| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國113年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 113年03月31日 | 112年12月31日 | 112年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 33,330,473 | 6.31 | 33,823,884 | 6.46 | 38,715,923 | 7.38 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,507 | 0.00 | 904 | 0.00 | 4,293 | 0.00 | ||
| 避險之金融資產-流動 | 29 | 0.00 | 0 | 0.00 | 1,196 | 0.00 | ||
| 合約資產-流動 | 6,985,515 | 1.32 | 6,713,227 | 1.28 | 6,123,875 | 1.17 | ||
| 應收帳款淨額 | 22,623,592 | 4.28 | 24,841,995 | 4.74 | 20,990,008 | 4.00 | ||
| 應收帳款-關係人淨額 | 76,646 | 0.01 | 78,089 | 0.01 | 48,058 | 0.01 | ||
| 存貨 | 11,113,440 | 2.10 | 11,520,765 | 2.20 | 12,024,091 | 2.29 | ||
| 預付款項 | 5,921,499 | 1.12 | 2,839,471 | 0.54 | 5,484,376 | 1.05 | ||
| 其他流動資產 | 31,186,705 | 5.90 | 23,385,232 | 4.46 | 23,821,857 | 4.54 | ||
| 流動資產合計 | 111,239,406 | 21.05 | 103,203,567 | 19.70 | 107,213,677 | 20.44 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 1,079,847 | 0.20 | 1,035,701 | 0.20 | 1,073,777 | 0.20 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 5,068,811 | 0.96 | 4,412,343 | 0.84 | 4,040,213 | 0.77 | ||
| 合約資產-非流動 | 4,017,392 | 0.76 | 3,768,645 | 0.72 | 3,344,517 | 0.64 | ||
| 採用權益法之投資 | 8,561,336 | 1.62 | 8,450,199 | 1.61 | 7,248,179 | 1.38 | ||
| 不動產、廠房及設備 | 287,065,209 | 54.33 | 292,337,742 | 55.80 | 289,265,406 | 55.15 | ||
| 使用權資產 | 11,123,239 | 2.11 | 11,237,814 | 2.14 | 11,093,820 | 2.11 | ||
| 投資性不動產淨額 | 11,516,870 | 2.18 | 9,805,463 | 1.87 | 8,993,035 | 1.71 | ||
| 無形資產 | 71,095,912 | 13.46 | 72,726,545 | 13.88 | 77,556,614 | 14.79 | ||
| 遞延所得稅資產 | 2,076,300 | 0.39 | 2,099,439 | 0.40 | 2,154,497 | 0.41 | ||
| 其他非流動資產 | 15,534,036 | 2.94 | 14,861,943 | 2.84 | 12,551,715 | 2.39 | ||
| 非流動資產合計 | 417,138,952 | 78.95 | 420,735,834 | 80.30 | 417,321,773 | 79.56 | ||
| 資產總額 | 528,378,358 | 100.00 | 523,939,401 | 100.00 | 524,535,450 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 465,000 | 0.09 | 585,000 | 0.11 | 341,800 | 0.07 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 200 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 避險之金融負債-流動 | 0 | 0.00 | 44 | 0.00 | 0 | 0.00 | ||
| 合約負債-流動 | 14,293,408 | 2.71 | 14,088,416 | 2.69 | 12,898,161 | 2.46 | ||
| 應付帳款 | 9,806,485 | 1.86 | 14,395,740 | 2.75 | 9,972,835 | 1.90 | ||
| 應付帳款-關係人 | 185,951 | 0.04 | 385,089 | 0.07 | 277,579 | 0.05 | ||
| 其他應付款 | 22,936,744 | 4.34 | 25,256,926 | 4.82 | 21,964,773 | 4.19 | ||
| 本期所得稅負債 | 6,895,807 | 1.31 | 4,626,265 | 0.88 | 7,245,762 | 1.38 | ||
| 負債準備-流動 | 316,748 | 0.06 | 337,406 | 0.06 | 222,990 | 0.04 | ||
| 租賃負債-流動 | 3,448,987 | 0.65 | 3,504,990 | 0.67 | 3,319,259 | 0.63 | ||
| 其他流動負債 | 2,582,041 | 0.49 | 2,583,339 | 0.49 | 974,018 | 0.19 | ||
| 流動負債合計 | 60,931,371 | 11.53 | 65,763,215 | 12.55 | 57,217,177 | 10.91 | ||
| 非流動負債 | ||||||||
| 合約負債-非流動 | 7,559,425 | 1.43 | 7,560,352 | 1.44 | 7,665,182 | 1.46 | ||
| 應付公司債 | 30,484,156 | 5.77 | 30,482,766 | 5.82 | 30,478,739 | 5.81 | ||
| 長期借款 | 0 | 0.00 | 0 | 0.00 | 1,600,000 | 0.31 | ||
| 負債準備-非流動 | 492,286 | 0.09 | 485,267 | 0.09 | 464,538 | 0.09 | ||
| 遞延所得稅負債 | 2,516,784 | 0.48 | 2,460,509 | 0.47 | 2,336,333 | 0.45 | ||
| 租賃負債-非流動 | 7,398,566 | 1.40 | 7,470,191 | 1.43 | 7,243,867 | 1.38 | ||
| 其他非流動負債 | 14,355,832 | 2.72 | 14,812,761 | 2.83 | 14,038,150 | 2.68 | ||
| 非流動負債合計 | 62,807,049 | 11.89 | 63,271,846 | 12.08 | 63,826,809 | 12.17 | ||
| 負債總額 | 123,738,420 | 23.42 | 129,035,061 | 24.63 | 121,043,986 | 23.08 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 77,574,465 | 14.68 | 77,574,465 | 14.81 | 77,574,465 | 14.79 | ||
| 股本合計 | 77,574,465 | 14.68 | 77,574,465 | 14.81 | 77,574,465 | 14.79 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 171,365,339 | 32.43 | 171,289,086 | 32.69 | 171,309,798 | 32.66 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 77,574,465 | 14.68 | 77,574,465 | 14.81 | 77,574,465 | 14.79 | ||
| 特別盈餘公積 | 2,898,503 | 0.55 | 2,898,503 | 0.55 | 3,083,569 | 0.59 | ||
| 未分配盈餘(或待彌補虧損) | 62,010,096 | 11.74 | 52,618,677 | 10.04 | 61,521,942 | 11.73 | ||
| 保留盈餘合計 | 142,483,064 | 26.97 | 133,091,645 | 25.40 | 142,179,976 | 27.11 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 1,080,707 | 0.20 | 352,892 | 0.07 | 266,822 | 0.05 | ||
| 歸屬於母公司業主之權益合計 | 392,503,575 | 74.28 | 382,308,088 | 72.97 | 391,331,061 | 74.61 | ||
| 非控制權益 | 12,136,363 | 2.30 | 12,596,252 | 2.40 | 12,160,403 | 2.32 | ||
| 權益總額 | 404,639,938 | 76.58 | 394,904,340 | 75.37 | 403,491,464 | 76.92 | ||
| 負債及權益總計 | 528,378,358 | 100.00 | 523,939,401 | 100.00 | 524,535,450 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||