| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國112年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 112年03月31日 | 111年12月31日 | 111年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 38,715,923 | 7.38 | 50,192,604 | 9.59 | 46,500,497 | 8.97 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 4,293 | 0.00 | 3,953 | 0.00 | 3,190 | 0.00 | ||
| 避險之金融資產-流動 | 1,196 | 0.00 | 12,891 | 0.00 | 8,055 | 0.00 | ||
| 合約資產-流動 | 6,123,875 | 1.17 | 6,055,343 | 1.16 | 5,539,500 | 1.07 | ||
| 應收帳款淨額 | 20,990,008 | 4.00 | 24,672,473 | 4.72 | 21,069,723 | 4.06 | ||
| 應收帳款-關係人淨額 | 48,058 | 0.01 | 75,061 | 0.01 | 39,645 | 0.01 | ||
| 存貨 | 12,024,091 | 2.29 | 11,316,406 | 2.16 | 12,512,537 | 2.41 | ||
| 預付款項 | 5,484,376 | 1.05 | 2,398,608 | 0.46 | 5,281,217 | 1.02 | ||
| 其他流動資產 | 23,821,857 | 4.54 | 7,174,325 | 1.37 | 10,111,044 | 1.95 | ||
| 流動資產合計 | 107,213,677 | 20.44 | 101,901,664 | 19.48 | 101,065,408 | 19.50 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 1,073,777 | 0.20 | 1,020,203 | 0.19 | 805,944 | 0.16 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 4,040,213 | 0.77 | 3,491,381 | 0.67 | 3,574,284 | 0.69 | ||
| 合約資產-非流動 | 3,344,517 | 0.64 | 3,136,801 | 0.60 | 2,756,204 | 0.53 | ||
| 採用權益法之投資 | 7,248,179 | 1.38 | 7,155,851 | 1.37 | 7,463,988 | 1.44 | ||
| 不動產、廠房及設備 | 289,265,406 | 55.15 | 291,527,910 | 55.72 | 285,930,724 | 55.16 | ||
| 使用權資產 | 11,093,820 | 2.11 | 11,102,549 | 2.12 | 10,744,006 | 2.07 | ||
| 投資性不動產淨額 | 8,993,035 | 1.71 | 9,803,861 | 1.87 | 9,652,091 | 1.86 | ||
| 無形資產 | 77,556,614 | 14.79 | 79,187,087 | 15.14 | 82,328,310 | 15.88 | ||
| 遞延所得稅資產 | 2,154,497 | 0.41 | 2,196,645 | 0.42 | 2,760,894 | 0.53 | ||
| 其他非流動資產 | 12,551,715 | 2.39 | 12,679,536 | 2.42 | 11,293,140 | 2.18 | ||
| 非流動資產合計 | 417,321,773 | 79.56 | 421,301,824 | 80.52 | 417,309,585 | 80.50 | ||
| 資產總額 | 524,535,450 | 100.00 | 523,203,488 | 100.00 | 518,374,993 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 341,800 | 0.07 | 722,000 | 0.14 | 65,000 | 0.01 | ||
| 合約負債-流動 | 12,898,161 | 2.46 | 13,390,439 | 2.56 | 12,701,430 | 2.45 | ||
| 應付帳款 | 9,972,835 | 1.90 | 16,428,856 | 3.14 | 11,823,029 | 2.28 | ||
| 應付帳款-關係人 | 277,579 | 0.05 | 539,194 | 0.10 | 214,092 | 0.04 | ||
| 其他應付款 | 21,964,773 | 4.19 | 25,079,960 | 4.79 | 21,665,000 | 4.18 | ||
| 本期所得稅負債 | 7,245,762 | 1.38 | 4,956,465 | 0.95 | 6,830,152 | 1.32 | ||
| 負債準備-流動 | 222,990 | 0.04 | 226,019 | 0.04 | 251,488 | 0.05 | ||
| 租賃負債-流動 | 3,319,259 | 0.63 | 3,338,813 | 0.64 | 2,994,856 | 0.58 | ||
| 其他流動負債 | 974,018 | 0.19 | 1,016,179 | 0.19 | 1,026,505 | 0.20 | ||
| 流動負債合計 | 57,217,177 | 10.91 | 65,697,925 | 12.56 | 57,571,552 | 11.11 | ||
| 非流動負債 | ||||||||
| 合約負債-非流動 | 7,665,182 | 1.46 | 7,674,095 | 1.47 | 6,900,647 | 1.33 | ||
| 應付公司債 | 30,478,739 | 5.81 | 30,477,357 | 5.83 | 30,473,352 | 5.88 | ||
| 長期借款 | 1,600,000 | 0.31 | 1,600,000 | 0.31 | 1,600,000 | 0.31 | ||
| 負債準備-非流動 | 464,538 | 0.09 | 173,033 | 0.03 | 141,275 | 0.03 | ||
| 遞延所得稅負債 | 2,336,333 | 0.45 | 2,300,845 | 0.44 | 2,197,088 | 0.42 | ||
| 租賃負債-非流動 | 7,243,867 | 1.38 | 7,333,694 | 1.40 | 6,909,109 | 1.33 | ||
| 其他非流動負債 | 14,038,150 | 2.68 | 14,168,111 | 2.71 | 12,199,133 | 2.35 | ||
| 非流動負債合計 | 63,826,809 | 12.17 | 63,727,135 | 12.18 | 60,420,604 | 11.66 | ||
| 負債總額 | 121,043,986 | 23.08 | 129,425,060 | 24.74 | 117,992,156 | 22.76 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 77,574,465 | 14.79 | 77,574,465 | 14.83 | 77,574,465 | 14.96 | ||
| 股本合計 | 77,574,465 | 14.79 | 77,574,465 | 14.83 | 77,574,465 | 14.96 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 171,309,798 | 32.66 | 171,300,898 | 32.74 | 171,291,613 | 33.04 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 77,574,465 | 14.79 | 77,574,465 | 14.83 | 77,574,465 | 14.96 | ||
| 特別盈餘公積 | 3,083,569 | 0.59 | 3,083,569 | 0.59 | 2,675,419 | 0.52 | ||
| 未分配盈餘(或待彌補虧損) | 61,521,942 | 11.73 | 51,868,574 | 9.91 | 59,700,126 | 11.52 | ||
| 保留盈餘合計 | 142,179,976 | 27.11 | 132,526,608 | 25.33 | 139,950,010 | 27.00 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 266,822 | 0.05 | -223,084 | -0.04 | -362,831 | -0.07 | ||
| 歸屬於母公司業主之權益合計 | 391,331,061 | 74.61 | 381,178,887 | 72.85 | 388,453,257 | 74.94 | ||
| 非控制權益 | 12,160,403 | 2.32 | 12,599,541 | 2.41 | 11,929,580 | 2.30 | ||
| 權益總額 | 403,491,464 | 76.92 | 393,778,428 | 75.26 | 400,382,837 | 77.24 | ||
| 負債及權益總計 | 524,535,450 | 100.00 | 523,203,488 | 100.00 | 518,374,993 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||