延所得稅負債 | 3,946,119 | 0.94 | 3,845,593 | 0.94 | 4,223,169 | 0.99 | ||
| 租賃負債-非流動 | 10,733,109 | 2.54 | 0 | 0.00 | 0 | 0.00 | ||
| 其他非流動負債 | 1,984,308 | 0.47 | 2,029,651 | 0.50 | 1,905,430 | 0.45 | ||
| 非流動負債合計 | 117,437,275 | 27.84 | 63,615,116 | 15.52 | 72,507,880 | 16.95 | ||
| 負債總額 | 216,774,804 | 51.39 | 192,553,087 | 46.98 | 212,335,721 | 49.64 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 96,242,451 | 22.82 | 96,242,451 | 23.48 | 96,242,451 | 22.50 | ||
| 股本合計 | 96,242,451 | 22.82 | 96,242,451 | 23.48 | 96,242,451 | 22.50 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 60,474,756 | 14.34 | 60,622,043 | 14.79 | 61,100,843 | 14.28 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 35,663,675 | 8.46 | 46,845,991 | 11.43 | 42,297,866 | 9.89 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -216,534 | -0.05 | -847,770 | -0.21 | 241,600 | 0.06 | ||
| 歸屬於母公司業主之權益合計 | 192,164,348 | 45.56 | 202,862,715 | 49.50 | 199,882,760 | 46.72 | ||
| 非控制權益 | 12,853,286 | 3.05 | 14,415,973 | 3.52 | 15,571,614 | 3.64 | ||
| 權益總額 | 205,017,634 | 48.61 | 217,278,688 | 53.02 | 215,454,374 | 50.36 | ||
| 負債及權益總計 | 421,792,438 | 100.00 | 409,831,775 | 100.00 | 427,790,095 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||