| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國104年第3季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 104年09月30日 | 103年12月31日 | 103年09月30日 | 103年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 20,608,465 | 4.75 | 23,559,603 | 5.27 | 8,099,025 | 1.86 | 14,585,105 | 3.31 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 25,753 | 0.01 | 1,163 | 0.00 | 4,010 | 0.00 | 337 | 0.00 | ||
| 備供出售金融資產-流動淨額 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 24,267 | 0.01 | ||
| 持有至到期日金融資產-流動淨額 | 1,527,889 | 0.35 | 3,456,747 | 0.77 | 4,267,427 | 0.98 | 4,264,104 | 0.97 | ||
| 避險之衍生金融資產-流動 | 15,144 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 應收帳款淨額 | 27,822,125 | 6.41 | 26,227,999 | 5.87 | 25,688,614 | 5.91 | 22,900,902 | 5.19 | ||
| 應收帳款-關係人淨額 | 64,008 | 0.01 | 81,008 | 0.02 | 62,999 | 0.01 | 69,304 | 0.02 | ||
| 存貨 | 6,556,374 | 1.51 | 7,096,509 | 1.59 | 8,585,502 | 1.98 | 7,848,087 | 1.78 | ||
| 預付款項 | 5,407,575 | 1.25 | 2,444,458 | 0.55 | 5,741,146 | 1.32 | 2,224,130 | 0.50 | ||
| 其他流動資產 | 6,848,435 | 1.58 | 6,544,753 | 1.47 | 9,460,814 | 2.18 | 8,597,103 | 1.95 | ||
| 流動資產合計 | 68,875,768 | 15.88 | 69,412,240 | 15.54 | 61,909,537 | 14.25 | 60,513,339 | 13.72 | ||
| 非流動資產 | ||||||||||
| 備供出售金融資產-非流動淨額 | 3,049,696 | 0.70 | 3,914,212 | 0.88 | 2,778,180 | 0.64 | 3,046,182 | 0.69 | ||
| 持有至到期日金融資產-非流動淨額 | 3,095,298 | 0.71 | 4,027,522 | 0.90 | 4,634,502 | 1.07 | 7,501,743 | 1.70 | ||
| 以成本衡量之金融資產-非流動淨額 | 2,294,126 | 0.53 | 2,366,530 | 0.53 | 2,425,408 | 0.56 | 2,423,646 | 0.55 | ||
| 採用權益法之投資淨額 | 3,131,241 | 0.72 | 2,953,625 | 0.66 | 2,799,179 | 0.64 | 2,562,293 | 0.58 | ||
| 不動產、廠房及設備 | 292,962,916 | 67.53 | 302,650,343 | 67.75 | 298,193,968 | 68.65 | 302,714,116 | 68.61 | ||
| 投資性不動產淨額 | 7,800,131 | 1.80 | 7,620,854 | 1.71 | 8,005,604 | 1.84 | 8,018,031 | 1.82 | ||
| 無形資產 | 40,916,783 | 9.43 | 42,824,626 | 9.59 | 43,242,716 | 9.95 | 44,398,888 | 10.06 | ||
| 遞延所得稅資產 | 1,964,118 | 0.45 | 1,828,586 | 0.41 | 1,795,603 | 0.41 | 1,509,305 | 0.34 | ||
| 其他非流動資產 | 9,706,920 | 2.24 | 9,106,074 | 2.04 | 8,600,160 | 1.98 | 8,491,461 | 1.92 | ||
| 非流動資產合計 | 364,921,229 | 84.12 | 377,292,372 | 84.46 | 372,475,320 | 85.75 | 380,665,665 | 86.28 | ||
| 資產總計 | 433,796,997 | 100.00 | 446,704,612 | 100.00 | 434,384,857 | 100.00 | 441,179,004 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 112,856 | 0.03 | 564,400 | 0.13 | 1,015,000 | 0.23 | 254,357 | 0.06 | ||
| 應付短期票券 | 0 | 0.00 | 0 | 0.00 | 4,000,000 | 0.92 | 0 | 0.00 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 0 | 0.00 | 21 | 0.00 | 180 | 0.00 | 246 | 0.00 | ||
| 避險之衍生金融負債-流動 | 0 | 0.00 | 283 | 0.00 | 1,014 | 0.00 | 0 | 0.00 | ||
| 應付帳款 | 14,052,074 | 3.24 | 18,518,977 | 4.15 | 15,713,709 | 3.62 | 15,589,108 | 3.53 | ||
| 應付帳款-關係人 | 351,708 | 0.08 | 407,965 | 0.09 | 371,406 | 0.09 | 556,809 | 0.13 | ||
| 其他應付款 | 20,920,618 | 4.82 | 24,334,992 | 5.45 | 21,546,192 | 4.96 | 26,791,769 | 6.07 | ||
| 本期所得稅負債 | 2,816,573 | 0.65 | 3,361,907 | 0.75 | 2,082,300 | 0.48 | 4,144,076 | 0.94 | ||
| 負債準備-流動 | 149,673 | 0.03 | 179,374 | 0.04 | 117,211 | 0.03 | 129,341 | 0.03 | ||
| 其他流動負債 | 11,319,104 | 2.61 | 11,531,821 | 2.58 | 13,197,152 | 3.04 | 11,361,552 | 2.58 | ||
| 流動負債合計 | 49,722,606 | 11.46 | 58,899,740 | 13.19 | 58,044,164 | 13.36 | 58,827,258 | 13.33 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 1,830,795 | 0.42 | 1,900,000 | 0.43 | 348,000 | 0.08 | 1,400,000 | 0.32 | ||
| 負債準備-非流動 | 51,028 | 0.01 | 92,660 | 0.02 | 122,129 | 0.03 | 123,464 | 0.03 | ||
| 遞延所得稅負債 | 108,893 | 0.03 | 132,406 | 0.03 | 127,486 | 0.03 | 101,379 | 0.02 | ||
| 其他非流動負債 | 17,730,858 | 4.09 | 16,140,471 | 3.61 | 15,380,817 | 3.54 | 15,352,954 | 3.48 | ||
| 非流動負債合計 | 19,721,574 | 4.55 | 18,265,537 | 4.09 | 15,978,432 | 3.68 | 16,977,797 | 3.85 | ||
| 負債總計 | 69,444,180 | 16.01 | 77,165,277 | 17.27 | 74,022,596 | 17.04 | 75,805,055 | 17.18 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 77,574,465 | 17.88 | 77,574,465 | 17.37 | 77,574,465 | 17.86 | 77,574,465 | 17.58 | ||
| 股本合計 | 77,574,465 | 17.88 | 77,574,465 | 17.37 | 77,574,465 | 17.86 | 77,574,465 | 17.58 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 168,095,570 | 38.75 | 168,047,935 | 37.62 | 168,047,982 | 38.69 | 184,620,065 | 41.85 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 77,574,465 | 17.88 | 76,893,722 | 17.21 | 76,893,722 | 17.70 | 74,819,380 | 16.96 | ||
| 特別盈餘公積 | 2,675,419 | 0.62 | 2,819,899 | 0.63 | 2,819,899 | 0.65 | 2,675,894 | 0.61 | ||
| 未分配盈餘(或待彌補虧損) | 33,313,435 | 7.68 | 38,231,982 | 8.56 | 30,572,955 | 7.04 | 20,770,064 | 4.71 | ||
| 保留盈餘合計 | 113,563,319 | 26.18 | 117,945,603 | 26.40 | 110,286,576 | 25.39 | 98,265,338 | 22.27 | ||
| 其他權益 | ||||||||||
| 其他權益合計 | 179,652 | 0.04 | 886,147 | 0.20 | -373,283 | -0.09 | -144,005 | -0.03 | ||
| 歸屬於母公司業主之權益合計 | 359,413,006 | 82.85 | 364,454,150 | 81.59 | 355,535,740 | 81.85 | 360,315,863 | 81.67 | ||
| 非控制權益 | 4,939,811 | 1.14 | 5,085,185 | 1.14 | 4,826,521 | 1.11 | 5,058,086 | 1.15 | ||
| 權益總計 | 364,352,817 | 83.99 | 369,539,335 | 82.73 | 360,362,261 | 82.96 | 365,373,949 | 82.82 | ||
| 負債及權益總計 | 433,796,997 | 100.00 | 446,704,612 | 100.00 | 434,384,857 | 100.00 | 441,179,004 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | 0 | ||||||