| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國103年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 103年03月31日 | 102年12月31日 | 102年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 166,999,036 | 55.94 | 132,997,726 | 51.42 | 94,091,283 | 42.84 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 2,473,160 | 0.83 | 2,132,090 | 0.82 | 1,395,748 | 0.64 | ||
| 備供出售金融資產-流動淨額 | 3,650,008 | 1.22 | 3,426,121 | 1.32 | 3,148,713 | 1.43 | ||
| 持有至到期日金融資產-流動淨額 | 783,567 | 0.26 | 549,573 | 0.21 | 0 | 0.00 | ||
| 無活絡市場之債券投資-流動淨額 | 11,709 | 0.00 | 113,678 | 0.04 | 113,594 | 0.05 | ||
| 應收帳款淨額 | 13,572,139 | 4.55 | 7,627,591 | 2.95 | 6,795,262 | 3.09 | ||
| 應收帳款-關係人淨額 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 其他應收款淨額 | 4,318,985 | 1.45 | 3,652,885 | 1.41 | 3,902,461 | 1.78 | ||
| 當期所得稅資產 | 46,909 | 0.02 | 30,226 | 0.01 | 63,629 | 0.03 | ||
| 存貨 | 16,649,438 | 5.58 | 9,346,792 | 3.61 | 12,843,869 | 5.85 | ||
| 預付款項 | 1,678,226 | 0.56 | 1,404,263 | 0.54 | 971,579 | 0.44 | ||
| 其他流動資產 | 700,721 | 0.23 | 459,984 | 0.18 | 439,742 | 0.20 | ||
| 流動資產合計 | 210,883,898 | 70.64 | 161,740,929 | 62.54 | 123,765,880 | 56.35 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 937,883 | 0.31 | 1,478,707 | 0.57 | 1,705,030 | 0.78 | ||
| 備供出售金融資產-非流動淨額 | 4,255,419 | 1.43 | 4,487,354 | 1.74 | 3,838,850 | 1.75 | ||
| 持有至到期日金融資產-非流動淨額 | 397,393 | 0.13 | 341,937 | 0.13 | 817,071 | 0.37 | ||
| 以成本衡量之金融資產-非流動淨額 | 2,884,943 | 0.97 | 2,061,563 | 0.80 | 1,999,388 | 0.91 | ||
| 無活絡市場之債券投資-非流動淨額 | 382 | 0.00 | 364 | 0.00 | 413 | 0.00 | ||
| 採用權益法之投資淨額 | 1,645,672 | 0.55 | 59,669,761 | 23.07 | 59,319,500 | 27.01 | ||
| 不動產、廠房及設備 | 14,770,255 | 4.95 | 11,312,107 | 4.37 | 11,180,152 | 5.09 | ||
| 無形資產 | 60,583,941 | 20.29 | 15,509,193 | 6.00 | 15,600,284 | 7.10 | ||
| 遞延所得稅資產 | 1,916,537 | 0.64 | 1,778,859 | 0.69 | 1,098,436 | 0.50 | ||
| 其他非流動資產 | 266,929 | 0.09 | 256,088 | 0.10 | 325,009 | 0.15 | ||
| 非流動資產合計 | 87,659,354 | 29.36 | 96,895,933 | 37.46 | 95,884,133 | 43.65 | ||
| 資產總額 | 298,543,252 | 100.00 | 258,636,862 | 100.00 | 219,650,013 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 22,100,970 | 7.40 | 29,051,500 | 11.23 | 12,784,775 | 5.82 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 22,349 | 0.01 | 26,017 | 0.01 | 9,579 | 0.00 | ||
| 應付帳款 | 15,584,856 | 5.22 | 8,862,146 | 3.43 | 6,508,817 | 2.96 | ||
| 應付帳款-關係人 | 1,836,555 | 0.62 | 2,082,028 | 0.81 | 863,898 | 0.39 | ||
| 其他應付款 | 20,936,214 | 7.01 | 16,835,299 | 6.51 | 12,448,082 | 5.67 | ||
| 當期所得稅負債 | 6,749,315 | 2.26 | 3,151,805 | 1.22 | 1,401,428 | 0.64 | ||
| 其他流動負債 | 1,299,960 | 0.44 | 1,375,797 | 0.53 | 1,229,218 | 0.56 | ||
| 流動負債合計 | 68,530,219 | 22.95 | 61,384,592 | 23.73 | 35,245,797 | 16.05 | ||
| 非流動負債 | ||||||||
| 遞延所得稅負債 | 732,076 | 0.25 | 1,050,108 | 0.41 | 1,167,266 | 0.53 | ||
| 其他非流動負債 | 882,618 | 0.30 | 848,763 | 0.33 | 775,305 | 0.35 | ||
| 非流動負債合計 | 1,614,694 | 0.54 | 1,898,871 | 0.73 | 1,942,571 | 0.88 | ||
| 負債總額 | 70,144,913 | 23.50 | 63,283,463 | 24.47 | 37,188,368 | 16.93 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 15,708,379 | 5.26 | 13,494,667 | 5.22 | 13,493,702 | 6.14 | ||
| 預收股本 | 1,510 | 0.00 | 2,473 | 0.00 | 237 | 0.00 | ||
| 股本合計 | 15,709,889 | 5.26 | 13,497,140 | 5.22 | 13,493,939 | 6.14 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 88,050,023 | 29.49 | 68,474,910 | 26.48 | 79,685,711 | 36.28 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 24,641,182 | 8.25 | 24,641,182 | 9.53 | 23,072,429 | 10.50 | ||
| 特別盈餘公積 | 5,072,425 | 1.70 | 5,072,425 | 1.96 | 2,210,312 | 1.01 | ||
| 未分配盈餘(或待彌補虧損) | 94,728,634 | 31.73 | 84,581,268 | 32.70 | 65,954,720 | 30.03 | ||
| 保留盈餘合計 | 124,442,241 | 41.68 | 114,294,875 | 44.19 | 91,237,461 | 41.54 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 192,154 | 0.06 | -895,749 | -0.35 | -1,923,449 | -0.88 | ||
| 庫藏股票 | -55,970 | -0.02 | -55,970 | -0.02 | -55,970 | -0.03 | ||
| 歸屬於母公司業主之權益合計 | 228,338,337 | 76.48 | 195,315,206 | 75.52 | 182,437,692 | 83.06 | ||
| 非控制權益 | 60,002 | 0.02 | 38,193 | 0.01 | 23,953 | 0.01 | ||
| 權益總額 | 228,398,339 | 76.50 | 195,353,399 | 75.53 | 182,461,645 | 83.07 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 151,011 | 247,293 | 23,708 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 7,794,085 | 7,794,085 | 7,794,085 | |||||