| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國115年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 115年06月30日 | 114年12月31日 | 114年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 42,222,351 | 7.63 | 36,944,206 | 6.89 | 35,033,086 | 6.43 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 552 | 0.00 | 3,372 | 0.00 | 535 | 0.00 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0.00 | 18,555 | 0.00 | 0 | 0.00 | ||
| 避險之金融資產-流動 | 54 | 0.00 | 3,204 | 0.00 | 0 | 0.00 | ||
| 合約資產-流動 | 8,877,100 | 1.60 | 8,576,194 | 1.60 | 8,061,646 | 1.48 | ||
| 應收帳款淨額 | 25,915,124 | 4.68 | 27,396,423 | 5.11 | 23,649,161 | 4.34 | ||
| 應收帳款-關係人淨額 | 145,772 | 0.03 | 213,480 | 0.04 | 127,691 | 0.02 | ||
| 存貨 | 17,601,039 | 3.18 | 13,178,595 | 2.46 | 11,947,493 | 2.19 | ||
| 預付款項 | 6,514,382 | 1.18 | 3,789,733 | 0.71 | 6,300,301 | 1.16 | ||
| 其他流動資產 | 42,493,924 | 7.68 | 27,247,323 | 5.08 | 43,577,645 | 8.00 | ||
| 流動資產合計 | 143,770,298 | 25.97 | 117,371,085 | 21.90 | 128,697,558 | 23.64 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 1,459,123 | 0.26 | 1,211,352 | 0.23 | 1,110,057 | 0.20 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 6,750,881 | 1.22 | 6,786,803 | 1.27 | 5,769,592 | 1.06 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 2,070,287 | 0.37 | 2,020,300 | 0.38 | 2,000,000 | 0.37 | ||
| 合約資產-非流動 | 4,847,434 | 0.88 | 4,733,374 | 0.88 | 4,402,028 | 0.81 | ||
| 採用權益法之投資 | 8,565,911 | 1.55 | 8,456,132 | 1.58 | 8,731,771 | 1.60 | ||
| 不動產、廠房及設備 | 280,290,197 | 50.63 | 288,164,825 | 53.77 | 285,035,364 | 52.35 | ||
| 使用權資產 | 10,686,300 | 1.93 | 10,763,909 | 2.01 | 11,121,371 | 2.04 | ||
| 投資性不動產淨額 | 14,085,566 | 2.54 | 12,420,318 | 2.32 | 12,281,328 | 2.26 | ||
| 無形資產 | 56,621,788 | 10.23 | 59,762,175 | 11.15 | 63,003,077 | 11.57 | ||
| 遞延所得稅資產 | 1,790,352 | 0.32 | 1,781,649 | 0.33 | 1,746,964 | 0.32 | ||
| 其他非流動資產 | 22,689,250 | 4.10 | 22,400,029 | 4.18 | 20,585,245 | 3.78 | ||
| 非流動資產合計 | 409,857,089 | 74.03 | 418,500,866 | 78.10 | 415,786,797 | 76.36 | ||
| 資產總額 | 553,627,387 | 100.00 | 535,871,951 | 100.00 | 544,484,355 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 795,000 | 0.14 | 340,000 | 0.06 | 480,000 | 0.09 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 255 | 0.00 | 3 | 0.00 | 303 | 0.00 | ||
| 避險之金融負債-流動 | 1,276 | 0.00 | 56 | 0.00 | 13,155 | 0.00 | ||
| 合約負債-流動 | 23,562,098 | 4.26 | 21,296,124 | 3.97 | 16,456,942 | 3.02 | ||
| 應付帳款 | 11,461,048 | 2.07 | 15,922,842 | 2.97 | 11,120,995 | 2.04 | ||
| 應付帳款-關係人 | 120,984 | 0.02 | 176,746 | 0.03 | 144,783 | 0.03 | ||
| 其他應付款 | 66,521,129 | 12.02 | 28,716,142 | 5.36 | 61,957,682 | 11.38 | ||
| 本期所得稅負債 | 5,694,300 | 1.03 | 5,218,971 | 0.97 | 5,336,587 | 0.98 | ||
| 負債準備-流動 | 548,204 | 0.10 | 524,743 | 0.10 | 661,429 | 0.12 | ||
| 租賃負債-流動 | 4,097,157 | 0.74 | 3,889,510 | 0.73 | 3,803,522 | 0.70 | ||
| 其他流動負債 | 4,671,336 | 0.84 | 2,856,885 | 0.53 | 11,654,493 | 2.14 | ||
| 流動負債合計 | 117,472,787 | 21.22 | 78,942,022 | 14.73 | 111,629,891 | 20.50 | ||
| 非流動負債 | ||||||||
| 合約負債-非流動 | 6,428,245 | 1.16 | 6,567,398 | 1.23 | 6,970,774 | 1.28 | ||
| 應付公司債 | 21,428,297 | 3.87 | 23,288,282 | 4.35 | 19,791,510 | 3.63 | ||
| 長期借款 | 1,600,000 | 0.29 | 1,600,000 | 0.30 | 1,626,979 | 0.30 | ||
| 負債準備-非流動 | 588,685 | 0.11 | 560,273 | 0.10 | 317,449 | 0.06 | ||
| 遞延所得稅負債 | 2,882,064 | 0.52 | 2,828,682 | 0.53 | 2,720,161 | 0.50 | ||
| 租賃負債-非流動 | 6,779,521 | 1.22 | 7,000,631 | 1.31 | 7,236,033 | 1.33 | ||
| 其他非流動負債 | 14,369,339 | 2.60 | 14,294,587 | 2.67 | 14,568,336 | 2.68 | ||
| 非流動負債合計 | 54,076,151 | 9.77 | 56,139,853 | 10.48 | 53,231,242 | 9.78 | ||
| 負債總額 | 171,548,938 | 30.99 | 135,081,875 | 25.21 | 164,861,133 | 30.28 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 77,574,465 | 14.01 | 77,574,465 | 14.48 | 77,574,465 | 14.25 | ||
| 股本合計 | 77,574,465 | 14.01 | 77,574,465 | 14.48 | 77,574,465 | 14.25 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 172,569,064 | 31.17 | 172,450,886 | 32.18 | 171,587,138 | 31.51 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 77,574,465 | 14.01 | 77,574,465 | 14.48 | 77,574,465 | 14.25 | ||
| 特別盈餘公積 | 2,675,419 | 0.48 | 2,675,419 | 0.50 | 2,675,419 | 0.49 | ||
| 未分配盈餘(或待彌補虧損) | 35,375,123 | 6.39 | 54,962,307 | 10.26 | 36,130,783 | 6.64 | ||
| 保留盈餘合計 | 115,625,007 | 20.88 | 135,212,191 | 25.23 | 116,380,667 | 21.37 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 861,776 | 0.16 | 1,020,169 | 0.19 | 1,192,573 | 0.22 | ||
| 歸屬於母公司業主之權益合計 | 366,630,312 | 66.22 | 386,257,711 | 72.08 | 366,734,843 | 67.35 | ||
| 非控制權益 | 15,448,137 | 2.79 | 14,532,365 | 2.71 | 12,888,379 | 2.37 | ||
| 權益總額 | 382,078,449 | 69.01 | 400,790,076 | 74.79 | 379,623,222 | 69.72 | ||
| 負債及權益總計 | 553,627,387 | 100.00 | 535,871,951 | 100.00 | 544,484,355 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||