| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國114年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 114年06月30日 | 113年12月31日 | 113年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 35,033,086 | 6.43 | 36,259,689 | 6.78 | 37,711,905 | 7.03 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 535 | 0.00 | 290 | 0.00 | 1,539 | 0.00 | ||
| 避險之金融資產-流動 | 0 | 0.00 | 1,133 | 0.00 | 313 | 0.00 | ||
| 合約資產-流動 | 8,061,646 | 1.48 | 8,401,343 | 1.57 | 7,495,318 | 1.40 | ||
| 應收帳款淨額 | 23,649,161 | 4.34 | 26,025,696 | 4.87 | 23,630,846 | 4.41 | ||
| 應收帳款-關係人淨額 | 127,691 | 0.02 | 193,004 | 0.04 | 86,178 | 0.02 | ||
| 存貨 | 11,947,493 | 2.19 | 12,087,118 | 2.26 | 11,071,753 | 2.06 | ||
| 預付款項 | 6,300,301 | 1.16 | 3,138,313 | 0.59 | 6,370,093 | 1.19 | ||
| 其他流動資產 | 43,577,645 | 8.00 | 26,861,727 | 5.03 | 36,507,235 | 6.81 | ||
| 流動資產合計 | 128,697,558 | 23.64 | 112,968,313 | 21.14 | 122,875,180 | 22.91 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 1,110,057 | 0.20 | 1,005,236 | 0.19 | 1,071,625 | 0.20 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 5,769,592 | 1.06 | 4,666,976 | 0.87 | 4,965,921 | 0.93 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 2,000,000 | 0.37 | 2,000,000 | 0.37 | 0 | 0.00 | ||
| 合約資產-非流動 | 4,402,028 | 0.81 | 4,327,424 | 0.81 | 4,165,895 | 0.78 | ||
| 採用權益法之投資 | 8,731,771 | 1.60 | 9,073,464 | 1.70 | 8,394,349 | 1.56 | ||
| 不動產、廠房及設備 | 285,035,364 | 52.35 | 289,840,144 | 54.23 | 284,970,301 | 53.12 | ||
| 使用權資產 | 11,121,371 | 2.04 | 10,912,329 | 2.04 | 11,130,387 | 2.07 | ||
| 投資性不動產淨額 | 12,281,328 | 2.26 | 12,301,719 | 2.30 | 11,505,658 | 2.14 | ||
| 無形資產 | 63,003,077 | 11.57 | 66,283,202 | 12.40 | 69,488,813 | 12.95 | ||
| 遞延所得稅資產 | 1,746,964 | 0.32 | 1,661,402 | 0.31 | 2,063,121 | 0.38 | ||
| 其他非流動資產 | 20,585,245 | 3.78 | 19,451,618 | 3.64 | 15,804,990 | 2.95 | ||
| 非流動資產合計 | 415,786,797 | 76.36 | 421,523,514 | 78.86 | 413,561,060 | 77.09 | ||
| 資產總額 | 544,484,355 | 100.00 | 534,491,827 | 100.00 | 536,436,240 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 480,000 | 0.09 | 215,000 | 0.04 | 365,000 | 0.07 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 303 | 0.00 | 0 | 0.00 | 141 | 0.00 | ||
| 避險之金融負債-流動 | 13,155 | 0.00 | 1,907 | 0.00 | 212 | 0.00 | ||
| 合約負債-流動 | 16,456,942 | 3.02 | 16,300,986 | 3.05 | 15,219,078 | 2.84 | ||
| 應付帳款 | 11,120,995 | 2.04 | 17,742,532 | 3.32 | 9,826,528 | 1.83 | ||
| 應付帳款-關係人 | 144,783 | 0.03 | 480,401 | 0.09 | 225,571 | 0.04 | ||
| 其他應付款 | 61,957,682 | 11.38 | 26,581,353 | 4.97 | 59,376,923 | 11.07 | ||
| 本期所得稅負債 | 5,336,587 | 0.98 | 4,718,103 | 0.88 | 4,747,572 | 0.89 | ||
| 負債準備-流動 | 661,429 | 0.12 | 441,801 | 0.08 | 317,116 | 0.06 | ||
| 租賃負債-流動 | 3,803,522 | 0.70 | 3,557,874 | 0.67 | 3,561,502 | 0.66 | ||
| 其他流動負債 | 11,654,493 | 2.14 | 9,853,085 | 1.84 | 2,578,980 | 0.48 | ||
| 流動負債合計 | 111,629,891 | 20.50 | 79,893,042 | 14.95 | 96,218,623 | 17.94 | ||
| 非流動負債 | ||||||||
| 合約負債-非流動 | 6,970,774 | 1.28 | 7,540,730 | 1.41 | 7,724,889 | 1.44 | ||
| 應付公司債 | 19,791,510 | 3.63 | 21,689,326 | 4.06 | 30,485,537 | 5.68 | ||
| 長期借款 | 1,626,979 | 0.30 | 1,631,354 | 0.31 | 0 | 0.00 | ||
| 負債準備-非流動 | 317,449 | 0.06 | 534,684 | 0.10 | 498,285 | 0.09 | ||
| 遞延所得稅負債 | 2,720,161 | 0.50 | 2,658,419 | 0.50 | 2,572,860 | 0.48 | ||
| 租賃負債-非流動 | 7,236,033 | 1.33 | 7,333,503 | 1.37 | 7,452,555 | 1.39 | ||
| 其他非流動負債 | 14,568,336 | 2.68 | 15,105,913 | 2.83 | 14,191,108 | 2.65 | ||
| 非流動負債合計 | 53,231,242 | 9.78 | 56,493,929 | 10.57 | 62,925,234 | 11.73 | ||
| 負債總額 | 164,861,133 | 30.28 | 136,386,971 | 25.52 | 159,143,857 | 29.67 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 77,574,465 | 14.25 | 77,574,465 | 14.51 | 77,574,465 | 14.46 | ||
| 股本合計 | 77,574,465 | 14.25 | 77,574,465 | 14.51 | 77,574,465 | 14.46 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 171,587,138 | 31.51 | 171,587,279 | 32.10 | 171,351,359 | 31.94 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 77,574,465 | 14.25 | 77,574,465 | 14.51 | 77,574,465 | 14.46 | ||
| 特別盈餘公積 | 2,675,419 | 0.49 | 2,675,419 | 0.50 | 2,675,419 | 0.50 | ||
| 未分配盈餘(或待彌補虧損) | 36,130,783 | 6.64 | 54,953,379 | 10.28 | 35,143,469 | 6.55 | ||
| 保留盈餘合計 | 116,380,667 | 21.37 | 135,203,263 | 25.30 | 115,393,353 | 21.51 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 1,192,573 | 0.22 | 585,683 | 0.11 | 721,309 | 0.13 | ||
| 歸屬於母公司業主之權益合計 | 366,734,843 | 67.35 | 384,950,690 | 72.02 | 365,040,486 | 68.05 | ||
| 非控制權益 | 12,888,379 | 2.37 | 13,154,166 | 2.46 | 12,251,897 | 2.28 | ||
| 權益總額 | 379,623,222 | 69.72 | 398,104,856 | 74.48 | 377,292,383 | 70.33 | ||
| 負債及權益總計 | 544,484,355 | 100.00 | 534,491,827 | 100.00 | 536,436,240 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||