| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國103年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 103年03月31日 | 102年12月31日 | 102年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 18,985,956 | 4.26 | 14,585,105 | 3.31 | 35,065,755 | 7.87 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 58 | 0.00 | 337 | 0.00 | 923 | 0.00 | ||
| 備供出售金融資產-流動淨額 | 0 | 0.00 | 24,267 | 0.01 | 3,059,523 | 0.69 | ||
| 持有至到期日金融資產-流動淨額 | 4,312,712 | 0.97 | 4,264,104 | 0.97 | 3,947,320 | 0.89 | ||
| 應收帳款淨額 | 22,987,820 | 5.16 | 22,900,902 | 5.19 | 25,835,326 | 5.80 | ||
| 應收帳款-關係人淨額 | 62,019 | 0.01 | 69,304 | 0.02 | 40,949 | 0.01 | ||
| 存貨 | 8,943,748 | 2.01 | 7,848,087 | 1.78 | 8,265,018 | 1.86 | ||
| 預付款項 | 5,351,072 | 1.20 | 2,224,130 | 0.50 | 5,401,862 | 1.21 | ||
| 其他流動資產 | 8,633,394 | 1.94 | 8,597,103 | 1.95 | 26,174,596 | 5.88 | ||
| 流動資產合計 | 69,276,779 | 15.54 | 60,513,339 | 13.72 | 107,791,272 | 24.20 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 2,782,364 | 0.62 | 3,046,182 | 0.69 | 3,177,863 | 0.71 | ||
| 持有至到期日金融資產-非流動淨額 | 6,796,169 | 1.52 | 7,501,743 | 1.70 | 11,135,382 | 2.50 | ||
| 以成本衡量之金融資產-非流動淨額 | 2,449,370 | 0.55 | 2,423,646 | 0.55 | 2,461,297 | 0.55 | ||
| 採用權益法之投資淨額 | 2,770,152 | 0.62 | 2,562,293 | 0.58 | 2,057,719 | 0.46 | ||
| 不動產、廠房及設備 | 299,083,643 | 67.11 | 302,714,116 | 68.61 | 295,839,268 | 66.43 | ||
| 投資性不動產淨額 | 8,013,889 | 1.80 | 8,018,031 | 1.82 | 7,784,753 | 1.75 | ||
| 無形資產 | 44,133,669 | 9.90 | 44,398,888 | 10.06 | 5,623,235 | 1.26 | ||
| 遞延所得稅資產 | 1,722,465 | 0.39 | 1,515,408 | 0.34 | 1,325,498 | 0.30 | ||
| 其他非流動資產 | 8,648,900 | 1.94 | 8,491,461 | 1.92 | 8,168,543 | 1.83 | ||
| 非流動資產合計 | 376,400,621 | 84.46 | 380,671,768 | 86.28 | 337,573,558 | 75.80 | ||
| 資產總額 | 445,677,400 | 100.00 | 441,185,107 | 100.00 | 445,364,830 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 304,357 | 0.07 | 254,357 | 0.06 | 155,873 | 0.03 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 771 | 0.00 | 246 | 0.00 | 84 | 0.00 | ||
| 避險之衍生金融負債-流動 | 0 | 0.00 | 0 | 0.00 | 42,076 | 0.01 | ||
| 應付帳款 | 12,354,805 | 2.77 | 15,589,108 | 3.53 | 10,855,028 | 2.44 | ||
| 應付帳款-關係人 | 502,784 | 0.11 | 556,809 | 0.13 | 533,066 | 0.12 | ||
| 其他應付款 | 22,331,388 | 5.01 | 26,791,769 | 6.07 | 22,600,694 | 5.07 | ||
| 當期所得稅負債 | 6,267,318 | 1.41 | 4,144,076 | 0.94 | 5,244,582 | 1.18 | ||
| 負債準備-流動 | 143,358 | 0.03 | 129,341 | 0.03 | 245,050 | 0.06 | ||
| 其他流動負債 | 11,296,325 | 2.53 | 11,361,552 | 2.58 | 12,127,659 | 2.72 | ||
| 流動負債合計 | 53,201,106 | 11.94 | 58,827,258 | 13.33 | 51,804,112 | 11.63 | ||
| 非流動負債 | ||||||||
| 長期借款 | 1,400,000 | 0.31 | 1,400,000 | 0.32 | 1,750,000 | 0.39 | ||
| 負債準備-非流動 | 118,987 | 0.03 | 123,464 | 0.03 | 69,471 | 0.02 | ||
| 遞延所得稅負債 | 100,907 | 0.02 | 101,379 | 0.02 | 107,636 | 0.02 | ||
| 其他非流動負債 | 15,339,039 | 3.44 | 15,388,852 | 3.49 | 14,697,756 | 3.30 | ||
| 非流動負債合計 | 16,958,933 | 3.81 | 17,013,695 | 3.86 | 16,624,863 | 3.73 | ||
| 負債總額 | 70,160,039 | 15.74 | 75,840,953 | 17.19 | 68,428,975 | 15.36 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 77,574,465 | 17.41 | 77,574,465 | 17.58 | 77,574,465 | 17.42 | ||
| 股本合計 | 77,574,465 | 17.41 | 77,574,465 | 17.58 | 77,574,465 | 17.42 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 184,619,473 | 41.42 | 184,620,065 | 41.85 | 190,167,117 | 42.70 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 74,819,380 | 16.79 | 74,819,380 | 16.96 | 70,828,983 | 15.90 | ||
| 特別盈餘公積 | 2,675,894 | 0.60 | 2,675,894 | 0.61 | 2,675,894 | 0.60 | ||
| 未分配盈餘(或待彌補虧損) | 30,979,441 | 6.95 | 20,744,024 | 4.70 | 30,645,362 | 6.88 | ||
| 保留盈餘合計 | 108,474,715 | 24.34 | 98,239,298 | 22.27 | 104,150,239 | 23.39 | ||
| 其他權益 | ||||||||
| 其他權益-其他 | -371,749 | -0.08 | -144,005 | -0.03 | 145,615 | 0.03 | ||
| 其他權益合計 | -371,749 | -0.08 | -144,005 | -0.03 | 145,615 | 0.03 | ||
| 歸屬於母公司業主之權益合計 | 370,296,904 | 83.09 | 360,289,823 | 81.66 | 372,037,436 | 83.54 | ||
| 非控制權益 | 5,220,457 | 1.17 | 5,054,331 | 1.15 | 4,898,419 | 1.10 | ||
| 權益總額 | 375,517,361 | 84.26 | 365,344,154 | 82.81 | 376,935,855 | 84.64 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||