| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第4季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 102年12月31日 | 101年12月31日 | 101年01月01日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 132,997,726 | 51.42 | 85,867,210 | 40.81 | 85,821,438 | 58.09 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 2,132,090 | 0.82 | 629,912 | 0.30 | 1,617,416 | 1.09 | ||
| 備供出售金融資產-流動淨額 | 3,426,121 | 1.32 | 3,979,013 | 1.89 | 2,545,354 | 1.72 | ||
| 持有至到期日金融資產-流動淨額 | 549,573 | 0.21 | 0 | 0.00 | 48,126 | 0.03 | ||
| 無活絡市場之債券投資-流動淨額 | 113,678 | 0.04 | 113,598 | 0.05 | 1,013,112 | 0.69 | ||
| 應收帳款淨額 | 7,627,591 | 2.95 | 6,584,610 | 3.13 | 7,360,317 | 4.98 | ||
| 應收帳款-關係人淨額 | 0 | 0.00 | 0 | 0.00 | 23,567 | 0.02 | ||
| 其他應收款淨額 | 3,652,885 | 1.41 | 5,076,122 | 2.41 | 2,961,830 | 2.00 | ||
| 當期所得稅資產 | 30,226 | 0.01 | 59,501 | 0.03 | 65,174 | 0.04 | ||
| 存貨 | 9,346,792 | 3.61 | 13,867,311 | 6.59 | 9,392,282 | 6.36 | ||
| 預付款項 | 1,404,263 | 0.54 | 1,141,023 | 0.54 | 689,987 | 0.47 | ||
| 其他流動資產 | 459,984 | 0.18 | 426,062 | 0.20 | 282,585 | 0.19 | ||
| 流動資產合計 | 161,740,929 | 62.54 | 117,744,362 | 55.96 | 111,821,188 | 75.68 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 1,478,707 | 0.57 | 1,484,505 | 0.71 | 1,739,337 | 1.18 | ||
| 備供出售金融資產-非流動淨額 | 4,487,354 | 1.74 | 3,206,895 | 1.52 | 2,810,668 | 1.90 | ||
| 持有至到期日金融資產-非流動淨額 | 341,937 | 0.13 | 796,860 | 0.38 | 828,422 | 0.56 | ||
| 以成本衡量之金融資產-非流動淨額 | 2,061,563 | 0.80 | 2,083,114 | 0.99 | 2,017,613 | 1.37 | ||
| 無活絡市場之債券投資-非流動淨額 | 364 | 0.00 | 400 | 0.00 | 671 | 0.00 | ||
| 採用權益法之投資淨額 | 59,669,761 | 23.07 | 57,393,909 | 27.28 | 1,980,983 | 1.34 | ||
| 不動產、廠房及設備 | 11,312,107 | 4.37 | 10,732,494 | 5.10 | 9,861,430 | 6.67 | ||
| 無形資產 | 15,509,193 | 6.00 | 15,727,448 | 7.47 | 16,150,659 | 10.93 | ||
| 遞延所得稅資產 | 1,778,859 | 0.69 | 915,791 | 0.44 | 269,382 | 0.18 | ||
| 其他非流動資產 | 256,088 | 0.10 | 320,740 | 0.15 | 265,431 | 0.18 | ||
| 非流動資產合計 | 96,895,933 | 37.46 | 92,662,156 | 44.04 | 35,924,596 | 24.32 | ||
| 資產總額 | 258,636,862 | 100.00 | 210,406,518 | 100.00 | 147,745,784 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 29,051,500 | 11.23 | 8,880,430 | 4.22 | 4,089,150 | 2.77 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 26,017 | 0.01 | 2,638 | 0.00 | 0 | 0.00 | ||
| 應付帳款 | 8,862,146 | 3.43 | 8,044,063 | 3.82 | 8,062,967 | 5.46 | ||
| 應付帳款-關係人 | 2,082,028 | 0.81 | 1,003,337 | 0.48 | 958,936 | 0.65 | ||
| 其他應付款 | 16,835,299 | 6.51 | 13,356,034 | 6.35 | 15,865,576 | 10.74 | ||
| 當期所得稅負債 | 3,151,805 | 1.22 | 1,053,591 | 0.50 | 681,003 | 0.46 | ||
| 其他流動負債 | 1,375,797 | 0.53 | 639,275 | 0.30 | 770,488 | 0.52 | ||
| 流動負債合計 | 61,384,592 | 23.73 | 32,979,368 | 15.67 | 30,428,120 | 20.59 | ||
| 非流動負債 | ||||||||
| 遞延所得稅負債 | 1,050,108 | 0.41 | 1,195,134 | 0.57 | 595,454 | 0.40 | ||
| 其他非流動負債 | 848,763 | 0.33 | 774,292 | 0.37 | 648,268 | 0.44 | ||
| 非流動負債合計 | 1,898,871 | 0.73 | 1,969,426 | 0.94 | 1,243,722 | 0.84 | ||
| 負債總額 | 63,283,463 | 24.47 | 34,948,794 | 16.61 | 31,671,842 | 21.44 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 13,494,667 | 5.22 | 13,493,702 | 6.41 | 11,475,108 | 7.77 | ||
| 預收股本 | 2,473 | 0.00 | 102 | 0.00 | 83 | 0.00 | ||
| 股本合計 | 13,497,140 | 5.22 | 13,493,804 | 6.41 | 11,475,191 | 7.77 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 68,474,910 | 26.48 | 79,672,498 | 37.87 | 24,488,409 | 16.57 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 24,641,182 | 9.53 | 23,072,429 | 10.97 | 21,710,122 | 14.69 | ||
| 特別盈餘公積 | 5,072,425 | 1.96 | 2,210,312 | 1.05 | 4,198,121 | 2.84 | ||
| 未分配盈餘(或待彌補虧損) | 84,581,268 | 32.70 | 62,213,816 | 29.57 | 56,418,253 | 38.19 | ||
| 保留盈餘合計 | 114,294,875 | 44.19 | 87,496,557 | 41.58 | 82,326,496 | 55.72 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -895,749 | -0.35 | -5,183,374 | -2.46 | -2,210,495 | -1.50 | ||
| 庫藏股票 | -55,970 | -0.02 | -55,970 | -0.03 | -55,970 | -0.04 | ||
| 歸屬於母公司業主之權益合計 | 195,315,206 | 75.52 | 175,423,515 | 83.37 | 116,023,631 | 78.53 | ||
| 非控制權益 | 38,193 | 0.01 | 34,209 | 0.02 | 50,311 | 0.03 | ||
| 權益總額 | 195,353,399 | 75.53 | 175,457,724 | 83.39 | 116,073,942 | 78.56 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 247,293 | 10,225 | 8,277 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 7,794,085 | 7,794,085 | 7,794,085 | |||||