| 2024 | 2023 | ||
| (restated)1 | |||
| Notes | £m | £m | |
Revenue | 4 | ||
Employment, compensation and benefits | ( | ( | |
General and administrative expenses1 | ( | ( | |
Depreciation of property, plant and equipment, and right-of-use assets | ( | ( | |
Impairment of property, plant and equipment, and right-of-use assets | ( | ( | |
Amortisation of intangible assets | ( | ( | |
Impairment of intangible assets | ( | ( | |
Total operating costs1 | 5 | ( | ( |
Other operating income | 6 | ||
Other gains/(losses)1 | 7 | ( | |
Earnings before interest and tax1 | |||
| Finance income | 9 | ||
Finance costs1 | 10 | ( | ( |
Profit before tax | |||
Taxation | 11 | ( | ( |
Profit after tax | |||
Share of results of associates and joint ventures | 19,20 | ||
Profit for the year | |||
| Attributable to: | |||
Equity holders of the parent | |||
Non-controlling interests | |||
| Earnings per share: | |||
| Basic | 12 | ||
Diluted | 12 |
| 2024 | 2023 | ||
| Notes | £m | £m | |
Profit for the year | |||
| Items that will not be reclassified subsequently to profit or loss: | |||
Remeasurement of defined benefit pension schemes | 39(a) | ||
Equity investments at fair value through other comprehensive income | |||
Taxation | 11 | ( | |
| Items that may be reclassified subsequently to profit or loss: | |||
Loss on translation of foreign operations | ( | ( | |
Taxation | 11 | ||
( | ( | ||
Other comprehensive loss for the year | ( | ( | |
Total comprehensive income for the year | |||
| Attributable to: | |||
Equity holders of the parent | |||
Non-controlling interests | |||
| 31 December | 31 December | ||
| 2024 | 2023 | ||
| Notes | £m | £m | |
| Non-current assets | |||
Intangible assets arising on consolidation | 14 | ||
Other intangible assets | 15 | ||
Property, plant and equipment | 16 | ||
Investment properties | 17 | ||
Right-of-use assets | 18 | ||
Investment in associates | 19 | ||
Investment in joint ventures | 20 | ||
Other investments | 21 | ||
Deferred tax assets | 23 | ||
Retirement benefit assets | 39 | ||
Other long-term receivables | 24 | ||
| Current assets | |||
Trade and other receivables | 24 | ||
Financial assets at fair value through profit or loss | 26 | ||
Financial investments | 22 | ||
Cash and cash equivalents | 37 | ||
Total assets | |||
| Current liabilities | |||
Trade and other payables | 25 | ( | ( |
Financial liabilities at fair value through profit or loss | 26 | ( | ( |
Loans and borrowings | 27 | ( | ( |
Lease liabilities | 28 | ( | ( |
Current tax liabilities | ( | ( | |
Short-term provisions | 29 | ( | ( |
( | ( | ||
Net current assets | |||
| Non-current liabilities | |||
Loans and borrowings | 27 | ( | ( |
Lease liabilities | 28 | ( | ( |
Deferred tax liabilities | 23 | ( | ( |
Long-term provisions | 29 | ( | ( |
Other long-term payables | 30 | ( | ( |
Retirement benefit obligations | 39 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
| Equity | |||
Share capital | 32,33(a) | ||
Other reserves | 33(b) | ( | ( |
Retained earnings | 33(c) | ||
Equity attributable to equity holders of the parent | |||
Non-controlling interests | 33(c) | ||
Total equity |
| Re-organ- | Re- | Hedging | Non- | |||||||
| Share | isation | valuation | and | Treasury | Own | Retained | controlling | Total | ||
| capital | reserve | reserve | translation | shares | shares | earnings | Total | interests | equity | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| 2024 | ||||||||||
| Balance at 1 January | ( | ( | ( | |||||||
Profit for the year | ||||||||||
| Other comprehensive (loss)/ | ||||||||||
income for the year | ( | ( | ( | |||||||
| Total comprehensive (loss)/ | ||||||||||
income for the year | ( | |||||||||
Transfer of gain on disposal of equity instruments at FVTOCI | ( | |||||||||
Transactions with owners in their capacity as owners: | ( | ( | ( | |||||||
Issuance of ordinary shares | ( | |||||||||
Dividends paid | ( | ( | ( | ( | ||||||
Own shares acquired under share buyback | ( | ( | ( | |||||||
| Share settlement of share-based | ||||||||||
| awards | ( | |||||||||
Dividend equivalents paid on equity settled share-based | ||||||||||
awards | ( | ( | ( | |||||||
Own shares acquired for employee trusts | ( | ( | ( | |||||||
| Credit arising on equity settled | ||||||||||
share-based awards | ||||||||||
| Taxation on equity settled | ||||||||||
| share-based payments | ||||||||||
(Note 23) | ||||||||||
| Credit arising on the exchange | ||||||||||
| of cash to equity settled | ||||||||||
share-based awards (Note 34) | ||||||||||
Balance at 31 December | ( | ( | ( |
| Re-organ- | Re- | Hedging | Non- | |||||||
| Share | isation | valuation | and | Treasur y | Own | Retained | controlling | Total | ||
| capital | reserve | reserve | translation | shares | shares | earnings | Total | interests | equity | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| 2023 | ||||||||||
| Balance at 1 January | ( | ( | ||||||||
Profit for the year | ||||||||||
| Other comprehensive (loss)/ | ||||||||||
income for the year | ( | ( | ( | ( | ||||||
| Total comprehensive (loss)/ | ||||||||||
income for the year | ( | |||||||||
Transfer of gain on disposal of equity instruments at FVTOCI | ( | |||||||||
Transactions with owners in their capacity as owners: | ( | ( | ||||||||
Issuance of ordinary shares | ||||||||||
Dividends paid | ( | ( | ( | ( | ||||||
Own shares acquired under share buyback | ( | ( | ( | |||||||
| Share settlement of share-based | ||||||||||
awards | ( | |||||||||
Dividend equivalents paid on equity settled share-based | ||||||||||
awards | ( | ( | ( | |||||||
Own shares acquired for employee trusts | ( | ( | ( | |||||||
| Credit arising on equity settled | ||||||||||
share-based awards | ||||||||||
Balance at 31 December | ( | ( | ( |
| 2024 | 2023 | ||
(restated) 1 | |||
| Notes | £m | £m | |
Cash flow from operating activities | 36 | ||
Income taxes paid1 | ( | ( | |
Fees paid on bank and other loan facilities | ( | ( | |
Interest paid | ( | ( | |
Interest paid – finance leases | ( | ( | |
Net cash flow from operating activities 1 | |||
| Investing activities | |||
Sale/(purchase) of financial investments3 | 37 | ( | |
Interest received | |||
Dividends from associates and joint ventures | 19,20 | ||
Expenditure on intangible fixed assets | 15 | ( | ( |
Purchase of property, plant and equipment | 16 | ( | ( |
Deferred consideration paid | 35 | ( | ( |
Sale of other investments | 21 | ||
Investment in associates | 19 | ( | |
Disposal of associate and joint ventures | 19,20 | ||
Acquired consideration paid | ( | ||
Receipt of pension scheme surplus 2 | 39 | ||
Income taxes paid on receipt of pension scheme surplus 1,2 | ( | ||
Net cash flow from investment activities | ( | ||
| Financing activities | |||
Dividends paid | 13 | ( | ( |
Dividends paid to non-controlling interests | 33(c) | ( | ( |
Own shares acquired under share buyback | 33(b) | ( | ( |
Own shares acquired for employee trusts | 33(b) | ( | ( |
Dividend equivalent paid on equity share-based awards | 33(c) | ( | ( |
Repayment of Vendor Loan Note | 27 | ( | |
Funds received from issue of Sterling Notes | 27 | ||
Repurchase of Sterling Notes | 27 | ( | ( |
Bank facility arrangement fees and debt issue costs | ( | ( | |
Payment of lease liabilities | 37 | ( | ( |
Net cash flow from financing activities | ( | ( | |
Increase in cash and overdrafts | 37 | ||
Cash and overdrafts at the beginning of the year | |||
Effect of foreign exchange rate changes | 37 | ( | |
Cash and overdrafts at the end of the year | 37 | ||
Cash and cash equivalents | 37 | ||
Overdrafts | 37 | ( | ( |
2023 | Income Statement | Previously | ||
| Reported | Restatement | Restated | ||
| line items | £m | £m | £m | |
| General and administrative | ||||
| expenses | (511) | 4 | (507) | |
Total operating costs (Note 5) | (2,085) | 4 | (2,081) | |
Other losses (Note 7) | – | (7) | (7) | |
Earnings before interest and tax | 128 | (3) | 125 | |
Finance costs (Note 10) | (66) | 3 | (63) | |
Profit before tax | 93 | – | 93 |
| Energy & | Parameta | |||||
| Global Broking | Commodities | Liquidnet | Solutions | Corporate | Total | |
| 2024 | £m | £m | £m | £m | £m | £m |
| Revenue | ||||||
– External | 1,250 | 458 | 354 | 191 | – | 2,253 |
– Inter-division | 24 | 3 | – | 7 | (34) | – |
1, 274 | 461 | 354 | 198 | (34) | 2,253 | |
| Total front office costs: | ||||||
– External | (781) | (319) | (218) | (72) | – | (1,390) |
– Inter-division | (7) | – | – | (27) | 34 | – |
(788) | (319) | (218) | (99) | 34 | (1,390) | |
Other gains | 4 | – | – | – | – | 4 |
Contribution | 490 | 142 | 136 | 99 | – | 867 |
Net management and support costs | (253) | (76) | (75) | (13) | (56) | (473) |
Other losses | – | – | – | – | (6) | (6) |
Other operating income | 2 | – | – | – | 8 | 10 |
Adjusted EBITDA | 239 | 66 | 61 | 86 | (54) | 398 |
Depreciation and amortisation expense | (34) | (10) | (8) | (3) | (19) | ( 74) |
Adjusted EBIT | 205 | 56 | 53 | 83 | (73) | 324 |
| Energy & | Parameta | Corporate | Total | |||
| Global Broking | Commodities | Liquidnet | Solutions | (restated)¹ | (restated)¹ | |
| 2023 | £m | £m | £m | £m | £m | £m |
| Revenue | ||||||
– External | 1,236 | 455 | 315 | 185 | – | 2,191 |
– Inter-division | 22 | 3 | – | 4 | (29) | – |
1,258 | 458 | 315 | 189 | (29) | 2,191 | |
| Total front office costs²: | ||||||
– External | (762) | (304) | (207) | (71) | – | (1,344) |
– Inter-division | (4) | – | – | (25) | 29 | – |
(766) | (304) | (207) | (96) | 29 | (1,344) | |
Other gains2 | 1 | – | – | – | – | 1 |
Contribution | 493 | 154 | 108 | 93 | – | 848 |
Net management and support costs3 | (259) | (75) | (87) | (14) | (44) | (479) |
Other losses3 | – | – | – | – | (11) | (11) |
Other operating income | 3 | 1 | – | – | 10 | 14 |
Adjusted EBITDA | 237 | 80 | 21 | 79 | (45) | 372 |
Depreciation and amortisation expense | (31) | (9) | (11) | (2) | (20) | (73) |
Adjusted EBIT | 206 | 71 | 10 | 77 | (65) | 299 |
| Settlements and | ||||||
| provisions in | ||||||
| Disposals, | Impairment of | connection with | ||||
| Restructuring | acquisitions and | intangible assets | legal and | Other | ||
| and other related | investment in | arising on | regulatory | significant | ||
| costs | new businesses | consolidation | matters | items | Total | |
| 2024 | £m | £m | £m | £m | £m | £m |
Employment, compensation and benefits costs | 3 | 5 | – | – | – | 8 |
Premises and related costs | 1 | – | – | – | – | 1 |
| Charge relating to significant legal | ||||||
and regulatory settlements | – | – | – | 8 | – | 8 |
Other general and administrative costs | 7 | 15 | – | – | 4 | 26 |
| Total included within general | ||||||
and administrative costs | 8 | 15 | – | 8 | 4 | 35 |
Depreciation and impairment of property, plant and equipment and right-of-use assets | 6 | – | – | – | – | 6 |
Amortisation and impairment of intangible assets | – | 42 | – | – | – | 42 |
Total included within operating costs | 17 | 62 | – | 8 | 4 | 91 |
Other gains | (3) | – | – | – | – | (3) |
Total included within EBIT | 14 | 62 | – | 8 | 4 | 88 |
Included in finance expense | – | 1 | – | – | – | 1 |
Total significant items before tax | 14 | 63 | – | 8 | 4 | 89 |
Taxation of significant items | (17) | |||||
Total significant items after tax | 72 | |||||
Impairment of associates | 2 | |||||
Total significant items | 74 |
| Settlements and | ||||||
| Disposals, | provisions in | |||||
| Restructuring | acquisitions and | Impairment of | connection with | |||
| and other related | investment in | intangible assets | legal and | Other | ||
| costs | new businesses | arising on | regulatory | significant | Total | |
| (restated) | (restated) | consolidation | matters | items | (restated)1 | |
| 2023 | £m | £m | £m | £m | £m | £m |
Employment, compensation and benefits costs | 4 | 2 | – | – | – | 6 |
Premises and related costs | 3 | – | – | – | – | 3 |
Deferred consideration² | – | (2) | – | – | – | (2) |
| Charge relating to significant legal | ||||||
and regulatory settlements | – | – | – | 19 | – | 19 |
Other general and administrative costs² | 8 | 10 | – | – | – | 18 |
| Total included within general | ||||||
and administrative costs | 11 | 8 | – | 19 | – | 38 |
Depreciation and impairment of property, plant and equipment and right-of-use assets | 11 | – | – | – | – | 11 |
Amortisation and impairment of intangible assets | – | 44 | 86 | – | – | 130 |
Total included within operating costs | 26 | 54 | 86 | 19 | – | 185 |
Other operating income | – | – | – | (8) | – | (8) |
Other gains² | – | (3) | – | – | – | (3) |
Total included within EBIT | 26 | 51 | 86 | 11 | – | 174 |
Included in finance expense² | 1 | – | – | – | – | 1 |
Total significant items before tax | 27 | 51 | 86 | 11 | – | 175 |
Taxation of significant items | (27) | |||||
| Total significant items after tax | 148 | |||||
Impairment of associates | 5 | |||||
Total significant items | 153 |
| Significant | |||
| Adjusted | items | Reported | |
| £m | £m | £m | |
| 2024 | |||
Earnings before interest and taxation | 324 | (88) | 236 |
Net finance costs | (21) | (1) | (22) |
Profit before tax | 303 | (89) | 214 |
Taxation | (80) | 17 | (63) |
Profit after tax | 223 | (72) | 151 |
Share of profit from associates and joint ventures | 21 | (2) | 19 |
Profit for the year | 244 | ( 74 ) | 170 |
| Adjusted | Significant | Reported | |
| (restated) | items | (restated) | |
| (restated) | |||
| £m | £m | £m | |
| 2023 | |||
Earnings before interest and taxation1 | 299 | (174) | 125 |
Net finance costs1 | (28) | (1) | (29) |
Profit before tax | 271 | (175) | 96 |
Taxation | (67) | 27 | (40) |
Profit after tax | 204 | (148) | 56 |
Share of profit from associates and joint ventures | 25 | (5) | 20 |
Profit for the year | 229 | (153) | 76 |
| Energy & | Parameta | |||||
| Global Broking | Commodities | Liquidnet | Solutions | Eliminations | Total | |
| 2024 | £m | £m | £m | £m | £m | £m |
| Revenue | ||||||
Name Passing brokerage1 | 955 | 407 | 17 | – | – | 1,379 |
Executing Broker brokerage | 14 | 47 | 82 | – | – | 143 |
Matched Principal brokerage2 | 281 | 4 | 167 | – | – | 452 |
Introducing Broker brokerage | – | – | 88 | – | – | 88 |
Data & Analytics price information fees | 24 | 3 | – | 198 | (34) | 191 |
1, 274 | 461 | 354 | 198 | (34) | 2,253 |
| Energy & | Parameta | |||||
| Global Broking | Commodities | Liquidnet | Solutions | Eliminations | Total | |
| 2023 | £m | £m | £m | £m | £m | £m |
| Revenue | ||||||
Name Passing brokerage1 | 944 | 400 | 17 | – | – | 1,361 |
Executing Broker brokerage | 18 | 50 | 80 | – | – | 148 |
Matched Principal brokerage2 | 276 | 5 | 136 | – | – | 417 |
Introducing Broker brokerage | – | – | 82 | – | – | 82 |
Data & Analytics price information fees | 20 | 3 | – | 189 | (29) | 183 |
1,258 | 458 | 315 | 189 | (29) | 2,191 |
| 2024 | 2023 | |
| £m | £m | |
United Kingdom and Channel Islands | 828 | 807 |
United States of America | 819 | 805 |
Rest of the world | 606 | 579 |
2,253 | 2,191 |
| 2024 | 2023 | ||
| (restated)1 | |||
| Notes | £m | £m | |
Broker compensation costs | 1,009 | 986 | |
Other staff costs | 356 | 340 | |
Share-based payment charge | 34 | 39 | 34 |
Employee compensation and benefits | 8 | 1,404 | 1,360 |
Technology and related costs | 218 | 220 | |
Premises and related costs | 27 | 29 | |
Adjustments to deferred consideration | 35 | – | (2) |
Charge relating to significant legal and regulatory settlements | 8 | 19 | |
Impairment losses on trade receivables | 3 | 5 | |
Adjustment to expected credit loss provisions | – | (1) | |
Other administrative costs 2 | 246 | 237 | |
General and administrative expenses1 | 502 | 507 | |
Depreciation of property, plant and equipment | 16 | 19 | 22 |
Depreciation of right-of-use assets | 18 | 23 | 23 |
Depreciation of property, plant and equipment and right-of-use assets | 42 | 45 | |
Impairment of property, plant and equipment | 16 | 1 | 5 |
Impairment of right-of-use assets | 18 | 5 | 6 |
Impairment of property, plant and equipment and right-of-use assets | 6 | 11 | |
Amortisation of other intangible assets | 15 | 30 | 28 |
Amortisation of intangible assets arising on consolidation | 14 | 42 | 44 |
Amortisation of intangible assets | 72 | 72 | |
Impairment of other intangible assets | 15 | 2 | – |
Impairment of intangible assets arising on consolidation – goodwill | 14 | – | 47 |
| Impairment of intangible assets arising on consolidation – customer relationships | 14 | – | 39 |
Impairment of intangible assets | 2 | 86 | |
2,028 | 2,081 |
| 2024 | 2023 | |
| £000 | £000 | |
Audit of the Group’s annual accounts | 2,342 | 1,534 |
| Audit of the Company’s subsidiaries and associates pursuant to legislation | 5,672 | 6,896 |
Continuing audit fees | 8,014 | 8,430 |
| Audit transition fees for the Group’s annual accounts | 1,870 | – |
Audit transition fees for the Company’s subsidiaries and associates pursuant to legislation | 750 | – |
Total audit fees | 10,634 | 8,430 |
Audit related assurance services¹ | 1,326 | 1,220 |
Other assurance services² | 3,317 | 186 |
Total non-audit fees | 4,643 | 1,406 |
Audit fees payable to the Company’s auditor and its associates in respect of associated pension schemes | n/a | 23 |
| 2024 | 2023 | |
| £m | £m | |
Business relocation grants | 2 | 2 |
Employee-related insurance receipts | 3 | 2 |
Employee contractual receipts | 1 | 4 |
Management fees from associates | 1 | 1 |
Legal settlement receipts | – | 8 |
Other receipts | 3 | 5 |
10 | 22 |
| 2024 | 2023 | |
| (restated) | ||
| £m | £m | |
Fair value adjustment to investment property | (9) | – |
Gain on remeasurement on finance lease liabilities | 12 | – |
Net fair value gains on financial assets at FVTPL | 3 | 1 |
Net foreign exchange losses arising on operating activities | (5) | (8) |
1 | (7) |
| 2024 | 2023 | |
| £m | £m | |
Wages, salaries, bonuses and incentive payments | 1,242 | 1,209 |
Social security costs | 105 | 100 |
Defined contribution pension costs (Note 39(c)) | 18 | 17 |
Share-based compensation expense (Note 34) | 39 | 34 |
1,404 | 1,360 |
| 2024 | 2023 | ||
| No. | No. | ||
Global Broking | 1,802 | 1,815 | |
Energy & Commodities | 602 | 599 | |
Liquidnet | 248 | 247 | |
Parameta Solutions | 212 | 196 | |
Corporate | 2,344 | 2,320 | |
5,17 | 7 |
| 2024 | 2023 | ||
| No. | No. | ||
EMEA | 2,507 | 2,465 | |
Americas | 1,527 | 1,576 | |
Asia Pacific | 1,1 74 | 1,136 | |
5,208 | 5,17 | 7 |
| 2024 | 2023 | |
| (restated) | ||
| £m | £m | |
Interest and similar income | 40 | 32 |
Interest on finance leases (Note 24) | 2 | 2 |
42 | 34 |
| 2024 | 2023 | |
| (restated) | ||
| £m | £m | |
Interest and fees payable on bank facilities | 3 | 3 |
Interest and fees payable on loan drawdowns | 1 | 1 |
Interest on Sterling Notes January 2024 | – | 5 |
Interest on Sterling Notes May 2026 | 13 | 13 |
Interest on Sterling Notes November 2028 | 7 | 7 |
Interest on Sterling Notes April 2030 | 20 | 14 |
Interest on Liquidnet Vendor Loan Notes | – | 1 |
Other interest | 1 | 3 |
Amortisation of debt issue and bank facility costs | 3 | 3 |
Borrowing costs | 48 | 50 |
Interest on lease liabilities (Note 18) | 15 | 16 |
Net foreign exchange gains arising on financing activities | (1) | (7) |
Loss on FX derivative instruments | 2 | 4 |
64 | 63 |
| 2024 | 2023 | |
| £m | £m | |
| Current tax | ||
UK corporation tax | 19 | 17 |
Overseas tax | 42 | 39 |
Prior year overseas tax | 1 | – |
Prior year UK corporation tax | (1) | 43 |
61 | 99 | |
| Deferred tax (Note 23) | ||
Current year | 7 | (5) |
Prior year | (5) | (54) |
2 | (59) | |
Tax charge for the year | 63 | 40 |
| 2024 | 2023 | |
| £m | £m | |
Profit before tax | 214 | 96 |
Tax based on the UK corporation tax rate of 25% (2023: 23.52%) | 54 | 22 |
| Tax effect of items that are not deductible: | ||
– expenses | 14 | 15 |
– impairment of intangible assets arising on consolidation | – | 12 |
Prior year adjustments | (5) | (11) |
Impact of overseas tax rates | (1) | (3) |
Net movement in unrecognised deferred tax | 1 | 5 |
Tax charge for the year | 63 | 40 |
| Recognised | |||
| in other | |||
| comprehensive | Recognised | ||
| income | in equity | Total | |
| £m | £m | £m | |
| 2024 | |||
| Deferred tax charge relating to: | |||
– Other timing differences | – | (4) | (4) |
Tax charge on items taken directly to other comprehensive income and equity | – | (4) | (4) |
| Recognised | |||
| in other | |||
| comprehensive | Recognised | ||
| income | in equity | Total | |
| £m | £m | £m | |
| 2023 | |||
Current tax | (2) | – | (2) |
Current tax on receipt of defined benefit pension scheme surplus (Note 39(b)) | 16 | – | 16 |
Tax charge on items taken directly to other comprehensive income and equity | 14 | – | 14 |
2024 | 2023 | |
Basic | 22.1p | 9.5p |
Diluted | 21.3p | 9.3p |
| 2024 | 2023 | |
| No.(m) | No.(m) | |
Basic weighted average shares | 756.9 | 777.7 |
Contingently issuable shares | 28.8 | 16.5 |
Diluted weighted average shares | 785.7 | 794.2 |
| 2024 | 2023 | |
| £m | £m | |
Earnings | 170 | 76 |
Non-controlling interests | (3) | (2) |
Earnings attributable to equity holders of the parent | 167 | 74 |
| 2024 | 2023 | |
| £m | £m | |
| Amounts recognised as distributions to equity holders in the year: | ||
Final dividend for the year ended 31 December 2023 of 10.0p per share | 76 | – |
Interim dividend for the year ended 31 December 2024 of 4.8p per share | 37 | – |
Final dividend for the year ended 31 December 2022 of 7.9p per share | – | 62 |
Interim dividend for the year ended 31 December 2023 of 4.8p per share | – | 37 |
113 | 99 |
| Goodwill | Other | Total | |
| £m | £m | £m | |
At 1 January 2024 | 1,156 | 449 | 1,605 |
Recognised on acquisitions | 1 | – | 1 |
Amortisation of acquisition-related intangibles | – | (42) | (42) |
Impairment | – | – | – |
Effect of movements in exchange rates | 2 | 1 | 3 |
At 31 December 2024 | 1,159 | 408 | 1,567 |
| Goodwill | Other | Total | |
| £m | £m | £m | |
At 1 January 2023 | 1,232 | 548 | 1,780 |
Amortisation of acquisition-related intangibles | – | (44) | (44) |
Impairment | (47) | (39) | (86) |
Effect of movements in exchange rates | (29) | (16) | (45) |
At 31 December 2023 | 1,156 | 449 | 1,605 |
| 2024 | 2023 | |
| CGU | £m | £m |
Global Broking | 556 | 555 |
Energy & Commodities | 151 | 150 |
Parameta Solutions | 334 | 334 |
Liquidnet – Agency Execution | 42 | 41 |
Liquidnet – Equities | 76 | 76 |
Goodwill allocated to CGUs | 1,159 | 1,156 |
| Valuation | Breakeven | Valuation | Breakeven | |||
| Valuation | Breakeven | revenue | revenue | terminal value | terminal value | |
| discount rate | discount rate | growth rate | growth rate | growth rate | growth rate | |
| 30 September 2024 | % | % | % | % | % | % |
Global Broking | 11.0% | 21.0% | 2.4% | (0.3%) | 1.8% | (11.4%) |
Energy & Commodities | 11.0% | 20.3% | 2.4% | (0.1%) | 1.8% | (10.5%) |
Parameta Solutions | 11.2% | 30.3% | 6.0% | (7.5%) | 2.3% | (37.6%) |
Liquidnet – Agency Execution | 10.4% | 60.7% | 5.6% | (3.7%) | 1.7% | nm¹ |
Liquidnet – Equities | 10.7% | 21.9% | 4.3% | 1.7% | 1.8% | (13.9%) |
| Breakeven | ||||||
| Valuation | revenue | Valuation | Breakeven | |||
| Valuation | Breakeven | revenue | growth rate | terminal value | terminal value | |
| discount rate | discount rate | growth rate | (restated)3 | growth rate | growth rate | |
| 30 September 2023 | % | % | % | % | % | % |
Global Broking | 13.2% | 25.2% | 1.8% | (1.5%) | 1.4% | (38.3%) |
| Energy & Commodities | 13.3% | 18.2% | 1.5% | 0.2% | 1.7% | (8.8%) |
Parameta Solutions | 13.3% | 30.2% | 7.1% | (5.1%) | 3.0% | (75.7%) |
Liquidnet – Agency Execution | 13.4% | 26.3% | 3.0% | 0.4% | 2.7% | (42.7%) |
Liquidnet – Equities | 14.2% | –² | 6.1 % | –² | 2.0% | –² |
| Surplus/ | Surplus/ | ||
| Valuation | (impairment) at | (impairment) at | |
| revenue growth | valuation growth | valuation growth | |
| rate | rate minus 1% | rate minus 3% | |
| CGU – 30 September 2024 | % | £m | £m |
Global Broking | 2.4% | 629 | (106) |
Energy & Commodities | 2.4% | 160 | (53) |
Parameta Solutions | 6.0% | 717 | 579 |
Liquidnet – Agency Execution | 5.6% | 286 | 209 |
Liquidnet – Equities | 4.3% | 117 | (23) |
| Surplus/ | Surplus/ | ||
| (impairment) at | (impairment) at | ||
| Valuation revenue | valuation growth | valuation growth | |
| growth rate | rate minus 1% | rate minus 3% | |
| CGU – 30 September 2023 | % | £m | £m |
Global Broking | 1.8% | 669 | 321 |
Energy & Commodities | 1.5% | 46 | (52) |
Parameta Solutions | 7.1% | 535 | 450 |
Liquidnet – Agency Execution | 3.0% | 45 | 19 |
Liquidnet – Equities | 6.1% | (27) | (76) |
| Purchased | Developed | ||
| software | software1 | Total | |
| £m | £m | £m | |
| Cost | |||
At 1 January 2024 | 66 | 206 | 272 |
Additions | 10 | 45 | 55 |
Amounts derecognised | – | (2) | (2) |
Effect of movements in exchange rates | 2 | 1 | 3 |
At 31 December 2024 | 78 | 250 | 328 |
| Accumulated amortisation | |||
At 1 January 2024 | (56) | (106) | (162) |
Charge for the year | (3) | (27) | (30) |
Impairment | (2) | – | (2) |
Amounts derecognised | – | 2 | 2 |
Effect of movements in exchange rates | – | (2) | (2) |
At 31 December 2024 | (61) | (133) | (194) |
| Carrying amount | |||
At 31 December 2024 | 17 | 117 | 134 |
| Purchased | Developed | ||
| software | software | Total | |
| £m | £m | £m | |
| Cost | |||
At 1 January 2023 | 63 | 217 | 280 |
Additions | 12 | 31 | 43 |
Amounts derecognised | (7) | (40) | (47) |
Effect of movements in exchange rates | (2) | (2) | (4) |
At 31 December 2023 | 66 | 206 | 272 |
| Accumulated amortisation | |||
At 1 January 2023 | (54) | (129) | (183) |
Charge for the year | (10) | (18) | (28) |
Impairment | – | – | – |
Transfers | – | – | – |
Amounts derecognised | 7 | 40 | 47 |
Effect of movements in exchange rates | 1 | 1 | 2 |
At 31 December 2023 | (56) | (106) | (162) |
| Carrying amount | |||
At 31 December 2023 | 10 | 100 | 110 |
| Land, buildings | Furniture, | ||
| and leasehold | fixtures and | ||
| improvements | equipment1 | Total | |
| £m | £m | £m | |
| Cost | |||
At 1 January 2024 | 112 | 102 | 214 |
Reclassification of work-in-progress brought into use1 | 1 | (1) | – |
Additions | 2 | 7 | 9 |
Disposals | (1) | (5) | (6) |
Effect of movements in exchange rates | – | (1) | (1) |
At 31 December 2024 | 114 | 102 | 216 |
| Accumulated depreciation | |||
At 1 January 2024 | (55) | (67) | (122) |
Charge for the year | (7) | (12) | (19) |
Impairment | (1) | – | (1) |
Disposals | 1 | 5 | 6 |
Effect of movements in exchange rates | (1) | 1 | – |
At 31 December 2024 | (63) | (73) | (136) |
| Carrying amount | |||
At 31 December 2024 | 51 | 29 | 80 |
| Land, buildings | Furniture, | ||
| and leasehold | fixtures and | ||
| improvements | equipment1 | Total | |
| £m | £m | £m | |
| Cost | |||
At 1 January 2023 | 130 | 117 | 247 |
Reclassification of work-in-progress brought into use | 1 | (1) | – |
Additions | 2 | 10 | 12 |
Disposals | (17) | (20) | (37) |
Effect of movements in exchange rates | (4) | (4) | (8) |
At 31 December 2023 | 112 | 102 | 214 |
| Accumulated depreciation | |||
At 1 January 2023 | (60) | (77) | (137) |
Charge for the year | (9) | (13) | (22) |
Impairment | (5) | – | (5) |
Disposals | 17 | 20 | 37 |
Effect of movements in exchange rates | 2 | 3 | 5 |
At 31 December 2023 | (55) | (67) | (122) |
| Carrying amount | |||
At 31 December 2023 | 57 | 35 | 92 |
| 2024 | 2023 | |
| £m | £m | |
At 1 January | 12 | – |
Transfer from right-of-use assets | – | 6 |
Transfer from finance lease receivables | – | 6 |
Net loss from fair value adjustment | (9) | – |
Effect of movements in exchange rates | – | – |
At 31 December | 3 | 12 |
| 2024 | 2023 | |
| £m | £m | |
Office units located in New York City, NY, USA – Level 3 | 3 | 12 |
Property | Valuation method | Significant unobservable inputs | Sensitivity |
| Office units located in New York | Present value of future cash flows | Future rent | A decrease of 30% in the |
| City, NY, USA | expected rent would result in a | ||
| decrease of £1m in the fair value. | |||
Discount rate | Changes in the discount rate | ||
| result in immaterial changes in | |||
| the fair value. |
| 2024 | 2023 | |
| Land and buildings | £m | £m |
At 1 January | 136 | 165 |
Additions | 15 | 10 |
Depreciation | (23) | (23) |
Impairment | (5) | (6) |
Transfer to investment properties | – | (6) |
Effect of movements in exchange rates | (1) | (4) |
At 31 December | 122 | 136 |
| 2024 | 2023 | |
| £m | £m | |
Depreciation expense on right-of-use assets | 23 | 23 |
Impairment of right-of-use assets | 5 | 6 |
Interest on lease liabilities | 15 | 16 |
Expense relating to short-term leases | 1 | 1 |
Interest income from sub-letting under finance leases | (2) | (2) |
| 2024 | 2023 | |
| £m | £m | |
At 1 January | 51 | 63 |
Additions | – | 5 |
Disposals | – | (10) |
Impairments¹ | (2) | (5) |
Share of profit for the year | 14 | 18 |
Dividends received | (13) | (16) |
Effect of movements in exchange rates | (1) | (4) |
At 31 December | 49 | 51 |
| Summary financial information for associates | ||
| Aggregated amounts (for associates at the year end): | ||
Total assets | 256 | 267 |
Total liabilities | (89) | (104) |
Net assets | 167 | 163 |
Proportion of Group’s ownership interest | 47 | 47 |
Goodwill | 2 | 4 |
Carrying amount of Group’s ownership interest | 49 | 51 |
| Aggregated amounts (for associates during the year): | ||
Revenue | 190 | 248 |
Profit for the year | 50 | 56 |
Group’s share of profit for the year | 14 | 18 |
Impairment | (2) | (5) |
Dividends received from associates during the year | (13) | (16) |
| Country of incorporation | Percentage | |
and operation | Associated undertakings | held |
Bahrain | ICAP (Middle East) W.L.L. | 49% |
China | Tullett Prebon SITICO (China) Limited | 33% |
Enmore Commodity Brokers (Shanghai) Limited | 49% | |
India | ICAP IL India Private Limited¹ | 40% |
Japan | Totan ICAP Co., Ltd¹ | 40% |
Central Totan Securities Co. Ltd¹ | 20% | |
United Kingdom | PushPull Technology Limited | 31.01% |
United States | First Brokers Securities LLC¹ | 40% |
| 2024 | 2023 | |
| £m | £m | |
At 1 January | 38 | 34 |
Share of result for the year | 7 | 7 |
Share of OCI for the year | (1) | – |
Dividends received | (7) | (6) |
Effect of movements in exchange rates | (6) | 3 |
At 31 December | 31 | 38 |
| Summary financial information for joint ventures | ||
| Aggregated amounts (for joint ventures at the year end): | ||
Total assets | 30 | 34 |
Total liabilities | (4) | (5) |
Net assets | 26 | 29 |
Proportion of Group’s ownership interest | 13 | 14 |
Goodwill | 18 | 24 |
Carrying amount of Group’s ownership interest | 31 | 38 |
| Aggregated amounts (for joint ventures during the year): | ||
Revenue | 19 | 19 |
Result for the year | 13 | 14 |
Group’s share of result for the year | 7 | 7 |
Dividends received from joint ventures during the year | (7) | (6) |
| Country of incorporation | Percentage | |
and operation | Joint ventures | held |
Colombia | SET-ICAP FX SA | 50% |
SET-ICAP Securities S.A. | 50% | |
Mexico | SIF ICAP, S.A. de C.V. | 50% |
| 2024 | 2023 | |
| £m | £m | |
At 1 January | 19 | 23 |
Disposals | (3) | (3) |
Revaluation through OCI | 2 | – |
Effect of movements in exchange rates | – | (1) |
At 31 December | 18 | 19 |
| Categorisation of other investments: | ||
Debt instruments at FVTOCI – corporate debt securities | 2 | 2 |
Equity instruments at FVTOCI | 16 | 17 |
18 | 19 |
| 2024 | 2023 | |
| £m | £m | |
Debt instruments at FVTOCI – Government debt securities | 66 | 92 |
Investments at amortised cost – Term deposits | 94 | 97 |
160 | 189 |
| 2024 | 2023 | |
| £m | £m | |
Deferred tax assets | 17 | 41 |
Deferred tax liabilities | (24) | (51) |
(7) | (10) |
| 2024 | 2023 | |
| £m | £m | |
At 1 January | (10) | (70) |
| Credit to income for the year: | ||
– Arising on impairment of intangible assets arising on consolidation | – | 10 |
– Other movements | (2) | 49 |
Credit/(charge) to equity | 4 | – |
Effect of movements in exchange rates | 1 | 1 |
At 31 December | (7) | (10) |
| Effect of | |||||
| Recognised | movements | ||||
| At | Recognised in | in profit | in exchange | At | |
| 1 January | equity | or loss | rates | 31 December | |
| £m | £m | £m | £m | £m | |
| 2024 | |||||
Share-based payment awards | 4 | 4 | – | – | 8 |
Tax losses | 58 | – | (8) | – | 50 |
Bonuses | 10 | – | 1 | – | 11 |
Intangible assets arising on consolidation | (113) | – | 10 | – | (103) |
Other timing differences | 31 | – | (5) | 1 | 27 |
(10) | 4 | (2) | 1 | (7) |
| Effect of | |||||
| Recognised | movements | ||||
| At | Recognised in | in profit | in exchange | At | |
| 1 January | equity | or loss | rates | 31 December | |
| £m | £m | £m | £m | £m | |
| 2023 | |||||
Share-based payment awards | 4 | – | – | – | 4 |
Tax losses | 23 | – | 36 | (1) | 58 |
Bonuses | 11 | – | – | (1) | 10 |
Intangible assets arising on consolidation | (138) | – | 21 | 4 | (113) |
Other timing differences | 30 | – | 2 | (1) | 31 |
(70) | – | 59 | 1 | (10) |
| 2024 | 2023 | |
| (restated) | ||
| £m | £m | |
| Non-current receivables | ||
Finance lease receivables | 21 | 27 |
Other receivables | 6 | 6 |
27 | 33 | |
| Current receivables | ||
Trade receivables | 294 | 304 |
Contract assets¹ | 12 | 11 |
Amounts due from clearing organisations | 22 | 37 |
Deposits paid for securities borrowed² | 2,497 | 1,776 |
Finance lease receivables | 6 | 3 |
Other debtors | 32 | 41 |
Owed by associates and joint ventures | 4 | 4 |
Prepayments | 126 | 98 |
Corporation tax | 5 | 5 |
2,998 | 2,279 |
| Less than | 31–60 | 61–90 | Greater than | |||
| 30 days | days | days | 91 days | |||
| Total | Not past due | past due | past due | past due | past due | |
| Trade receivables and contract assets | £m | £m | £m | £m | £m | £m |
| 2024 | ||||||
EMEA | 157 | 58 | 32 | 15 | 9 | 43 |
Americas | 107 | 50 | 22 | 10 | 6 | 19 |
Asia Pacific | 35 | 18 | 9 | 4 | 2 | 2 |
Gross trade receivables | 299 | 126 | 63 | 29 | 17 | 64 |
Contract assets | 12 | 12 | – | – | – | – |
| Total trade receivables and contract assets | 311 | 138 | 63 | 29 | 17 | 64 |
Effective expected credit loss rate | % | % | % | % | % | |
Lifetime ECL | (5) | 0.15% | 0.28% | 0.48% | 0.65% | 6.45% |
| 306 |
| Total | Not past due | Less than | 31–60 | 61–90 | Greater than | |
| 30 days | days | days | 91 days | |||
| (restated)¹ | (restated)¹ | past due | past due | past due | past due | |
| Trade receivables and contract assets | £m | £m | £m | £m | £m | £m |
| 2023 | ||||||
EMEA | 158 | 58 | 29 | 12 | 7 | 52 |
Americas | 118 | 50 | 22 | 12 | 6 | 28 |
Asia Pacific | 33 | 17 | 8 | 3 | 1 | 4 |
Gross trade receivables | 309 | 125 | 59 | 27 | 14 | 84 |
Contract assets | 11 | 11 | – | – | – | – |
| Total trade receivables and contract assets | 320 | 136 | 59 | 27 | 14 | 84 |
Effective expected credit loss rate | % | % | % | % | % | |
Lifetime ECL | (5) | 0.31% | 0.21% | 0.43% | 0.92% | 4.85% |
| 315 |
| 2024 | 2023 | |
| £m | £m | |
| Year 1 | 5 | 5 |
Year 2 | 5 | 5 |
Year 3 | 3 | 5 |
Year 4 | 3 | 3 |
Year 5 | 3 | 3 |
Onwards | 14 | 17 |
Undiscounted lease payments | 33 | 38 |
Less: unearned finance income | (6) | (8) |
Present value of lease payments receivable | 27 | 30 |
Net investment in the lease | 27 | 30 |
| 2024 | 2023 | |
| £m | £m | |
Recoverable after 12 months | 28 | 33 |
Recoverable within 12 months | 5 | 5 |
| 2024 | 2023 | |
| £m | £m | |
Recoverable after 12 months | 23 | 27 |
Recoverable within 12 months | 4 | 3 |
| 2024 | 2023 | |
| £m | £m | |
Interest on the net investment in finance leases | 2 | 2 |
| 2024 | 2023 | |
| (restated) | ||
| £m | £m | |
Trade payables | 39 | 40 |
Amounts due to clearing organisations | 1 | 6 |
Deposits received for securities loaned3 | 2,457 | 1,773 |
Deferred consideration (Note 35) | – | 51 |
Contract liabilities¹ | 3 | 2 |
Other creditors² | 130 | 85 |
Accruals | 401 | 384 |
Owed to associates and joint ventures | 3 | 3 |
Tax and social security | 33 | 28 |
3,067 | 2,372 |
| 2024 | 2023 | |
| £m | £m | |
| Financial assets at fair value through profit or loss | ||
Matched Principal financial assets | 6 | 24 |
Fair value gains on unsettled Matched Principal transactions | 165 | 545 |
171 | 569 | |
| Financial liabilities at fair value through profit or loss | ||
Matched Principal financial liabilities | (24) | – |
Fair value losses on unsettled Matched Principal transactions | (165) | (541) |
(189) | (541) | |
| Notional contract amounts of unsettled Matched Principal transactions | ||
Unsettled Matched Principal Sales | 27,137 | 125,673 |
Unsettled Matched Principal Purchases | 27,155 | 125,645 |
| Less than | Greater than | ||
| one year | one year | Total | |
| £m | £m | £m | |
| 2024 | |||
Overdrafts | 2 | – | 2 |
Sterling Notes May 2026 | 2 | 249 | 251 |
Sterling Notes November 2028 | 1 | 248 | 249 |
Sterling Notes April 2030 | 4 | 247 | 251 |
9 | 74 4 | 753 |
| Less than | Greater than | ||
| one year | one year | Total | |
| £m | £m | £m | |
| 2023 | |||
Overdrafts | 10 | – | 10 |
Sterling Notes January 2024 | 37 | – | 37 |
Sterling Notes May 2026 | 1 | 249 | 250 |
Sterling Notes November 2028 | 1 | 248 | 249 |
Sterling Notes April 2030 | 4 | 247 | 251 |
Liquidnet Vendor Loan Notes March 2024 | 40 | – | 40 |
93 | 74 4 | 837 |
| 2024 | 2023 | |
| £m | £m | |
Year 1 | 44 | 44 |
Year 2 | 42 | 42 |
Year 3 | 33 | 40 |
Year 4 | 30 | 32 |
Year 5 | 34 | 29 |
Onwards | 96 | 142 |
279 | 329 | |
Less: future interest expense | (58) | (78) |
221 | 251 |
| 2024 | 2023 | |
| £m | £m | |
Included in current liabilities | 31 | 28 |
Included in non-current liabilities | 190 | 223 |
221 | 251 |
| Legal | ||||
| Property | Restructuring | and other | Total | |
| £m | £m | £m | £m | |
| 2024 | ||||
At 1 January 2024 | 12 | 5 | 28 | 45 |
Charge to income statement | 5 | 6 | 7 | 18 |
Utilisation of provision | – | (5) | (7) | (12) |
Reclassification | 2 | – | (2) | – |
Effect of movements in exchange rates | – | – | – | – |
At 31 December 2024 | 19 | 6 | 26 | 51 |
| Legal | ||||
| Property | Restructuring | and other | Total | |
| £m | £m | £m | £m | |
| 2023 | ||||
At 1 January 2023 | 13 | 7 | 20 | 40 |
Charge to income statement | – | 6 | 12 | 18 |
Utilisation of provision | – | (8) | (4) | (12) |
Effect of movements in exchange rates | (1) | – | – | (1) |
At 31 December 2023 | 12 | 5 | 28 | 45 |
| 2024 | 2023 | |
| £m | £m | |
Included in current liabilities | 17 | 14 |
Included in non-current liabilities | 34 | 31 |
51 | 45 |
| 2024 | 2023 | |
| £m | £m | |
Accruals and deferred income | 4 | 5 |
Other creditors | 18 | – |
22 | 5 |
| FVTPL | FVTOCI | FVTOCI | |||
| trading | debt | equity | Amortised | Total carrying | |
| instruments | instruments | instruments | cost | amount | |
| Financial assets | £m | £m | £m | £m | £m |
| 2024 | |||||
| Non-current financial assets measured at fair value | |||||
Equity securities | – | – | 16 | – | 16 |
Corporate debt securities | – | 2 | – | – | 2 |
| Non-current financial assets not measured at fair value | |||||
Other receivables | – | – | – | 6 | 6 |
Finance lease receivables | – | – | – | 21 | 21 |
– | 2 | 16 | 27 | 45 | |
| Current financial assets measured at fair value | |||||
Matched Principal financial assets | 6 | – | – | – | 6 |
Fair value gains on unsettled Matched Principal transactions | 165 | – | – | – | 165 |
Government debt securities | – | 66 | – | – | 66 |
| Current financial assets not measured at fair value¹ | |||||
Term deposits | – | – | – | 94 | 94 |
Other debtors | – | – | – | 32 | 32 |
Owed by associates and joint ventures | – | – | – | 4 | 4 |
Trade receivables | – | – | – | 294 | 294 |
Amounts due from clearing organisations | – | – | – | 22 | 22 |
Deposits paid for securities borrowed | – | – | – | 2,497 | 2,497 |
Finance lease receivables | – | – | – | 6 | 6 |
Cash and cash equivalents | – | – | – | 1,068 | 1,068 |
171 | 66 | – | 4,017 | 4,254 | |
Total financial assets | 171 | 68 | 16 | 4,044 | 4,299 |
| FVTPL | FVTOCI | FVTOCI | Total carrying | ||
| trading | debt | equity | Amortised | amount | |
| instruments | instruments | instruments | cost | (restated)² | |
| Financial assets | £m | £m | £m | £m | £m |
| 2023 | |||||
| Non-current financial assets measured at fair value | |||||
Equity securities | – | – | 17 | – | 17 |
Corporate debt securities | – | 2 | – | – | 2 |
| Non-current financial assets not measured at fair value | |||||
Other receivables | – | – | – | 6 | 6 |
Finance lease receivables | – | – | – | 27 | 27 |
– | 2 | 17 | 33 | 52 | |
| Current financial assets measured at fair value | |||||
Matched Principal financial assets | 24 | – | – | – | 24 |
Fair value gains on unsettled Matched Principal transactions | 545 | – | – | – | 545 |
Government debt securities | – | 92 | – | – | 92 |
| Current financial assets not measured at fair value¹ | |||||
Term deposits | – | – | – | 97 | 97 |
Other debtors | – | – | – | 41 | 41 |
Owed by associates and joint ventures | – | – | – | 4 | 4 |
Trade receivables | – | – | – | 304 | 304 |
Amounts due from clearing organisations | – | – | – | 37 | 37 |
Deposits paid for securities borrowed | – | – | – | 1,776 | 1,776 |
Finance lease receivables | – | – | – | 3 | 3 |
Cash and cash equivalents | – | – | – | 1,029 | 1,029 |
569 | 92 | – | 3,302 | 3,952 | |
Total financial assets | 569 | 94 | 17 | 3,335 | 4,004 |
£m | |||||
£m | |||||
| Due | Due | ||||
| between | between | Due | |||
| Due within | 3 months and | 1 year and | after | ||
| 3 months | 12 months | 5 years | 5 years | Total | |
| £m | £m | £m | £m | £m | |
| 2024 | |||||
Settlement of open Matched Principal purchases | 27,155 | – | – | – | 27,155 |
Deposits received for securities loaned | 2,457 | – | – | – | 2,457 |
Trade payables | 39 | – | – | – | 39 |
Amounts due to clearing organisations | 1 | – | – | – | 1 |
Other creditors² | 111 | 20 | 18 | – | 149 |
Accruals¹ | 109 | – | – | – | 109 |
Owed to associates and joint ventures | 3 | – | – | – | 3 |
Lease liabilities | 11 | 33 | 139 | 96 | 279 |
Overdrafts | 2 | – | – | – | 2 |
Sterling Notes May 2026 | – | 13 | 257 | – | 270 |
Sterling Notes November 2028 | – | 7 | 270 | – | 277 |
Sterling Notes April 2030 | – | 20 | 339 | – | 359 |
Liquidnet Vendor Loan Notes March 2024 | – | – | – | – | – |
Deferred consideration | – | – | – | – | – |
29,888 | 93 | 1,023 | 96 | 31,100 |
| Due | Due | ||||
| between | between | Due | |||
| Due within | 3 months and | 1 year and | after | ||
| 3 months | 12 months | 5 years | 5 years | Total | |
| £m | £m | £m | £m | £m | |
| 2023 | |||||
Settlement of open Matched Principal purchases | 125,645 | – | – | – | 125,645 |
Deposits received for securities loaned | 1,773 | – | – | – | 1,773 |
Trade payables | 40 | – | – | – | 40 |
Amounts due to clearing organisations | 6 | – | – | – | 6 |
Other creditors | 85 | – | – | – | 85 |
Accruals | 97 | – | – | – | 97 |
Owed to associates and joint ventures | 3 | – | – | – | 3 |
Lease liabilities | 7 | 37 | 143 | 142 | 329 |
Overdrafts | 10 | – | – | – | 10 |
Sterling Notes January 2024 | 37 | – | – | – | 37 |
Sterling Notes May 2026 | – | 13 | 270 | – | 283 |
Sterling Notes November 2028 | – | 7 | 276 | – | 283 |
Sterling Notes April 2030 | – | 20 | 79 | 279 | 378 |
Liquidnet Vendor Loan Notes March 2024 | 40 | – | – | – | 40 |
Deferred consideration | 51 | – | – | – | 51 |
127,794 | 77 | 768 | 421 | 129,060 |
| Change in foreign currency financial | Change in translation of foreign | |||
| assets and liabilities – profit or loss | operations – equity | |||
| 2024 | 2023 | 2024 | 2023 | |
| £m | £m | £m | £m | |
| Currency: | ||||
– USD | (11) | (9) | (94) | (93) |
– EUR | (3) | (6) | (13) | (11) |
– SGD | – | – | (12) | (9) |
– HKD | – | – | (9) | (8) |
– JPY | – | – | (5) | (5) |
– AUD | – | – | (3) | (3) |
2024 | 2023 | |||
| +100bps | -100bps | +100bps | -100bps | |
| £m | £m | £m | £m | |
| Income/(expense) arising on: | ||||
– floating rate assets | 7 | (7) | 5 | (5) |
– floating rate liabilities | – | – | – | – |
Net income/(expense) for the year | 7 | (7) | 5 | (5) |
| Level 1 | ||||
| Level 1 | Level 2 | Level 3 | Total | |
| £m | £m | £m | £m | |
| 2023 | ||||
| Non-financial assets measured at fair value | ||||
Investment properties | – | – | 12 | 12 |
| Financial assets measured at fair value | ||||
Matched Principal financial assets | 24 | – | – | 24 |
Fair value gain on unsettled Matched Principal transactions | 545 | – | – | 545 |
Equity instruments | – | 8 | 9 | 17 |
Corporate debt securities | – | – | 2 | 2 |
Government debt securities | 92 | – | – | 92 |
| Financial liabilities measured at fair value | ||||
Fair value losses on unsettled Matched Principal transactions | (541) | – | – | (541) |
Deferred consideration | – | (51) | – | (51) |
120 | (43) | 23 | 100 |
| Investment | Equity | Deferred | |||
| properties | instruments | Debt securities | consideration | ||
| (at FVTPL) | (at FVTOCI) | (at FVTOCI) | (at FVTPL) | Total | |
| 2024 | £m | £m | £m | £m | £m |
Balance as at 1 January | 12 | 9 | 2 | – | 23 |
| Net change in fair value – charged to the income statement | (9) | – | – | – | (9) |
Net change in fair value – charged to other comprehensive income | – | (2) | – | – | (2) |
Additions during the year | – | – | – | – | – |
Amounts settled during the year | – | – | – | – | – |
Transfer of liabilities to Level 2 | – | – | – | – | – |
Effect of movements in exchange rates | – | – | – | – | – |
Balance as at 31 December | 3 | 7 | 2 | – | 12 |
| Investment | Equity | Deferred | |||
| properties | instruments | Debt securities | consideration | ||
| (at FVTPL) | (at FVTOCI) | (at FVTOCI) | (at FVTPL) | Total | |
| 2023 | £m | £m | £m | £m | £m |
Balance as at 1 January | – | 10 | 2 | (56) | (44) |
Net change in fair value – charged to the income statement | – | – | – | 4 | 4 |
Additions during the year | 12 | – | – | – | 12 |
Amounts settled during the year | – | – | – | 1 | 1 |
Transfer of liabilities to Level 2 | – | – | – | 51 | 51 |
Effect of movements in exchange rates | – | (1) | – | – | (1) |
Balance as at 31 December | 12 | 9 | 2 | – | 23 |
| 2024 | 2023 | |
| No. | No. | |
| Allotted, issued and fully paid | ||
| Ordinary shares of 25p | ||
As at 1 January | 788,670,932 | 788,670,932 |
Issue of ordinary shares | 6,720,000 | – |
As at 31 December | 795,390,932 | 788,670,932 |
| 2024 | 2023 | |
| £m | £m | |
As at 1 January | 197 | 197 |
Issue of new ordinary shares | 2 | – |
As at 31 December | 199 | 197 |
| Reorgan- | Hedging | |||||
| isation | Revaluation | and | Treasury | Own | Other | |
| reserve | reserve | translation | shares | shares | reserves | |
| £m | £m | £m | £m | £m | £m | |
| 2024 | ||||||
As at 1 January 2024 | (946) | 3 | 29 | (29) | (20) | (963) |
Exchange differences on translation of foreign operations | – | – | (7) | – | – | (7) |
Equity investments at FVOCI – net changes in fair value | – | 5 | – | – | – | 5 |
Total comprehensive income | – | 5 | (7) | – | – | (2) |
Share settlement of share-based payment awards | – | – | – | – | 13 | 13 |
Own shares acquired for employee trusts | – | – | – | – | (45) | (45) |
Own shares acquired under share buyback | – | – | – | (48) | – | (48) |
Gain on disposal of equity instruments at FVTOCI | – | (4) | – | – | – | (4) |
As at 31 December 2024 | (946) | 4 | 22 | (77) | (52) | (1,049) |
| Reorgan- | Hedging | |||||
| isation | Revaluation | and | Treasur y | Own | Other | |
| reserve | reserve | translation | shares | shares | reserves | |
| £m | £m | £m | £m | £m | £m | |
| 2023 | ||||||
As at 1 January 2023 | (946) | 5 | 109 | – | (22) | (854) |
Exchange differences on translation of foreign operations | – | – | (82) | – | – | (82) |
Taxation on components of other comprehensive income | – | – | 2 | – | – | 2 |
Total comprehensive income | – | – | (80) | – | – | (80) |
Share settlement of share-based payment awards | – | – | – | – | 9 | 9 |
Own shares acquired for employee trusts | – | – | – | – | (7) | (7) |
Own shares acquired under share buyback | – | – | – | (29) | – | (29) |
Gain on disposal of equity instruments at FVTOCI | – | (2) | – | – | – | (2) |
As at 31 December 2023 | (946) | 3 | 29 | (29) | (20) | (963) |
| Equity attributable to equity holders of the parent | ||||||
| Share capital | Other reserves | Retained | Non-controlling | Total | ||
| Note 33(a) | Note 33(b) | earnings | Total | interests | equity | |
| £m | £m | £m | £m | £m | £m | |
| 2024 | ||||||
As at 1 January 2024 | 197 | (963) | 2,814 | 2,048 | 17 | 2,065 |
Profit for the year | – | 167 | 167 | 3 | 170 | |
| Remeasurement of defined benefit | ||||||
pension schemes | – | – | – | – | – | – |
Equity investments at FVOCI – net changes in fair value | – | 5 | – | – | – | 5 |
| Exchange differences on translation | ||||||
of foreign operations | – | (7) | – | – | – | (7) |
Taxation on components of other comprehensive income | – | – | – | – | – | – |
Total comprehensive income | – | (2) | 167 | 165 | 3 | 168 |
Dividends paid | – | (113) | (113) | (2) | (115) | |
| Dividend equivalents paid on equity settled | ||||||
| share-based awards | – | – | (2) | (2) | – | (2) |
| Share settlement of share-based | ||||||
payment awards | – | 13 | (13) | – | – | – |
Own shares acquired for employee trusts | – | (45) | – | (45) | – | (45) |
Own shares acquired under share buyback | – | (48) | – | (48) | – | (48) |
Issuance of ordinary shares | 2 | – | (2) | – | – | – |
| Gain on disposal of equity instruments | ||||||
at FVTOCI | – | (4) | 4 | – | – | – |
| Credit arising on equity settled share-based | ||||||
awards (Note 34) | – | – | 33 | 33 | – | 33 |
| Taxation on equity settled share-based | ||||||
payments (Note 23) | – | – | 4 | 4 | – | 4 |
Credit arising on the exchange of cash to equity settled share-based awards (Note 34) | – | – | 18 | 18 | – | 18 |
As at 31 December 2024 | 199 | (1,049) | 2,910 | 2,060 | 18 | 2,078 |
| Equity attributable to equity holders of the parent | ||||||
| Share capital | Other reserves | Retained | Non-controlling | Total | ||
| Note 33(a) | Note 33(b) | earnings | Total | interests | equity | |
| £m | £m | £m | £m | £m | £m | |
| 2023 | ||||||
As at 1 January 2023 | 197 | (854) | 2,800 | 2,143 | 18 | 2,161 |
Profit for the year | – | – | 74 | 74 | 2 | 76 |
| Remeasurement of defined benefit | ||||||
pension schemes | – | – | 46 | 46 | – | 46 |
Equity investments at FVOCI – net changes in fair value | – | – | – | – | – | – |
| Exchange differences on translation | ||||||
of foreign operations | – | (82) | – | (82) | (1) | (83) |
Taxation on components of other comprehensive income | – | 2 | (16) | (14) | – | (14) |
Total comprehensive income | – | (80) | 104 | 24 | 1 | 25 |
Dividends paid | – | – | (99) | (99) | (2) | (101) |
| Dividend equivalents paid on equity settled | ||||||
share-based awards | – | – | – | – | – | – |
| Share settlement of share-based | ||||||
payment awards | – | 9 | (10) | (1) | – | (1) |
Own shares acquired for employee trusts | – | (7) | – | (7) | – | (7) |
Own shares acquired under share buyback | – | (29) | – | (29) | – | (29) |
Issuance of ordinary shares | – | – | – | – | – | – |
| Gain on disposal of equity instruments | ||||||
at FVTOCI | – | (2) | 2 | – | – | – |
| Credit arising on equity settled share-based | ||||||
payment awards (Note 34) | – | – | 17 | 17 | – | 17 |
As at 31 December 2023 | 197 | (963) | 2,814 | 2,048 | 17 | 2,065 |
| Executive Directors | Senior Managers | Total | ||
| 2024 | No. | No. | No. | |
Outstanding as at 1 January | 1,573,946 | 7,528,453 | 9,102,399 | |
Granted | 806,908 | 4,486,795 | 5,293,703 | |
Forfeited | – | (116,964) | (116,964) | |
Settled | (944,148) | (3,670,873) | (4,615,021) | |
Outstanding as at 31 December | 1,436,706 | 8,227,411 | 9,66 | 4,117 |
| Executive Directors | Senior Managers | Total | |
| 2023 | No. | No. | No. |
Outstanding as at 1 January | 1,654,960 | 4,682,442 | 6,337,402 |
Granted | 629,692 | 5,060,756 | 5,690,448 |
Forfeited | – | (182,979) | (182,979) |
Settled | (710,706) | (2,031,766) | (2,742,472) |
Outstanding as at 31 December | 1,573,946 | 7,528,453 | 9,102,399 |
| 2024 | 2023 | |
| No. | No. | |
Outstanding as at 1 January | 2,907,575 | 6,124,972 |
Forfeited | (1,212,733) | (3,217,397) |
Settled | (1,694,842) | – |
Outstanding as at 31 December | – | 2,907,575 |
| 2024 | 2023 | |
| No. | No. | |
Outstanding as at 1 January | 5,114,743 | 3,400,957 |
Granted | 1,839,423 | 1,713,786 |
Outstanding as at 31 December | 6,954,166 | 5,114,743 |
| 2024 | 2023 | |
| No. | No. | |
Outstanding as at 1 January | 7,566,395 | 7,446,203 |
Granted | 1,439,028 | 1,207,008 |
Forfeited | (125,488) | (205,133) |
Settled | (1,945,231) | (881,683) |
Outstanding as at 31 December | 6,934,704 | 7,566,395 |
| WAEP¹ | ||
2024 | No. of options | £ |
Outstanding as at 1 January | 7,548,639 | 1.2822 |
Granted | 1,067,808 | 1.8026 |
Forfeited | (168,994) | 1.3125 |
Cancelled | (256,222) | 1.5356 |
Expired | (46,181) | 1.4355 |
Exercised | (495,505) | 1.8140 |
Outstanding as at 31 December | 7,649,545 | 1.3103 |
Exercisable options as at 31 December | 65,229 | 1.2507 |
| WAEP¹ | ||
| (restated)2 | ||
2023 | No. of options | £ |
Outstanding as at 1 January | 7,803,650 | 1.2752 |
Granted | 1,360,340 | 1.4144 |
Forfeited | (291,456) | 1.3471 |
Cancelled | (1,196,085) | 1.3779 |
Expired | (54,625) | 1.2495 |
Exercised | (73,185) | 1.1997 |
Outstanding as at 31 December | 7,548,639 | 1.2822 |
Exercisable options as at 31 December | 93,672 | 1.3450 |
| 2024 | 2023 | |
| No. | No. | |
Outstanding at the beginning of the year | 1 5, 48 7, 576 | 8,567,641 |
Granted during the year | – | 9,378,457 |
Forfeited during the year | (13,093) | (95,227) |
Settled during the year | (2,560,746) | (2,363,295) |
Cancelled/exchanged | (12,913,737) | – |
Outstanding at the end of the year | – | 15,487,576 |
| 2024 | |
| No. | |
| Outstanding at the beginning of the year | – |
Granted during the year | 8,628,045 |
Granted/exchanged | 12,913,737 |
Forfeited during the year | (12,542) |
Settled during the year | (3,184,208) |
Outstanding at the end of the year | 18,345,032 |
| 2024 | 2023 | |
| Amounts charged to the Income Statement | £m | £m |
Charge arising from the Deferred Bonus Plan | 11 | 8 |
Charge arising from the Long Term Incentive Plan | 1 | 1 |
Charge arising from the Special Equity Award Plan | 3 | 4 |
Charge arising from the Restricted Share Plan | 2 | 3 |
Charge arising from the SAYE Plan | 1 | 1 |
Charge arising from the Global Equity Plan | 15 | – |
Total for equity settled awards | 33 | 17 |
Charge arising from the Global Equity Linked Plan | 6 | 17 |
39 | 34 |
| 2024 | 2023 | |
| Amounts recognised in Equity | £m | £m |
Credit arising on equity settled share-based awards | 33 | 17 |
Credit arising on the exchange of cash to equity settled share-based awards | 18 | – |
51 | 17 |
| 2024 | 2023 | |
| £m | £m | |
At 1 January | 51 | 56 |
Adjustments to deferred consideration charged to administrative expenses | – | (3) |
Adjustments to deferred consideration charged to finance costs | (1) | (1) |
Cash-settled | (50) | (1) |
At 31 December | – | 51 |
Amounts falling due within one year | – | 51 |
Amounts falling due after one year | – | – |
At 31 December | – | 51 |
| 2024 | 2023 | |
| restated¹ | ||
| £m | £m | |
Profit before tax | 214 | 96 |
Add back: finance costs | 64 | 63 |
Deduct: finance income | (42) | (34) |
Earnings before interest and tax (‘EBIT’) | 236 | 125 |
| Adjustments for: | ||
– Share-based payment charge | 33 | 17 |
– Depreciation of property, plant and equipment | 19 | 22 |
– Impairment of property, plant and equipment | 1 | 5 |
– Depreciation of right-of-use assets | 23 | 23 |
– Impairment of right-of-use assets | 5 | 6 |
– Amortisation of intangible assets | 30 | 28 |
– Impairment of intangible assets | 2 | – |
– Amortisation of intangible assets arising on consolidation | 42 | 44 |
– Impairment of intangible assets arising on consolidation | – | 39 |
– Impairment of goodwill | – | 47 |
– Remeasurement of deferred consideration | – | (2) |
– Fair value adjustment to investment in property | 9 | – |
– Gain on remeasurement on finance lease liabilities | (12) | – |
Net operating cash flow before movement in working capital | 388 | 354 |
(Increase)/decrease in trade and other receivables | (13) | 69 |
Decrease/(increase) in net Matched Principal related balances | 46 | (20) |
Increase in net balances with Clearing Organisations | 10 | – |
(Increase) in net stock lending balances | (38) | (4) |
Increase in trade and other payables | 69 | 33 |
Increase in provisions | 5 | 6 |
Cash flow from operating activities | 467 | 438 |
| Exchange | |||||
| At | Non-cash | rate | At | ||
| 1 January | Cash items | items | movements | 31 December | |
| £m | £m | £m | £m | £m | |
| 2024 | |||||
Cash and cash equivalents | 1,029 | 38 | – | 1 | 1,068 |
Overdrafts | (10) | 8 | – | – | (2) |
1,019 | 46 | – | 1 | 1,066 | |
Financial investments | 189 | (24) | – | (5) | 160 |
Sterling Notes January 2024 | (37) | 37¹ | – | – | – |
Sterling Notes May 2026 | (250) | 13² | (14) | – | (251) |
Sterling Notes November 2028 | (249) | 7² | (7) | – | (249) |
Sterling Notes April 2030 | (251) | 20² | (20) | – | (251) |
Liquidnet Vendor Loan Notes | (40) | 39³ | – | 1 | – |
Total debt excluding lease liabilities | (827) | 116 | (41) | 1 | (751) |
Lease liabilities | (251) | 42⁴ | (11) | (1) | (221) |
Total financing liabilities | (1,078) | 158 | (52) | – | (972) |
Net (debt)/funds | 130 | 180 | (52) | (4) | 254 |
| Exchange | |||||
| At | Non-cash | rate | At | ||
| 1 January | Cash items | items | movements | 31 December | |
| £m | £m | £m | £m | £m | |
| 2023 | |||||
Cash and cash equivalents | 888 | 181 | – | (40) | 1,029 |
Overdrafts | – | (10) | – | – | (10) |
888 | 171 | – | (40) | 1,019 | |
Financial investments | 174 | 19 | – | (4) | 189 |
Sterling Notes January 2024 | (253) | 220 | (4) | – | (37) |
Sterling Notes May 2026 | (250) | 13 | (13) | – | (250) |
Sterling Notes November 2028 | (248) | 7 | (8) | – | (249) |
Sterling Notes April 2030 | – | (237) | (14) | – | (251) |
Liquidnet Vendor Loan Notes | (43) | 1 | – | 2 | (40) |
Total debt excluding lease liabilities | (794) | 4 | (39) | 2 | (827) |
Lease liabilities | (279) | 45 | (27) | 10 | (251) |
Total financing liabilities | (1,073) | 49 | (66) | 12 | (1,078) |
Net (debt)/funds | (11) | 239 | (66) | (32) | 130 |
| 2024 | 2023 | |
| Balance sheet | £m | £m |
Overseas schemes – retirement benefit assets | 2 | 3 |
Overseas schemes – retirement benefit obligations | (3) | (4) |
| 2024 | 2023 | |
| Other comprehensive income | £m | £m |
UK Scheme | – | 46 |
Overseas schemes | – | – |
| Group | |||
| Scheme | Asset | balance | |
| assets | ceiling | sheet | |
| 2023 | £m | £m | £m |
At 1 January | 45 | (45) | – |
Deemed interest income (recognised in the income statement) | 1 | (1) | – |
Release of asset ceiling (credit to Other Comprehensive Income) | – | 46 | 46 |
Repayment of Scheme surplus | (46) | – | (46) |
31 December | – | – | – |
| Amounts owed by | Amounts owed to | |||
| related parties | related parties | |||
| 2024 | 2023 | 2024 | 2023 | |
| £m | £m | £m | £m | |
Associates | 4 | 4 | – | – |
Joint ventures | – | – | (3) | (3) |
| 2024 | 2023 | |
| (restated) | ||
| £m | £m | |
Short-term benefits¹ | 5 | 4 |
Share-based payments² | 3 | 4 |
Social security costs | 1 | 1 |
9 | 9 |
| Issued ordinary | ||
Country of incorporation and operation | Principal subsidiary undertakings | shares, all voting |
Brazil | Tullett Prebon Brasil Corretora de Valores e Cambio Ltda | 100% |
England | ICAP Global Derivatives Limited | 100% |
ICAP Information Services Limited | 100% | |
TP ICAP Broking Limited | 100% | |
TP ICAP Markets Limited | 100% | |
TP ICAP E&C Limited | 100% | |
TP ICAP Group Services Limited | 100% | |
Liquidnet Europe Limited | 100% | |
France | TP ICAP (Europe) S.A. | 100% |
Guernsey (operating in England) | Tullett Prebon Information Limited | 100% |
Hong Kong | Tullett Prebon (Hong Kong) Limited | 100% |
Liquidnet Asia Limited | 100% | |
Japan | Tullett Prebon (Japan) Limited | 80% |
Singapore | ICAP (Singapore) Pte Limited | 100% |
Tullett Prebon Energy (Singapore) Pte Ltd | 100% | |
Tullett Prebon (Singapore) Limited | 100% | |
United Arab Emirates | TP ICAP (Dubai) Limited | 100% |
United States | TP ICAP Global Markets Americas LLC | 100% |
ICAP Energy LLC | 100% | |
ICAP Information Services Inc. | 100% | |
Tullett Prebon Information Inc | 100% | |
Liquidnet Holdings Inc. | 100% | |
Liquidnet Inc. | 100% |