| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國104年第4季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 104年12月31日 | 103年12月31日 | 103年01月01日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 30,271,423 | 6.68 | 23,559,603 | 5.27 | 14,585,105 | 3.31 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 163 | 0.00 | 1,163 | 0.00 | 337 | 0.00 | ||
| 備供出售金融資產-流動淨額 | 0 | 0.00 | 0 | 0.00 | 24,267 | 0.01 | ||
| 持有至到期日金融資產-流動淨額 | 1,880,739 | 0.42 | 3,456,747 | 0.77 | 4,264,104 | 0.97 | ||
| 避險之衍生金融資產-流動 | 498 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 應收帳款淨額 | 26,926,050 | 5.94 | 26,227,999 | 5.87 | 22,900,902 | 5.19 | ||
| 應收帳款-關係人淨額 | 42,056 | 0.01 | 81,008 | 0.02 | 69,304 | 0.02 | ||
| 存貨 | 8,780,190 | 1.94 | 7,096,509 | 1.59 | 7,848,087 | 1.78 | ||
| 預付款項 | 2,669,021 | 0.59 | 2,444,458 | 0.55 | 2,224,130 | 0.50 | ||
| 其他流動資產 | 5,636,704 | 1.24 | 6,544,753 | 1.47 | 8,597,103 | 1.95 | ||
| 流動資產合計 | 76,206,844 | 16.82 | 69,412,240 | 15.54 | 60,513,339 | 13.72 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 3,242,827 | 0.72 | 3,914,212 | 0.88 | 3,046,182 | 0.69 | ||
| 持有至到期日金融資產-非流動淨額 | 2,139,801 | 0.47 | 4,027,522 | 0.90 | 7,501,743 | 1.70 | ||
| 以成本衡量之金融資產-非流動淨額 | 2,267,869 | 0.50 | 2,366,530 | 0.53 | 2,423,646 | 0.55 | ||
| 採用權益法之投資淨額 | 3,145,004 | 0.69 | 2,953,625 | 0.66 | 2,562,293 | 0.58 | ||
| 不動產、廠房及設備 | 296,399,146 | 65.43 | 302,650,343 | 67.75 | 302,714,116 | 68.61 | ||
| 投資性不動產淨額 | 7,902,405 | 1.74 | 7,620,854 | 1.71 | 8,018,031 | 1.82 | ||
| 無形資產 | 50,446,778 | 11.14 | 42,824,626 | 9.59 | 44,398,888 | 10.06 | ||
| 遞延所得稅資產 | 2,061,577 | 0.46 | 1,828,586 | 0.41 | 1,509,305 | 0.34 | ||
| 其他非流動資產 | 9,208,841 | 2.03 | 9,106,074 | 2.04 | 8,491,461 | 1.92 | ||
| 非流動資產合計 | 376,814,248 | 83.18 | 377,292,372 | 84.46 | 380,665,665 | 86.28 | ||
| 資產總計 | 453,021,092 | 100.00 | 446,704,612 | 100.00 | 441,179,004 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 110,000 | 0.02 | 564,400 | 0.13 | 254,357 | 0.06 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 0 | 0.00 | 21 | 0.00 | 246 | 0.00 | ||
| 避險之衍生金融負債-流動 | 0 | 0.00 | 283 | 0.00 | 0 | 0.00 | ||
| 應付帳款 | 16,300,993 | 3.60 | 18,518,977 | 4.15 | 15,589,108 | 3.53 | ||
| 應付帳款-關係人 | 611,100 | 0.13 | 407,965 | 0.09 | 556,809 | 0.13 | ||
| 其他應付款 | 25,486,966 | 5.63 | 24,334,992 | 5.45 | 26,791,769 | 6.07 | ||
| 本期所得稅負債 | 4,751,181 | 1.05 | 3,361,907 | 0.75 | 4,144,076 | 0.94 | ||
| 負債準備-流動 | 189,746 | 0.04 | 179,374 | 0.04 | 129,341 | 0.03 | ||
| 其他流動負債 | 11,076,101 | 2.44 | 11,531,821 | 2.58 | 11,361,552 | 2.58 | ||
| 流動負債合計 | 58,526,087 | 12.92 | 58,899,740 | 13.19 | 58,827,258 | 13.33 | ||
| 非流動負債 | ||||||||
| 長期借款 | 1,742,308 | 0.38 | 1,900,000 | 0.43 | 1,400,000 | 0.32 | ||
| 負債準備-非流動 | 58,158 | 0.01 | 92,660 | 0.02 | 123,464 | 0.03 | ||
| 遞延所得稅負債 | 147,975 | 0.03 | 132,406 | 0.03 | 101,379 | 0.02 | ||
| 其他非流動負債 | 18,537,561 | 4.09 | 16,140,471 | 3.61 | 15,352,954 | 3.48 | ||
| 非流動負債合計 | 20,486,002 | 4.52 | 18,265,537 | 4.09 | 16,977,797 | 3.85 | ||
| 負債總計 | 79,012,089 | 17.44 | 77,165,277 | 17.27 | 75,805,055 | 17.18 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 77,574,465 | 17.12 | 77,574,465 | 17.37 | 77,574,465 | 17.58 | ||
| 股本合計 | 77,574,465 | 17.12 | 77,574,465 | 17.37 | 77,574,465 | 17.58 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 168,095,615 | 37.11 | 168,047,935 | 37.62 | 184,620,065 | 41.85 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 77,574,465 | 17.12 | 76,893,722 | 17.21 | 74,819,380 | 16.96 | ||
| 特別盈餘公積 | 2,675,419 | 0.59 | 2,819,899 | 0.63 | 2,675,894 | 0.61 | ||
| 未分配盈餘(或待彌補虧損) | 42,551,245 | 9.39 | 38,231,982 | 8.56 | 20,770,064 | 4.71 | ||
| 保留盈餘合計 | 122,801,129 | 27.11 | 117,945,603 | 26.40 | 98,265,338 | 22.27 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 268,719 | 0.06 | 886,147 | 0.20 | -144,005 | -0.03 | ||
| 歸屬於母公司業主之權益合計 | 368,739,928 | 81.40 | 364,454,150 | 81.59 | 360,315,863 | 81.67 | ||
| 非控制權益 | 5,269,075 | 1.16 | 5,085,185 | 1.14 | 5,058,086 | 1.15 | ||
| 權益總計 | 374,009,003 | 82.56 | 369,539,335 | 82.73 | 365,373,949 | 82.82 | ||
| 負債及權益總計 | 453,021,092 | 100.00 | 446,704,612 | 100.00 | 441,179,004 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||