| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國103年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 103年09月30日 | 102年12月31日 | 102年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 185,070,345 | 55.23 | 132,997,726 | 51.42 | 107,616,875 | 45.18 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 2,416,799 | 0.72 | 2,132,090 | 0.82 | 1,916,133 | 0.80 | ||
| 備供出售金融資產-流動淨額 | 6,474,655 | 1.93 | 3,426,121 | 1.32 | 3,153,172 | 1.32 | ||
| 持有至到期日金融資產-流動淨額 | 433,281 | 0.13 | 549,573 | 0.21 | 391,931 | 0.16 | ||
| 無活絡市場之債券投資-流動淨額 | 326,149 | 0.10 | 113,678 | 0.04 | 113,636 | 0.05 | ||
| 應收帳款淨額 | 15,418,455 | 4.60 | 7,627,591 | 2.95 | 11,059,054 | 4.64 | ||
| 應收帳款-關係人淨額 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 其他應收款淨額 | 5,359,364 | 1.60 | 3,652,885 | 1.41 | 4,473,886 | 1.88 | ||
| 當期所得稅資產 | 44,528 | 0.01 | 30,226 | 0.01 | 66,708 | 0.03 | ||
| 存貨 | 24,463,919 | 7.30 | 9,346,792 | 3.61 | 12,938,160 | 5.43 | ||
| 預付款項 | 2,203,998 | 0.66 | 1,404,263 | 0.54 | 953,692 | 0.40 | ||
| 其他流動資產 | 1,314,836 | 0.39 | 459,984 | 0.18 | 609,465 | 0.26 | ||
| 流動資產合計 | 243,526,329 | 72.68 | 161,740,929 | 62.54 | 143,292,712 | 60.16 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 2,168,555 | 0.65 | 1,478,707 | 0.57 | 1,141,050 | 0.48 | ||
| 備供出售金融資產-非流動淨額 | 4,560,665 | 1.36 | 4,487,354 | 1.74 | 4,202,699 | 1.76 | ||
| 持有至到期日金融資產-非流動淨額 | 123,136 | 0.04 | 341,937 | 0.13 | 491,490 | 0.21 | ||
| 以成本衡量之金融資產-非流動淨額 | 3,422,408 | 1.02 | 2,061,563 | 0.80 | 1,797,297 | 0.75 | ||
| 無活絡市場之債券投資-非流動淨額 | 924 | 0.00 | 364 | 0.00 | 355 | 0.00 | ||
| 採用權益法之投資淨額 | 1,903,406 | 0.57 | 59,669,761 | 23.07 | 58,907,116 | 24.73 | ||
| 不動產、廠房及設備 | 16,736,187 | 4.99 | 11,312,107 | 4.37 | 11,187,612 | 4.70 | ||
| 無形資產 | 59,259,332 | 17.68 | 15,509,193 | 6.00 | 15,332,039 | 6.44 | ||
| 遞延所得稅資產 | 2,946,263 | 0.88 | 1,778,859 | 0.69 | 1,571,712 | 0.66 | ||
| 其他非流動資產 | 435,807 | 0.13 | 256,088 | 0.10 | 270,768 | 0.11 | ||
| 非流動資產合計 | 91,556,683 | 27.32 | 96,895,933 | 37.46 | 94,902,138 | 39.84 | ||
| 資產總額 | 335,083,012 | 100.00 | 258,636,862 | 100.00 | 238,194,850 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 43,453,914 | 12.97 | 29,051,500 | 11.23 | 19,760,220 | 8.30 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 63,600 | 0.02 | 26,017 | 0.01 | 2,853 | 0.00 | ||
| 應付帳款 | 20,604,954 | 6.15 | 8,862,146 | 3.43 | 10,552,376 | 4.43 | ||
| 應付帳款-關係人 | 701,908 | 0.21 | 2,082,028 | 0.81 | 1,967,926 | 0.83 | ||
| 其他應付款 | 29,798,732 | 8.89 | 16,835,299 | 6.51 | 15,263,714 | 6.41 | ||
| 當期所得稅負債 | 6,249,519 | 1.87 | 3,151,805 | 1.22 | 2,143,614 | 0.90 | ||
| 其他流動負債 | 1,510,476 | 0.45 | 1,375,797 | 0.53 | 1,279,429 | 0.54 | ||
| 流動負債合計 | 102,383,103 | 30.55 | 61,384,592 | 23.73 | 50,970,132 | 21.40 | ||
| 非流動負債 | ||||||||
| 遞延所得稅負債 | 775,177 | 0.23 | 1,050,108 | 0.41 | 1,318,384 | 0.55 | ||
| 其他非流動負債 | 945,442 | 0.28 | 848,763 | 0.33 | 806,861 | 0.34 | ||
| 非流動負債合計 | 1,720,619 | 0.51 | 1,898,871 | 0.73 | 2,125,245 | 0.89 | ||
| 負債總額 | 104,103,722 | 31.07 | 63,283,463 | 24.47 | 53,095,377 | 22.29 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 15,710,215 | 4.69 | 13,494,667 | 5.22 | 13,494,088 | 5.67 | ||
| 預收股本 | 4,240 | 0.00 | 2,473 | 0.00 | 579 | 0.00 | ||
| 股本合計 | 15,714,455 | 4.69 | 13,497,140 | 5.22 | 13,494,667 | 5.67 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 87,900,019 | 26.23 | 68,474,910 | 26.48 | 68,376,380 | 28.71 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 27,392,687 | 8.17 | 24,641,182 | 9.53 | 24,641,182 | 10.34 | ||
| 特別盈餘公積 | 895,749 | 0.27 | 5,072,425 | 1.96 | 5,072,425 | 2.13 | ||
| 未分配盈餘(或待彌補虧損) | 98,446,128 | 29.38 | 84,581,268 | 32.70 | 76,000,428 | 31.91 | ||
| 保留盈餘合計 | 126,734,564 | 37.82 | 114,294,875 | 44.19 | 105,714,035 | 44.38 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 557,333 | 0.17 | -895,749 | -0.35 | -2,472,422 | -1.04 | ||
| 庫藏股票 | -55,970 | -0.02 | -55,970 | -0.02 | -55,970 | -0.02 | ||
| 歸屬於母公司業主之權益合計 | 230,850,401 | 68.89 | 195,315,206 | 75.52 | 185,056,690 | 77.69 | ||
| 非控制權益 | 128,889 | 0.04 | 38,193 | 0.01 | 42,783 | 0.02 | ||
| 權益總額 | 230,979,290 | 68.93 | 195,353,399 | 75.53 | 185,099,473 | 77.71 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 424,023 | 247,293 | 57,945 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 7,794,085 | 7,794,085 | 7,794,085 | |||||