| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國105年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 105年03月31日 | 104年12月31日 | 104年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 155,962,828 | 43.69 | 153,279,687 | 43.64 | 196,143,151 | 53.91 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 5,617,366 | 1.57 | 3,836,003 | 1.09 | 1,654,357 | 0.45 | ||
| 備供出售金融資產-流動淨額 | 8,574,223 | 2.40 | 7,763,131 | 2.21 | 6,378,300 | 1.75 | ||
| 持有至到期日金融資產-流動淨額 | 1,253,951 | 0.35 | 1,257,437 | 0.36 | 282,609 | 0.08 | ||
| 無活絡市場之債務工具投資-流動淨額 | 1,313,535 | 0.37 | 761,282 | 0.22 | 493,259 | 0.14 | ||
| 應收帳款淨額 | 15,598,028 | 4.37 | 16,195,318 | 4.61 | 13,346,717 | 3.67 | ||
| 其他應收款淨額 | 2,714,131 | 0.76 | 2,996,512 | 0.85 | 3,069,152 | 0.84 | ||
| 本期所得稅資產 | 393,449 | 0.11 | 319,202 | 0.09 | 23,861 | 0.01 | ||
| 存貨 | 27,027,099 | 7.57 | 24,130,344 | 6.87 | 28,084,741 | 7.72 | ||
| 預付款項 | 2,346,221 | 0.66 | 2,192,349 | 0.62 | 2,384,253 | 0.66 | ||
| 其他流動資產 | 1,796,495 | 0.50 | 2,141,910 | 0.61 | 903,049 | 0.25 | ||
| 流動資產合計 | 222,597,326 | 62.35 | 214,873,175 | 61.17 | 252,763,449 | 69.47 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 3,703,825 | 1.04 | 5,967,301 | 1.70 | 4,161,243 | 1.14 | ||
| 備供出售金融資產-非流動淨額 | 8,211,740 | 2.30 | 8,698,862 | 2.48 | 6,047,368 | 1.66 | ||
| 持有至到期日金融資產-非流動淨額 | 260,179 | 0.07 | 266,498 | 0.08 | 879,935 | 0.24 | ||
| 以成本衡量之金融資產-非流動淨額 | 5,152,552 | 1.44 | 4,901,012 | 1.40 | 3,715,411 | 1.02 | ||
| 無活絡市場之債務工具投資-非流動淨額 | 266,377 | 0.07 | 261,068 | 0.07 | 210,401 | 0.06 | ||
| 採用權益法之投資淨額 | 2,838,501 | 0.80 | 2,718,990 | 0.77 | 2,221,197 | 0.61 | ||
| 不動產、廠房及設備 | 35,530,834 | 9.95 | 34,390,077 | 9.79 | 27,334,036 | 7.51 | ||
| 投資性不動產淨額 | 286,340 | 0.08 | 275,590 | 0.08 | 0 | 0.00 | ||
| 無形資產 | 74,586,677 | 20.89 | 75,430,673 | 21.47 | 63,006,716 | 17.32 | ||
| 遞延所得稅資產 | 3,133,497 | 0.88 | 2,997,362 | 0.85 | 3,155,960 | 0.87 | ||
| 其他非流動資產 | 437,291 | 0.12 | 469,048 | 0.13 | 337,883 | 0.09 | ||
| 非流動資產合計 | 134,407,813 | 37.65 | 136,376,481 | 38.83 | 111,070,150 | 30.53 | ||
| 資產總計 | 357,005,139 | 100.00 | 351,249,656 | 100.00 | 363,833,599 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 48,025,807 | 13.45 | 49,123,477 | 13.99 | 50,933,722 | 14.00 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 0 | 0.00 | 32,194 | 0.01 | 5,009 | 0.00 | ||
| 應付帳款 | 22,411,868 | 6.28 | 15,511,132 | 4.42 | 19,117,651 | 5.25 | ||
| 應付帳款-關係人 | 610,766 | 0.17 | 645,120 | 0.18 | 532,322 | 0.15 | ||
| 其他應付款 | 28,548,426 | 8.00 | 31,558,621 | 8.98 | 29,317,638 | 8.06 | ||
| 本期所得稅負債 | 2,854,693 | 0.80 | 2,269,892 | 0.65 | 7,699,862 | 2.12 | ||
| 其他流動負債 | 1,590,870 | 0.45 | 2,126,035 | 0.61 | 552,055 | 0.15 | ||
| 流動負債合計 | 104,042,430 | 29.14 | 101,266,471 | 28.83 | 108,158,259 | 29.73 | ||
| 非流動負債 | ||||||||
| 遞延所得稅負債 | 2,030,439 | 0.57 | 1,814,256 | 0.52 | 805,608 | 0.22 | ||
| 其他非流動負債 | 1,095,158 | 0.31 | 1,082,044 | 0.31 | 1,249,707 | 0.34 | ||
| 非流動負債合計 | 3,125,597 | 0.88 | 2,896,300 | 0.82 | 2,055,315 | 0.56 | ||
| 負債總計 | 107,168,027 | 30.02 | 104,162,771 | 29.65 | 110,213,574 | 30.29 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 15,715,837 | 4.40 | 15,715,837 | 4.47 | 15,714,922 | 4.32 | ||
| 預收股本 | 0 | 0.00 | 0 | 0.00 | 841 | 0.00 | ||
| 股本合計 | 15,715,837 | 4.40 | 15,715,837 | 4.47 | 15,715,763 | 4.32 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 88,321,404 | 24.74 | 88,354,178 | 25.15 | 88,133,136 | 24.22 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 32,032,476 | 8.97 | 32,032,476 | 9.12 | 27,392,687 | 7.53 | ||
| 特別盈餘公積 | 0 | 0.00 | 0 | 0.00 | 895,749 | 0.25 | ||
| 未分配盈餘(或待彌補虧損) | 100,839,284 | 28.25 | 96,476,287 | 27.47 | 115,792,354 | 31.83 | ||
| 保留盈餘合計 | 132,871,760 | 37.22 | 128,508,763 | 36.59 | 144,080,790 | 39.60 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 6,128,979 | 1.72 | 7,904,918 | 2.25 | 5,268,545 | 1.45 | ||
| 庫藏股票 | -55,970 | -0.02 | -55,970 | -0.02 | -55,970 | -0.02 | ||
| 歸屬於母公司業主之權益合計 | 242,982,010 | 68.06 | 240,427,726 | 68.45 | 253,142,264 | 69.58 | ||
| 非控制權益 | 6,855,102 | 1.92 | 6,659,159 | 1.90 | 477,761 | 0.13 | ||
| 權益總計 | 249,837,112 | 69.98 | 247,086,885 | 70.35 | 253,620,025 | 69.71 | ||
| 負債及權益總計 | 357,005,139 | 100.00 | 351,249,656 | 100.00 | 363,833,599 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 84,103 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 7,794,085 | 7,794,085 | 7,794,085 | |||||