| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國106年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 106年09月30日 | 105年12月31日 | 105年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 25,466,108 | 5.86 | 31,100,342 | 6.96 | 10,844,060 | 2.52 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,878 | 0.00 | 217 | 0.00 | 227 | 0.00 | ||
| 持有至到期日金融資產-流動淨額 | 0 | 0.00 | 2,139,892 | 0.48 | 3,090,517 | 0.72 | ||
| 避險之衍生金融資產-流動 | 537 | 0.00 | 0 | 0.00 | 30 | 0.00 | ||
| 應收帳款淨額 | 29,833,115 | 6.86 | 31,022,488 | 6.94 | 35,714,493 | 8.29 | ||
| 應收帳款-關係人淨額 | 41,012 | 0.01 | 13,799 | 0.00 | 20,152 | 0.00 | ||
| 存貨 | 9,041,373 | 2.08 | 7,422,774 | 1.66 | 7,869,366 | 1.83 | ||
| 預付款項 | 5,142,945 | 1.18 | 2,978,462 | 0.67 | 6,040,057 | 1.40 | ||
| 其他流動資產 | 8,191,733 | 1.88 | 6,942,201 | 1.55 | 6,613,325 | 1.53 | ||
| 流動資產合計 | 77,718,701 | 17.87 | 81,620,175 | 18.25 | 70,192,227 | 16.29 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 3,036,199 | 0.70 | 2,521,027 | 0.56 | 2,544,826 | 0.59 | ||
| 以成本衡量之金融資產-非流動淨額 | 2,237,376 | 0.51 | 2,242,820 | 0.50 | 2,237,133 | 0.52 | ||
| 採用權益法之投資淨額 | 2,553,947 | 0.59 | 2,602,859 | 0.58 | 2,521,308 | 0.59 | ||
| 不動產、廠房及設備 | 283,501,050 | 65.18 | 291,169,760 | 65.12 | 285,349,723 | 66.22 | ||
| 投資性不動產淨額 | 8,094,492 | 1.86 | 8,114,533 | 1.81 | 7,888,351 | 1.83 | ||
| 無形資產 | 44,792,194 | 10.30 | 47,353,424 | 10.59 | 48,043,813 | 11.15 | ||
| 遞延所得稅資產 | 2,373,000 | 0.55 | 2,322,226 | 0.52 | 1,024,249 | 0.24 | ||
| 其他非流動資產 | 10,619,908 | 2.44 | 9,185,681 | 2.05 | 11,101,180 | 2.58 | ||
| 非流動資產合計 | 357,208,166 | 82.13 | 365,512,330 | 81.75 | 360,710,583 | 83.71 | ||
| 資產總計 | 434,926,867 | 100.00 | 447,132,505 | 100.00 | 430,902,810 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 423,000 | 0.10 | 138,000 | 0.03 | 138,000 | 0.03 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 0 | 0.00 | 1,356 | 0.00 | 9,568 | 0.00 | ||
| 避險之衍生金融負債-流動 | 0 | 0.00 | 586 | 0.00 | 0 | 0.00 | ||
| 應付帳款 | 17,643,423 | 4.06 | 18,809,664 | 4.21 | 18,486,267 | 4.29 | ||
| 應付帳款-關係人 | 586,248 | 0.13 | 762,073 | 0.17 | 527,719 | 0.12 | ||
| 其他應付款 | 20,331,708 | 4.67 | 26,418,336 | 5.91 | 21,134,389 | 4.90 | ||
| 本期所得稅負債 | 2,891,477 | 0.66 | 2,467,551 | 0.55 | 681,891 | 0.16 | ||
| 負債準備-流動 | 146,151 | 0.03 | 118,872 | 0.03 | 96,476 | 0.02 | ||
| 其他流動負債 | 11,984,848 | 2.76 | 11,389,157 | 2.55 | 10,757,724 | 2.50 | ||
| 流動負債合計 | 54,006,855 | 12.42 | 60,105,595 | 13.44 | 51,832,034 | 12.03 | ||
| 非流動負債 | ||||||||
| 長期借款 | 0 | 0.00 | 1,600,000 | 0.36 | 1,600,000 | 0.37 | ||
| 負債準備-非流動 | 68,251 | 0.02 | 65,942 | 0.01 | 60,223 | 0.01 | ||
| 遞延所得稅負債 | 1,446,192 | 0.33 | 1,464,220 | 0.33 | 666,498 | 0.15 | ||
| 其他非流動負債 | 13,274,323 | 3.05 | 12,697,078 | 2.84 | 12,459,790 | 2.89 | ||
| 非流動負債合計 | 14,788,766 | 3.40 | 15,827,240 | 3.54 | 14,786,511 | 3.43 | ||
| 負債總計 | 68,795,621 | 15.82 | 75,932,835 | 16.98 | 66,618,545 | 15.46 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 77,574,465 | 17.84 | 77,574,465 | 17.35 | 77,574,465 | 18.00 | ||
| 股本合計 | 77,574,465 | 17.84 | 77,574,465 | 17.35 | 77,574,465 | 18.00 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 169,446,456 | 38.96 | 168,542,486 | 37.69 | 168,543,064 | 39.11 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 77,574,465 | 17.84 | 77,574,465 | 17.35 | 77,574,465 | 18.00 | ||
| 特別盈餘公積 | 2,680,823 | 0.62 | 2,675,419 | 0.60 | 2,675,419 | 0.62 | ||
| 未分配盈餘(或待彌補虧損) | 30,192,271 | 6.94 | 38,342,317 | 8.58 | 32,306,208 | 7.50 | ||
| 保留盈餘合計 | 110,447,559 | 25.39 | 118,592,201 | 26.52 | 112,556,092 | 26.12 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 350,310 | 0.08 | -5,404 | 0.00 | -612,823 | -0.14 | ||
| 歸屬於母公司業主之權益合計 | 357,818,790 | 82.27 | 364,703,748 | 81.57 | 358,060,798 | 83.10 | ||
| 非控制權益 | 8,312,456 | 1.91 | 6,495,922 | 1.45 | 6,223,467 | 1.44 | ||
| 權益總計 | 366,131,246 | 84.18 | 371,199,670 | 83.02 | 364,284,265 | 84.54 | ||
| 負債及權益總計 | 434,926,867 | 100.00 | 447,132,505 | 100.00 | 430,902,810 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||