| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第3季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年09月30日 | 101年12月31日 | 101年09月30日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 34,749,913 | 8.22 | 30,938,472 | 7.03 | 31,488,277 | 7.46 | 26,407,196 | 5.96 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 363 | 0.00 | 2,994 | 0.00 | 32,678 | 0.01 | 45,750 | 0.01 | ||
| 備供出售金融資產-流動淨額 | 16,880 | 0.00 | 2,250,260 | 0.51 | 2,390,784 | 0.57 | 2,498,712 | 0.56 | ||
| 持有至到期日金融資產-流動淨額 | 4,689,694 | 1.11 | 4,250,146 | 0.97 | 2,981,338 | 0.71 | 1,201,301 | 0.27 | ||
| 應收帳款淨額 | 24,344,606 | 5.76 | 24,354,817 | 5.53 | 24,400,896 | 5.78 | 22,396,071 | 5.05 | ||
| 應收帳款-關係人淨額 | 48,365 | 0.01 | 43,937 | 0.01 | 28,215 | 0.01 | 34,064 | 0.01 | ||
| 存貨 | 8,087,099 | 1.91 | 7,196,101 | 1.64 | 4,059,109 | 0.96 | 4,822,154 | 1.09 | ||
| 預付款項 | 5,071,640 | 1.20 | 1,985,706 | 0.45 | 4,942,974 | 1.17 | 1,888,643 | 0.43 | ||
| 其他流動資產 | 8,762,961 | 2.07 | 28,923,790 | 6.57 | 13,745,344 | 3.25 | 46,090,584 | 10.40 | ||
| 流動資產合計 | 85,771,521 | 20.28 | 99,946,223 | 22.71 | 84,069,615 | 19.91 | 105,384,475 | 23.78 | ||
| 非流動資產 | ||||||||||
| 備供出售金融資產-非流動淨額 | 3,042,355 | 0.72 | 3,278,315 | 0.74 | 3,352,337 | 0.79 | 242,934 | 0.05 | ||
| 持有至到期日金融資產-非流動淨額 | 8,923,153 | 2.11 | 11,796,144 | 2.68 | 14,005,461 | 3.32 | 13,494,891 | 3.05 | ||
| 以成本衡量之金融資產-非流動淨額 | 2,454,954 | 0.58 | 2,467,861 | 0.56 | 2,525,618 | 0.60 | 2,575,030 | 0.58 | ||
| 採用權益法之投資淨額 | 2,367,447 | 0.56 | 2,240,292 | 0.51 | 2,678,337 | 0.63 | 2,556,017 | 0.58 | ||
| 不動產、廠房及設備 | 296,810,800 | 70.18 | 297,342,349 | 67.56 | 293,482,780 | 69.50 | 295,031,831 | 66.58 | ||
| 投資性不動產淨額 | 7,776,464 | 1.84 | 7,788,898 | 1.77 | 7,812,704 | 1.85 | 9,060,081 | 2.04 | ||
| 無形資產 | 5,361,802 | 1.27 | 5,781,803 | 1.31 | 5,844,043 | 1.38 | 6,278,175 | 1.42 | ||
| 遞延所得稅資產 | 1,385,251 | 0.33 | 1,319,878 | 0.30 | 1,013,748 | 0.24 | 1,071,574 | 0.24 | ||
| 其他非流動資產 | 9,060,651 | 2.14 | 8,150,764 | 1.85 | 7,514,459 | 1.78 | 7,405,141 | 1.67 | ||
| 非流動資產合計 | 337,182,877 | 79.72 | 340,166,304 | 77.29 | 338,229,487 | 80.09 | 337,715,674 | 76.22 | ||
| 資產總額 | 422,954,398 | 100.00 | 440,112,527 | 100.00 | 422,299,102 | 100.00 | 443,100,149 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 1,075,222 | 0.25 | 111,473 | 0.03 | 130,000 | 0.03 | 75,000 | 0.02 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 671 | 0.00 | 1,959 | 0.00 | 222 | 0.00 | 3,987 | 0.00 | ||
| 應付帳款 | 12,376,159 | 2.93 | 13,513,437 | 3.07 | 12,346,431 | 2.92 | 14,264,769 | 3.22 | ||
| 應付帳款-關係人 | 466,268 | 0.11 | 837,330 | 0.19 | 477,043 | 0.11 | 788,147 | 0.18 | ||
| 其他應付款 | 22,664,934 | 5.36 | 26,101,780 | 5.93 | 21,977,541 | 5.20 | 26,302,261 | 5.94 | ||
| 當期所得稅負債 | 2,194,950 | 0.52 | 3,320,329 | 0.75 | 1,474,128 | 0.35 | 3,538,742 | 0.80 | ||
| 負債準備-流動 | 114,242 | 0.03 | 221,245 | 0.05 | 128,800 | 0.03 | 148,050 | 0.03 | ||
| 其他流動負債 | 11,325,737 | 2.68 | 11,799,836 | 2.68 | 11,863,037 | 2.81 | 14,158,571 | 3.20 | ||
| 流動負債合計 | 50,218,183 | 11.87 | 55,907,389 | 12.70 | 48,397,202 | 11.46 | 59,279,527 | 13.38 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 1,700,000 | 0.40 | 2,050,000 | 0.47 | 1,650,000 | 0.39 | 1,058,372 | 0.24 | ||
| 負債準備-非流動 | 135,301 | 0.03 | 44,909 | 0.01 | 39,810 | 0.01 | 34,002 | 0.01 | ||
| 遞延所得稅負債 | 99,069 | 0.02 | 102,396 | 0.02 | 134,413 | 0.03 | 115,068 | 0.03 | ||
| 其他非流動負債 | 14,744,037 | 3.49 | 14,679,297 | 3.34 | 12,744,520 | 3.02 | 12,761,517 | 2.88 | ||
| 非流動負債合計 | 16,678,407 | 3.94 | 16,876,602 | 3.83 | 14,568,743 | 3.45 | 13,968,959 | 3.15 | ||
| 負債總額 | 66,896,590 | 15.82 | 72,783,991 | 16.54 | 62,965,945 | 14.91 | 73,248,486 | 16.53 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 77,574,465 | 18.34 | 77,574,465 | 17.63 | 77,574,465 | 18.37 | 77,574,465 | 17.51 | ||
| 股本合計 | 77,574,465 | 18.34 | 77,574,465 | 17.63 | 77,574,465 | 18.37 | 77,574,465 | 17.51 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 184,579,878 | 43.64 | 190,162,430 | 43.21 | 190,161,168 | 45.03 | 190,157,537 | 42.92 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 74,819,380 | 17.69 | 70,828,983 | 16.09 | 70,828,983 | 16.77 | 66,122,145 | 14.92 | ||
| 特別盈餘公積 | 2,675,894 | 0.63 | 2,675,894 | 0.61 | 2,675,894 | 0.63 | 2,675,894 | 0.60 | ||
| 未分配盈餘(或待彌補虧損) | 12,025,094 | 2.84 | 21,483,854 | 4.88 | 13,679,696 | 3.24 | 29,016,482 | 6.55 | ||
| 保留盈餘合計 | 89,520,368 | 21.17 | 94,988,731 | 21.58 | 87,184,573 | 20.65 | 97,814,521 | 22.08 | ||
| 其他權益 | ||||||||||
| 其他權益合計 | -245,168 | -0.06 | 161,061 | 0.04 | 239,707 | 0.06 | 28,756 | 0.01 | ||
| 歸屬於母公司業主之權益合計 | 351,429,543 | 83.09 | 362,886,687 | 82.45 | 355,159,913 | 84.10 | 365,575,279 | 82.50 | ||
| 非控制權益 | 4,628,265 | 1.09 | 4,441,849 | 1.01 | 4,173,244 | 0.99 | 4,276,384 | 0.97 | ||
| 權益總額 | 356,057,808 | 84.18 | 367,328,536 | 83.46 | 359,333,157 | 85.09 | 369,851,663 | 83.47 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | 0 | ||||||