| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第2季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年06月30日 | 101年12月31日 | 101年06月30日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 107,225,081 | 45.18 | 85,867,210 | 40.81 | 95,060,711 | 58.97 | 85,821,438 | 58.09 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 2,011,326 | 0.85 | 629,912 | 0.30 | 976,316 | 0.61 | 1,617,416 | 1.09 | ||
| 備供出售金融資產-流動淨額 | 3,147,296 | 1.33 | 3,979,013 | 1.89 | 3,456,757 | 2.14 | 2,545,354 | 1.72 | ||
| 持有至到期日金融資產-流動淨額 | 251,492 | 0.11 | 0 | 0.00 | 328,429 | 0.20 | 48,126 | 0.03 | ||
| 無活絡市場之債券投資-流動淨額 | 113,661 | 0.05 | 113,598 | 0.05 | 1,020,043 | 0.63 | 1,013,112 | 0.69 | ||
| 應收帳款淨額 | 10,389,279 | 4.38 | 6,584,610 | 3.13 | 7,659,372 | 4.75 | 7,360,317 | 4.98 | ||
| 應收帳款-關係人淨額 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 23,567 | 0.02 | ||
| 其他應收款淨額 | 5,586,088 | 2.35 | 5,076,122 | 2.41 | 2,675,681 | 1.66 | 2,961,830 | 2.00 | ||
| 當期所得稅資產 | 61,170 | 0.03 | 59,501 | 0.03 | 51,021 | 0.03 | 65,174 | 0.04 | ||
| 存貨 | 10,955,686 | 4.62 | 13,867,311 | 6.59 | 11,073,642 | 6.87 | 9,392,282 | 6.36 | ||
| 預付款項 | 810,433 | 0.34 | 1,141,023 | 0.54 | 1,065,351 | 0.66 | 689,987 | 0.47 | ||
| 其他流動資產 | 550,261 | 0.23 | 426,062 | 0.20 | 771,067 | 0.48 | 282,585 | 0.19 | ||
| 流動資產合計 | 141,101,773 | 59.45 | 117,744,362 | 55.96 | 124,138,390 | 77.01 | 111,821,188 | 75.68 | ||
| 非流動資產 | ||||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 1,606,201 | 0.68 | 1,484,505 | 0.71 | 1,438,781 | 0.89 | 1,739,337 | 1.18 | ||
| 備供出售金融資產-非流動淨額 | 4,285,725 | 1.81 | 3,206,895 | 1.52 | 3,042,014 | 1.89 | 2,810,668 | 1.90 | ||
| 持有至到期日金融資產-非流動淨額 | 613,494 | 0.26 | 796,860 | 0.38 | 817,755 | 0.51 | 828,422 | 0.56 | ||
| 以成本衡量之金融資產-非流動淨額 | 1,825,479 | 0.77 | 2,083,114 | 0.99 | 2,544,051 | 1.58 | 2,017,613 | 1.37 | ||
| 無活絡市場之債券投資-非流動淨額 | 379 | 0.00 | 400 | 0.00 | 633 | 0.00 | 671 | 0.00 | ||
| 採用權益法之投資淨額 | 59,137,366 | 24.92 | 57,393,909 | 27.28 | 816,126 | 0.51 | 1,980,983 | 1.34 | ||
| 不動產、廠房及設備 | 11,252,592 | 4.74 | 10,732,494 | 5.10 | 10,447,002 | 6.48 | 9,861,430 | 6.67 | ||
| 無形資產 | 15,480,905 | 6.52 | 15,727,448 | 7.47 | 17,124,864 | 10.62 | 16,150,659 | 10.93 | ||
| 遞延所得稅資產 | 1,758,540 | 0.74 | 915,791 | 0.44 | 477,358 | 0.30 | 269,382 | 0.18 | ||
| 其他非流動資產 | 290,920 | 0.12 | 320,740 | 0.15 | 358,413 | 0.22 | 265,431 | 0.18 | ||
| 非流動資產合計 | 96,251,601 | 40.55 | 92,662,156 | 44.04 | 37,066,997 | 22.99 | 35,924,596 | 24.32 | ||
| 資產總額 | 237,353,374 | 100.00 | 210,406,518 | 100.00 | 161,205,387 | 100.00 | 147,745,784 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 16,114,200 | 6.79 | 8,880,430 | 4.22 | 12,199,200 | 7.57 | 4,089,150 | 2.77 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 8,621 | 0.00 | 2,638 | 0.00 | 3,981 | 0.00 | 0 | 0.00 | ||
| 應付帳款 | 9,410,502 | 3.96 | 8,044,063 | 3.82 | 9,105,240 | 5.65 | 8,062,967 | 5.46 | ||
| 應付帳款-關係人 | 1,462,576 | 0.62 | 1,003,337 | 0.48 | 1,175,218 | 0.73 | 958,936 | 0.65 | ||
| 其他應付款 | 27,279,278 | 11.49 | 13,356,034 | 6.35 | 23,920,473 | 14.84 | 15,865,576 | 10.74 | ||
| 當期所得稅負債 | 1,721,390 | 0.73 | 1,053,591 | 0.50 | 640,629 | 0.40 | 681,003 | 0.46 | ||
| 其他流動負債 | 861,279 | 0.36 | 639,275 | 0.30 | 974,951 | 0.60 | 770,488 | 0.52 | ||
| 流動負債合計 | 56,857,846 | 23.95 | 32,979,368 | 15.67 | 48,019,692 | 29.79 | 30,428,120 | 20.59 | ||
| 非流動負債 | ||||||||||
| 遞延所得稅負債 | 1,352,238 | 0.57 | 1,195,134 | 0.57 | 1,075,047 | 0.67 | 595,454 | 0.40 | ||
| 其他非流動負債 | 790,322 | 0.33 | 774,292 | 0.37 | 660,908 | 0.41 | 648,268 | 0.44 | ||
| 非流動負債合計 | 2,142,560 | 0.90 | 1,969,426 | 0.94 | 1,735,955 | 1.08 | 1,243,722 | 0.84 | ||
| 負債總額 | 59,000,406 | 24.86 | 34,948,794 | 16.61 | 49,755,647 | 30.86 | 31,671,842 | 21.44 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 13,493,939 | 5.69 | 13,493,702 | 6.41 | 11,475,751 | 7.12 | 11,475,108 | 7.77 | ||
| 預收股本 | 149 | 0.00 | 102 | 0.00 | 193 | 0.00 | 83 | 0.00 | ||
| 股本合計 | 13,494,088 | 5.69 | 13,493,804 | 6.41 | 11,475,944 | 7.12 | 11,475,191 | 7.77 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 68,251,635 | 28.76 | 79,672,498 | 37.87 | 24,506,875 | 15.20 | 24,488,409 | 16.57 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 24,641,182 | 10.38 | 23,072,429 | 10.97 | 23,072,429 | 14.31 | 21,710,122 | 14.69 | ||
| 特別盈餘公積 | 5,072,425 | 2.14 | 2,210,312 | 1.05 | 2,210,312 | 1.37 | 4,198,121 | 2.84 | ||
| 未分配盈餘(或待彌補虧損) | 67,572,127 | 28.47 | 62,213,816 | 29.57 | 52,875,016 | 32.80 | 56,418,253 | 38.19 | ||
| 保留盈餘合計 | 97,285,734 | 40.99 | 87,496,557 | 41.58 | 78,157,757 | 48.48 | 82,326,496 | 55.72 | ||
| 其他權益 | ||||||||||
| 其他權益合計 | -660,499 | -0.28 | -5,183,374 | -2.46 | -2,674,504 | -1.66 | -2,210,495 | -1.50 | ||
| 庫藏股票 | -55,970 | -0.02 | -55,970 | -0.03 | -55,970 | -0.03 | -55,970 | -0.04 | ||
| 歸屬於母公司業主之權益合計 | 178,314,988 | 75.13 | 175,423,515 | 83.37 | 111,410,102 | 69.11 | 116,023,631 | 78.53 | ||
| 非控制權益 | 37,980 | 0.02 | 34,209 | 0.02 | 39,638 | 0.02 | 50,311 | 0.03 | ||
| 權益總額 | 178,352,968 | 75.14 | 175,457,724 | 83.39 | 111,449,740 | 69.14 | 116,073,942 | 78.56 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 14,859 | 10,225 | 19,381 | 8,277 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 7,794,085 | 7,794,085 | 7,794,085 | 7,794,085 | ||||||