| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國105年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 105年03月31日 | 104年12月31日 | 104年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 34,544,869 | 7.57 | 30,271,423 | 6.68 | 30,801,465 | 6.80 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 8,691 | 0.00 | 163 | 0.00 | 193 | 0.00 | ||
| 持有至到期日金融資產-流動淨額 | 2,729,012 | 0.60 | 1,880,739 | 0.42 | 2,754,230 | 0.61 | ||
| 避險之衍生金融資產-流動 | 1,719 | 0.00 | 498 | 0.00 | 0 | 0.00 | ||
| 應收帳款淨額 | 27,893,980 | 6.11 | 26,926,050 | 5.94 | 27,605,775 | 6.10 | ||
| 應收帳款-關係人淨額 | 34,890 | 0.01 | 42,056 | 0.01 | 60,557 | 0.01 | ||
| 存貨 | 6,911,224 | 1.51 | 8,780,190 | 1.94 | 6,877,302 | 1.52 | ||
| 預付款項 | 6,083,106 | 1.33 | 2,669,021 | 0.59 | 5,809,257 | 1.28 | ||
| 其他流動資產 | 5,903,340 | 1.29 | 5,636,704 | 1.24 | 5,809,224 | 1.28 | ||
| 流動資產合計 | 84,110,831 | 18.44 | 76,206,844 | 16.82 | 79,718,003 | 17.61 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 3,118,807 | 0.68 | 3,242,827 | 0.72 | 4,316,492 | 0.95 | ||
| 持有至到期日金融資產-非流動淨額 | 1,289,764 | 0.28 | 2,139,801 | 0.47 | 4,025,794 | 0.89 | ||
| 以成本衡量之金融資產-非流動淨額 | 2,274,138 | 0.50 | 2,267,869 | 0.50 | 2,364,992 | 0.52 | ||
| 採用權益法之投資淨額 | 3,194,838 | 0.70 | 3,145,004 | 0.69 | 3,255,261 | 0.72 | ||
| 不動產、廠房及設備 | 291,630,068 | 63.92 | 296,399,146 | 65.43 | 298,417,054 | 65.92 | ||
| 投資性不動產淨額 | 7,897,721 | 1.73 | 7,902,405 | 1.74 | 7,670,322 | 1.69 | ||
| 無形資產 | 49,703,470 | 10.89 | 50,446,778 | 11.14 | 42,128,997 | 9.31 | ||
| 遞延所得稅資產 | 1,040,635 | 0.23 | 2,061,577 | 0.46 | 1,874,077 | 0.41 | ||
| 其他非流動資產 | 11,957,802 | 2.62 | 9,208,841 | 2.03 | 8,924,982 | 1.97 | ||
| 非流動資產合計 | 372,107,243 | 81.56 | 376,814,248 | 83.18 | 372,977,971 | 82.39 | ||
| 資產總計 | 456,218,074 | 100.00 | 453,021,092 | 100.00 | 452,695,974 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 70,000 | 0.02 | 110,000 | 0.02 | 560,000 | 0.12 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 1,615 | 0.00 | 0 | 0.00 | 481 | 0.00 | ||
| 應付帳款 | 13,728,248 | 3.01 | 16,300,993 | 3.60 | 14,875,274 | 3.29 | ||
| 應付帳款-關係人 | 392,078 | 0.09 | 611,100 | 0.13 | 255,651 | 0.06 | ||
| 其他應付款 | 23,623,289 | 5.18 | 25,486,966 | 5.63 | 21,179,943 | 4.68 | ||
| 本期所得稅負債 | 5,561,836 | 1.22 | 4,751,181 | 1.05 | 5,447,125 | 1.20 | ||
| 負債準備-流動 | 143,166 | 0.03 | 189,746 | 0.04 | 211,347 | 0.05 | ||
| 其他流動負債 | 10,533,082 | 2.31 | 11,076,101 | 2.44 | 11,029,784 | 2.44 | ||
| 流動負債合計 | 54,053,314 | 11.85 | 58,526,087 | 12.92 | 53,559,605 | 11.83 | ||
| 非流動負債 | ||||||||
| 長期借款 | 1,646,474 | 0.36 | 1,742,308 | 0.38 | 1,850,000 | 0.41 | ||
| 負債準備-非流動 | 59,223 | 0.01 | 58,158 | 0.01 | 86,158 | 0.02 | ||
| 遞延所得稅負債 | 661,981 | 0.15 | 147,975 | 0.03 | 123,815 | 0.03 | ||
| 其他非流動負債 | 12,805,119 | 2.81 | 18,537,561 | 4.09 | 16,515,595 | 3.65 | ||
| 非流動負債合計 | 15,172,797 | 3.33 | 20,486,002 | 4.52 | 18,575,568 | 4.10 | ||
| 負債總計 | 69,226,111 | 15.17 | 79,012,089 | 17.44 | 72,135,173 | 15.93 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 77,574,465 | 17.00 | 77,574,465 | 17.12 | 77,574,465 | 17.14 | ||
| 股本合計 | 77,574,465 | 17.00 | 77,574,465 | 17.12 | 77,574,465 | 17.14 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 168,543,121 | 36.94 | 168,095,615 | 37.11 | 168,073,694 | 37.13 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 77,574,465 | 17.00 | 77,574,465 | 17.12 | 76,893,722 | 16.99 | ||
| 特別盈餘公積 | 2,675,419 | 0.59 | 2,675,419 | 0.59 | 2,819,899 | 0.62 | ||
| 未分配盈餘(或待彌補虧損) | 54,219,012 | 11.88 | 42,551,245 | 9.39 | 48,650,142 | 10.75 | ||
| 保留盈餘合計 | 134,468,896 | 29.47 | 122,801,129 | 27.11 | 128,363,763 | 28.36 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 69,387 | 0.02 | 268,719 | 0.06 | 1,288,383 | 0.28 | ||
| 歸屬於母公司業主之權益合計 | 380,655,869 | 83.44 | 368,739,928 | 81.40 | 375,300,305 | 82.90 | ||
| 非控制權益 | 6,336,094 | 1.39 | 5,269,075 | 1.16 | 5,260,496 | 1.16 | ||
| 權益總計 | 386,991,963 | 84.83 | 374,009,003 | 82.56 | 380,560,801 | 84.07 | ||
| 負債及權益總計 | 456,218,074 | 100.00 | 453,021,092 | 100.00 | 452,695,974 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||