| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國108年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 108年09月30日 | 107年12月31日 | 107年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 71,149,438 | 17.47 | 69,163,296 | 16.88 | 63,059,900 | 15.31 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,554,539 | 0.38 | 1,709,531 | 0.42 | 1,668,030 | 0.40 | ||
| 應收票據淨額 | 121,407 | 0.03 | 311,763 | 0.08 | 361,254 | 0.09 | ||
| 應收帳款淨額 | 37,579,321 | 9.23 | 44,336,218 | 10.82 | 46,610,908 | 11.32 | ||
| 應收帳款-關係人淨額 | 1,919,682 | 0.47 | 2,754,253 | 0.67 | 2,592,590 | 0.63 | ||
| 其他應收款-關係人淨額 | 245,555 | 0.06 | 12,945 | 0.00 | 119,821 | 0.03 | ||
| 本期所得稅資產 | 29,846 | 0.01 | 69,156 | 0.02 | 51,496 | 0.01 | ||
| 存貨 | 25,435,065 | 6.24 | 26,309,104 | 6.42 | 27,235,096 | 6.61 | ||
| 待出售非流動資產(或處分群組)淨額 | 0 | 0.00 | 0 | 0.00 | 59,923 | 0.01 | ||
| 其他流動資產 | 6,989,718 | 1.72 | 4,401,361 | 1.07 | 5,917,429 | 1.44 | ||
| 流動資產合計 | 145,024,571 | 35.61 | 149,067,627 | 36.37 | 147,676,447 | 35.85 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 7,490,600 | 1.84 | 6,979,925 | 1.70 | 7,066,034 | 1.72 | ||
| 採用權益法之投資 | 6,196,924 | 1.52 | 6,285,865 | 1.53 | 6,212,638 | 1.51 | ||
| 不動產、廠房及設備 | 213,038,144 | 52.31 | 221,586,475 | 54.07 | 224,289,366 | 54.45 | ||
| 使用權資產 | 12,442,321 | 3.05 | 0 | 0.00 | 0 | 0.00 | ||
| 投資性不動產淨額 | 739,645 | 0.18 | 730,306 | 0.18 | 721,920 | 0.18 | ||
| 無形資產 | 13,027,317 | 3.20 | 13,377,263 | 3.26 | 13,498,777 | 3.28 | ||
| 遞延所得稅資產 | 6,692,017 | 1.64 | 6,632,668 | 1.62 | 8,062,784 | 1.96 | ||
| 其他非流動資產 | 2,639,228 | 0.65 | 5,171,646 | 1.26 | 4,372,271 | 1.06 | ||
| 非流動資產合計 | 262,266,196 | 64.39 | 260,764,148 | 63.63 | 264,223,790 | 64.15 | ||
| 資產總額 | 407,290,767 | 100.00 | 409,831,775 | 100.00 | 411,900,237 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 1,236,568 | 0.30 | 546,472 | 0.13 | 1,556,067 | 0.38 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 69,972 | 0.02 | 22,115 | 0.01 | 217,196 | 0.05 | ||
| 應付帳款 | 48,056,603 | 11.80 | 50,459,587 | 12.31 | 49,569,647 | 12.03 | ||
| 應付帳款-關係人 | 7,175,168 | 1.76 | 8,161,186 | 1.99 | 8,384,117 | 2.04 | ||
| 其他應付款 | 6,451,507 | 1.58 | 11,231,333 | 2.74 | 11,459,748 | 2.78 | ||
| 其他應付款項-關係人 | 28,506 | 0.01 | 27,998 | 0.01 | 21,194 | 0.01 | ||
| 本期所得稅負債 | 1,645,928 | 0.40 | 3,094,253 | 0.76 | 4,656,724 | 1.13 | ||
| 負債準備-流動 | 779,391 | 0.19 | 1,507,564 | 0.37 | 1,625,655 | 0.39 | ||
| 租賃負債-流動 | 691,625 | 0.17 | 0 | 0.00 | 0 | 0.00 | ||
| 其他流動負債 | 26,828,219 | 6.59 | 53,887,463 | 13.15 | 47,427,017 | 11.51 | ||
| 流動負債合計 | 92,963,487 | 22.82 | 128,937,971 | 31.46 | 124,917,365 | 30.33 | ||
| 非流動負債 | ||||||||
| 長期借款 | 98,378,179 | 24.15 | 56,709,387 | 13.84 | 62,861,242 | 15.26 | ||
| 負債準備-非流動 | 1,062,567 | 0.26 | 1,030,485 | 0.25 | 1,032,670 | 0.25 | ||
| 遞延所得稅負債 | 3,618,936 | 0.89 | 3,845,593 | 0.94 | 3,825,793 | 0.93 | ||
| 租賃負債-非流動 | 10,537,680 | 2.59 | 0 | 0.00 | 0 | 0.00 | ||
| 其他非流動負債 | 2,198,659 | 0.54 | 2,029,651 | 0.50 | 1,988,119 | 0.48 | ||
| 非流動負債合計 | 115,796,021 | 28.43 | 63,615,116 | 15.52 | 69,707,824 | 16.92 | ||
| 負債總額 | 208,759,508 | 51.26 | 192,553,087 | 46.98 | 194,625,189 | 47.25 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 96,242,451 | 23.63 | 96,242,451 | 23.48 | 96,242,451 | 23.37 | ||
| 股本合計 | 96,242,451 | 23.63 | 96,242,451 | 23.48 | 96,242,451 | 23.37 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 60,463,117 | 14.85 | 60,622,043 | 14.79 | 60,599,752 | 14.71 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 31,676,501 | 7.78 | 46,845,991 | 11.43 | 46,609,552 | 11.32 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -1,297,240 | -0.32 | -847,770 | -0.21 | -1,187,503 | -0.29 | ||
| 庫藏股票 | -234,762 | -0.06 | 0 | 0.00 | 0 | 0.00 | ||
| 歸屬於母公司業主之權益合計 | 186,850,067 | 45.88 | 202,862,715 | 49.50 | 202,264,252 | 49.11 | ||
| 非控制權益 | 11,681,192 | 2.87 | 14,415,973 | 3.52 | 15,010,796 | 3.64 | ||
| 權益總額 | 198,531,259 | 48.74 | 217,278,688 | 53.02 | 217,275,048 | 52.75 | ||
| 負債及權益總計 | 407,290,767 | 100.00 | 409,831,775 | 100.00 | 411,900,237 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 28,512,000 | 0 | 0 | |||||